| Industry
Industry name |
Cables |
| Variance
Full Year Net Profit Variance |
32 |
| Equity
Latest Equity |
48.46 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
408.78 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
1197.82 |
| Net Profit
Full Year Net Profit |
82.75 |
| Full Year CPS
Full Year Cash Per Share |
19.5 |
| Earning Per Share
Full Year Earning Per Share |
17.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
349.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
94.4 |
| Networth
Full Year Return on Networth |
20.32 |
| Price/Book Value
Price to Book value |
4.925847 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.8 |
| Bse value
BSE Value in lakhs |
201.36 |
| Nse value
NSE Value in lakhs |
3297.34 |
| High
52 week high |
520 |
| Low
52 week low |
240 |
| Price
NSE Current market price |
465 |
| CPM
Current market price |
465 |
| Market cap
BSE / NSE Market Cap |
2252.84 |
| Net profit
Latest Quarter Net Profit |
24.95 |
| Net profit variance
Latest Quarter Net Profit variance |
37 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
875.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
89.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.17 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
134.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
46.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.82 |
| TTM PE
Trailing Twelve 12 month PE |
24.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.3 |
| Equity
Latest Equity |
48.46 |
| LTP
Latest Price (BSE/NSE) |
465 |
| Gross block
Latest Gross Block |
184.35 |
| Loans
Total loans |
4.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.6 |
| Year GPM
Full Year Gross Profit Margin |
10.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 234 | 252 | 331 | 262 | 282 | 299 | 355 | 349 |
| YOY Sales Growth % | 53% | 31% | 37% | 26% | 20% | 19% | 7% | 33% |
| Gross Sales | 234 | 252 | 331 | 262 | 282 | 299 | 355 | 349 |
| + Expenses | 210 | 226 | 297 | 235 | 251 | 265 | 318 | 311 |
| Material Cost % | 79% | 86% | 68% | 97% | 84% | 84% | 81% | 99% |
| Raw Material Cost | 188 | 211 | 247 | 233 | 230 | 245 | 290 | 313 |
| Change in Inventory | -3 | 5 | -21 | 22 | 7 | 7 | -2 | 32 |
| Manufacturing Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 4% | 5% |
| Employee Cost % | 4% | 4% | 4% | 4% | 4% | 4% | 3% | 4% |
| Other Cost % | 2% | -4% | 13% | -17% | -5% | -5% | 1% | -18% |
| Raw Materials % | 80% | 84% | 75% | 89% | 82% | 82% | 81% | 90% |
| Stock Adjustments % | 1% | -2% | 6% | -8% | -2% | -2% | 1% | -9% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 5% | 5% | 5% | 4% | 5% |
| Operating Profit | 24 | 26 | 34 | 27 | 31 | 34 | 38 | 38 |
| OPM % | 10% | 10% | 10% | 10% | 11% | 11% | 11% | 11% |
| + Other Income | 2 | 2 | 1 | 3 | 1 | 2 | 1 | 1 |
| Miscellaneous Income | 2 | 2 | 1 | 3 | 1 | 2 | 1 | 1 |
| Interest | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 18 | 21 | 31 | 24 | 26 | 30 | 32 | 33 |
| + Tax % | 24% | 25% | 23% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 5 | 5 | 7 | 6 | 7 | 7 | 9 | 9 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 14 | 16 | 24 | 18 | 20 | 22 | 24 | 25 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 332 | 367 | 527 | 429 | 343 | 564 | 669 | 768 | 1,025 | 1,198 |
| Sales Growth % | 10% | 44% | -19% | -20% | 64% | 19% | 15% | 34% | 17% | |
| Gross Sales | 564 | 669 | 768 | 1,025 | 1,198 | |||||
| Excise Duty | 32 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 288 | 368 | 502 | 380 | 322 | 504 | 606 | 691 | 920 | 1,068 |
| Material Cost % | 78% | 83% | 82% | 78% | 81% | 81% | 83% | 81% | 81% | 80% |
| Raw Material Cost | 261 | 319 | 442 | 332 | 280 | 480 | 549 | 643 | 827 | 998 |
| Change in Inventory | -3 | -15 | -12 | 2 | -2 | -24 | 5 | -20 | 6 | -34 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 2% |
| Employee Cost % | 2% | 3% | 3% | 4% | 4% | 3% | 3% | 4% | 4% | 4% |
| Other Cost % | 5% | 12% | 9% | 5% | 7% | 4% | 3% | 4% | 3% | 3% |
| Raw Materials % | 79% | 87% | 84% | 77% | 82% | 85% | 82% | 84% | 81% | 83% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | |||||
