| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
-11 |
| Equity
Latest Equity |
12 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
252.94 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
808.16 |
| Net Profit
Full Year Net Profit |
49.83 |
| Full Year CPS
Full Year Cash Per Share |
13 |
| Earning Per Share
Full Year Earning Per Share |
8.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
211.37 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
44.2 |
| Networth
Full Year Return on Networth |
23.66 |
| Price/Book Value
Price to Book value |
2.443439 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.3 |
| Bse value
BSE Value in lakhs |
6.35 |
| Nse value
NSE Value in lakhs |
42.35 |
| High
52 week high |
272 |
| Low
52 week low |
104 |
| Price
NSE Current market price |
108 |
| CPM
Current market price |
108 |
| Market cap
BSE / NSE Market Cap |
649.8 |
| Net profit
Latest Quarter Net Profit |
14.53 |
| Net profit variance
Latest Quarter Net Profit variance |
9 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
594.37 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
87.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.74 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
105.29 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
61.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.8 |
| TTM PE
Trailing Twelve 12 month PE |
11.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
19.51 |
| Equity
Latest Equity |
12 |
| LTP
Latest Price (BSE/NSE) |
108 |
| Gross block
Latest Gross Block |
133.1 |
| Loans
Total loans |
7.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.9 |
| Year GPM
Full Year Gross Profit Margin |
12.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 160 | 168 | 177 | 181 | 214 | 206 | 207 | 211 |
| YOY Sales Growth % | 16% | 23% | 19% | 22% | 34% | 22% | 17% | 17% |
| Gross Sales | 160 | 168 | 177 | 181 | 214 | 206 | 207 | 211 |
| + Expenses | 136 | 147 | 151 | 159 | 190 | 183 | 183 | 190 |
| Material Cost % | 0% | -0% | -0% | 0% | 0% | -0% | -0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 75% | 75% | 76% | 77% | 78% | 77% | 77% | 78% |
| Employee Cost % | 10% | 9% | 9% | 11% | 10% | 11% | 11% | 11% |
| Other Cost % | -0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 3% | 0% | 0% | 1% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 75% | 75% | 76% | 77% | 78% | 77% | 77% | 78% |
| Operating Profit | 24 | 22 | 26 | 22 | 25 | 23 | 24 | 22 |
| OPM % | 15% | 13% | 15% | 12% | 11% | 11% | 12% | 10% |
| + Other Income | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 |
| Miscellaneous Income | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 6 |
| Profit before tax | 21 | 17 | 23 | 19 | 19 | 19 | 20 | 19 |
| + