| Industry
Industry name |
Oil Drill/Allied |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
4 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
349.43 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
116.42 |
| Net Profit
Full Year Net Profit |
68.54 |
| Full Year CPS
Full Year Cash Per Share |
21 |
| Earning Per Share
Full Year Earning Per Share |
17.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
42.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
88.3 |
| Networth
Full Year Return on Networth |
21.9 |
| Price/Book Value
Price to Book value |
7.633069 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32 |
| Bse value
BSE Value in lakhs |
82.29 |
| Nse value
NSE Value in lakhs |
1120.78 |
| High
52 week high |
683 |
| Low
52 week low |
323 |
| Price
NSE Current market price |
674 |
| CPM
Current market price |
674 |
| Market cap
BSE / NSE Market Cap |
2697.31 |
| Net profit
Latest Quarter Net Profit |
14.81 |
| Net profit variance
Latest Quarter Net Profit variance |
31 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
28.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.63 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
50.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
83.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
58.66 |
| TTM NP
Trailing Twelve 12 month Net Profit |
21.82 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
43.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
18 |
| TTM PE
Trailing Twelve 12 month PE |
37.46 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.8 |
| Equity
Latest Equity |
4 |
| LTP
Latest Price (BSE/NSE) |
674 |
| Gross block
Latest Gross Block |
325.4 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
62.2 |
| Year GPM
Full Year Gross Profit Margin |
64.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
59.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 29 | 20 | 16 | 25 | 30 | 45 | 43 |
| YOY Sales Growth % | 716% | 1501% | 948% | 97% | 47% | 5% | 122% | 161% |
| Gross Sales | 17 | 29 | 20 | 16 | 25 | 30 | 45 | 43 |
| + Expenses | 4 | 13 | 9 | 1 | 3 | 8 | 33 | 18 |
| Material Cost % | 20% | 44% | 40% | 0% | 4% | 18% | 36% | 24% |
| Raw Material Cost | 3 | 12 | 8 | 0 | 1 | 6 | 17 | 10 |
| Manufacturing Cost % | 4% | 1% | 4% | 4% | 7% | 6% | 35% | 16% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Other Cost % | -0% | -0% | 0% | -0% | -0% | -0% | 0% | 0% |
| Raw Materials % | 20% | 44% | 40% | 0% | 4% | 18% | 36% | 24% |
| Other Manufacturing Expenses % | 4% | 1% | 4% | 4% | 7% | 6% | 35% | 16% |
| Operating Profit | 13 | 16 | 11 | 16 | 22 | 22 | 12 | 25 |
| OPM % | 76% | 55% | 55% | 95% | 89% | 75% | 27% | 59% |
| + Other Income | 0 | 1 | 0 | 0 | 4 | 2 | 12 | 0 |
| Miscellaneous Income | 0 | 1 | 0 | 0 | 4 | 2 | 12 | 0 |
| Interest | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 4 |
| Depreciation | 0 | 0 | 0 | 2 | 4 | 5 | 5 | 5 |
| Profit before tax | 13 | 16 | 10 | 11 | 19 | 16 | 14 | 16 |
| + Tax % | -1% | 6% | -2% | -5% | 18% | 17% | -100% | 10% |
| Current Tax | 0 | 0 | 0 | -1 | 2 | 1 | 1 | 1 |
| Deferred Tax | 0 | 1 | 0 | 0 | 1 | 2 | -15 | 0 |
| + Net Profit | 13 | 16 | 10 | 11 | 16 | 13 | 28 | 15 |
| Net Profit After Minority Interest | 13 | 16 | 10 | 11 | 16 | 13 | 28 | 15 |
| EPS in Rs | 3.23 | 3.89 | 2.61 | 2.83 | 3.90 | 3.32 | 7.08 | 3.70 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 358 | 196 | 158 | 208 | 168 | 0 | 0 | 6 | 74 | 116 |
| Sales Growth % | -45% | -19% | 31% | -19% | -100% | 1044% | 57% | |||
| Gross Sales | 158 | 208 | 55 | 6 | 74 | 116 | ||||
| Other Operating Income | 7 | 8 | 0 | 0 | 0 | 0 | ||||
| + Expenses | 242 | 129 | 91 | 184 | 171 | 1 | 107 | 10 | 28 | 44 |
| Material Cost % | 3% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | ||
| Change in Inventory | 11 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 48% | 24% | 28% | 28% | 44% | 23% | 35% | 20% | ||
| Employee Cost % | 10% | 14% | 11% | 8% | 10% | 3% | 0% | 1% | ||
| Other Cost % | 7% | 28% | 19% | 52% | 48% | 128% | 3% | 17% | ||
| Stock Adjustments % | -3% | -1% | -0% | -1% | -0% | 0% | 0% | 0% | ||
| Power & Fuel % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | ||
| Other Manufacturing Expenses % | 48% | 23% | 27% | 27% | 44% | 23% | 35% | 20% | ||
| Selling & Administration % | 4% | 5% | 8% | 5% | 5% | 34% | 2% | 9% | ||
| Miscellaneous Expenses % | 9% | 24% | 11% | 50% | 17% | 94% | 1% | 8% | ||
| Loss on Forex Transaction % | -4% | 0% | 0% | 0% | 0% | 0% | ||||
| Operating Profit | 116 | 67 | 67 | 24 | -3 | -1 | -107 | -4 | 46 | 72 |
| OPM % | 32% | 34% | 42% | 11% | -2% | -54% | 62% | 62% | ||
| + Other Income | 12 | 10 | 10 | 23 | 1 | 0 | 151 | 6 | 3 | 17 |
| Miscellaneous Income | 3 | 14 | 1 | 6 | 3 | 17 | ||||
| Exceptional Income | 0 | 2 | 0 | 2 | 0 | 0 | ||||
| Interest | 21 | 15 | 12 | 10 | 13 | 0 | 0 | 1 | 1 | 14 |
| Depreciation | 21 | 22 | 21 | 42 | 36 | 14 | 8 | 1 | 0 | 16 |
| Profit before tax | 45 | 15 | -19 | 0 | 48 | 60 | ||||
| + Tax % | 8% | -4% | -5% | -2042% | 2% | -14% | ||||
| Current Tax | 1 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 3 |
| Deferred Tax | 0 | -1 | 0 | -2 | 0 | 0 | 0 | -5 | 1 | -11 |
| + Net Profit | 41 | 13 | -17 | 6 | 46 | 69 | ||||
| Profit Growth % | -68% | -231% | 734% | 47% | ||||||
| Extraordinary Income / Expense | 0 | -24 | 0 | 2 | 0 | 0 | ||||
| Exceptional Item | 0 | -24 | 0 | 2 | 0 | 0 | ||||
| Net Profit After Minority Interest | 61 | 36 | 41 | -11 | -9 | -14 | 36 | 6 | 46 | 69 |
| EPS in Rs | 36.32 | 21.28 | 24.54 | 0.00 | 0.00 | -8.52 | 114.32 | 1.39 | 11.62 | 17.13 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 3 | 4 | 4 | 4 |
| Reserves | 333 | 374 | 428 | 573 | 566 | 25 | 174 | 217 | 268 | 349 |
| + Borrowings | 139 | 66 | 61 | 58 | 64 | 131 | 18 | 1 | 165 | 203 |
| Secured Borrowings | 128 | 57 | 52 | 46 | 42 | 80 | 0 | 0 | 165 | 203 |
| Unsecured Borrowings | 11 | 9 | 9 | 12 | 22 | 51 | 18 | 1 | 0 | 0 |
| + Other Liabilities | 121 | 97 | 98 | 105 | 146 | 165 | 6 | 5 | 24 | 51 |
| Current Liabilities | 120 | 97 | 99 | 104 | 147 | 164 | 6 | 5 | 24 | 51 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 14 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Liabilities | 609 | 554 | 603 | 753 | 793 | 338 | 201 | 227 | 461 | 608 |
| + Fixed Assets | 216 | 201 | 189 | 324 | 289 | 66 | 58 | 3 | 1 | 309 |
| Gross Block | 324 | 334 | 347 | 364 | 365 | 275 | 264 | 4 | 2 | 325 |
| Accumulated Depreciation | 108 | 133 | 158 | 40 | 75 | 209 | 206 | 1 | 1 | 16 |
| CWIP | 1 | 13 | 19 | 0 | 0 | 0 | 0 | 47 | 222 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 15 | 27 | 34 |
| + Other Assets | 392 | 340 | 395 | 429 | 503 | 253 | 143 | 164 | 211 | 265 |
| Inventories | 10 | 10 | 9 | 8 | 8 | 6 | 0 | 0 | 0 | 0 |
| Trade receivables | 191 | 175 | 240 | 232 | 292 | 146 | 143 | 141 | 197 | 233 |
| Cash Equivalents | 16 | 14 | 9 | 10 | 15 | 0 | 1 | 0 | 8 | 10 |
| Loans n Advances | 154 | 119 | 101 | 139 | 150 | 65 | 0 | 22 | 5 | 22 |
| Other asset items | 22 | 21 | 37 | 41 | 38 | 35 | 0 | 0 | 1 | 0 |
| Total Assets | 609 | 554 | 603 | 753 | 793 | 338 | 201 | 227 | 461 | 608 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 62 | 89 | 20 | -8 | 23 | -1 | -4 | 4 | 10 | 45 |
| Profit from Operations | 131 | 94 | 91 | 44 | 48 | -1 | -1 | 2 | 46 | 81 |
| Working Capital Changes | -61 | 0 | -69 | -51 | -25 | 0 | -4 | 1 | -35 | -36 |
| Profit Before Tax & Extraordinary Items | 62 | 38 | 45 | -12 | -8 | -14 | 36 | 0 | 48 | 60 |
| Depreciation | 21 | 22 | 21 | 42 | 36 | 14 | 8 | 1 | 0 | 16 |
| Interest (Net) | 12 | 6 | 2 | -11 | 12 | 0 | 0 | 0 | 1 | 14 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Provisions & Write-offs (Net) | 35 | 28 | 20 | 30 | 7 | 0 | -45 | -2 | 0 | 9 |
| Profit / Loss in Forex | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -26 | 21 | -71 | -60 | -76 | 0 | 0 | 1 | -54 | -43 |
| Inventories | 17 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | -55 | -24 | 2 | 8 | 51 | 0 | -4 | 0 | 18 | 0 |
| Change in Deposits | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | -4 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -10 | -2 | -5 | 22 | -7 | 0 | 0 | -24 | -167 | -75 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | -74 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -12 | -6 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | -12 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 7 | 11 | 10 | 21 | 0 | 0 | 0 | 0 | 1 | 0 |
| Others | -17 | -1 | -9 | 1 | -7 | 0 | 0 | -15 | 15 | 5 |
| + Cash from Financing Activity | -51 | -88 | -17 | -13 | -18 | 1 | 5 | 20 | 164 | 31 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 39 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 12 | 8 | 0 | 0 | 0 | 1 | 18 | 0 | 165 | 35 |
| Repayment of Long-Term Borrowings | -39 | -35 | 0 | -3 | -6 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -46 | -5 | 0 | 0 | 0 | -16 | -18 | 0 | 0 |
| Dividend Paid | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -21 | -15 | -12 | -10 | -13 | 0 | 0 | 0 | 0 | -4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Cash Flow | 2 | -1 | -2 | 1 | -2 | 0 | 0 | 0 | 8 | 2 |