| Stock Adjustments % | 1% | 4% | 2% | -0% | 1% | 4% | -1% | 3% | -1% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Selling & Administration % | 3% | 2% | 3% | 4% | 5% | 4% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | -0% | 1% | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 44 | -1 | 24 | 49 | 21 | 60 | 63 | 77 | 105 | 130 |
| OPM % | 13% | -0% | 5% | 11% | 6% | 11% | 9% | 10% | 10% | 11% |
| + Other Income | 5 | 3 | 6 | 3 | 8 | 3 | 3 | 3 | 7 | 7 |
| Miscellaneous Income | 3 | 3 | 3 | 7 | 7 | |||||
| Interest | 9 | 9 | 13 | 15 | 12 | 13 | 16 | 21 | 15 | 11 |
| Depreciation | 2 | 2 | 8 | 9 | 8 | 8 | 8 | 9 | 11 | 12 |
| Profit before tax | 42 | 42 | 51 | 86 | 113 | |||||
| + Tax % | 26% | 26% | 26% | 24% | 25% | |||||
| Current Tax | 4 | 2 | 11 | 7 | 4 | 11 | 10 | 13 | 21 | 29 |
| Deferred Tax | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | 31 | 31 | 38 | 65 | 84 | |||||
| Profit Growth % | 0% | 22% | 72% | 30% | ||||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 24 | 48 |
| Reserves | 31 | 49 | 70 | 86 | 95 | 126 | 155 | 192 | 350 | 409 |
| + Borrowings | 87 | 131 | 133 | 122 | 118 | 77 | 82 | 119 | 59 | 43 |
| Secured Borrowings | 56 | 96 | 107 | 96 | 100 | 64 | 48 | 58 | 50 | 38 |
| Unsecured Borrowings | 30 | 35 | 25 | 26 | 18 | 12 | 34 | 62 | 9 | 5 |
| Deferred Credit | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| + Other Liabilities | 48 | 36 | 68 | 69 | 62 | 125 | 144 | 165 | 157 | 182 |
| Current Liabilities | 47 | 35 | 67 | 69 | 62 | 124 | 142 | 163 | 154 | 180 |
| Provisions | 1 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 2 | 4 |
| Other liability items | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Total Liabilities | 176 | 238 | 292 | 299 | 297 | 350 | 403 | 499 | 589 | 683 |
| + Fixed Assets | 18 | 56 | 58 | 56 | 55 | 53 | 56 | 63 | 84 | 97 |
| Gross Block | 34 | 74 | 83 | 90 | 97 | 103 | 113 | 129 | 160 | 184 |
| Accumulated Depreciation | 16 | 18 | 26 | 34 | 42 | 50 | 58 | 67 | 76 | 88 |
| CWIP | 10 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 0 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 44 | 31 |
| + Other Assets | 148 | 182 | 234 | 243 | 242 | 297 | 345 | 428 | 462 | 523 |
| Inventories | 37 | 48 | 50 | 53 | 84 | 94 | 89 | 127 | 150 | 173 |
| Trade receivables | 84 | 98 | 155 | 150 | 128 | 159 | 206 | 255 | 237 | 288 |
| Cash Equivalents | 3 | 10 | 10 | 21 | 23 | 26 | 32 | 30 | 32 | 28 |
| Loans n Advances | 9 | 18 | 10 | 18 | 8 | 14 | 16 | 14 | 32 | 28 |
| Other asset items | 14 | 8 | 10 | 1 | 0 | 3 | 3 | 2 | 11 | 6 |
| Total Assets | 176 | 238 | 292 | 299 | 297 | 350 | 403 | 499 | 589 | 683 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 22 | -23 | 18 | 40 | 17 | 64 | 27 | 1 | 56 | 62 |
| Profit Before Tax & Extraordinary Items | 12 | 11 | 33 | 24 | 13 | 42 | 42 | 51 | 86 | 113 |
| Depreciation | 2 | 2 | 8 | 9 | 8 | 8 | 8 | 9 | 11 | 12 |
| Interest (Net) | 9 | 8 | 11 | 14 | 11 | 12 | 15 | 18 | 13 | 8 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 5 | 1 | 0 | 1 | 0 | 1 | 0 | 1 |
| Profit / Loss in Forex | 0 | 1 | -3 | 3 | -1 | 0 | 0 | 0 | 0 | 1 |
| Receivables | -11 | 0 | 0 | 2 | 22 | -32 | -47 | -50 | 18 | -53 |
| Inventories | 10 | -11 | -3 | -3 | -31 | -11 | 6 | -38 | -23 | -23 |
| Trade Payables | 3 | -9 | 28 | 5 | -6 | 69 | 13 | 19 | -16 | 22 |
| Loans & Advances | -2 | -9 | 8 | -1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -3 | -7 | -7 | -3 | -11 | -11 | -13 | -21 | -28 |
| + Cash from Investing Activity | -14 | -31 | -9 | -8 | -6 | -9 | -16 | -16 | -76 | -32 |
| Purchase of Fixed Assets | -11 | -31 | -10 | -7 | -7 | -6 | -13 | -21 | -25 | -57 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -42 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Interest Received | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 4 |
| Others | -3 | -2 | 0 | -3 | 0 | -4 | -4 | 3 | -12 | 8 |
| + Cash from Financing Activity | -6 | 52 | -9 | -32 | -11 | -55 | -12 | 15 | 19 | -30 |
| Proceeds from Issue of Shares | 6 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 17 | 0 | 19 | 43 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -5 | -15 | -7 | -13 | -6 | -2 | 0 |
| Repayment of Short-Term Borrowings | -10 | 0 | 0 | -11 | 0 | -34 | 0 | 0 | -59 | -18 |
| Dividend Paid | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Others | -3 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 |
| Net Cash Flow | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |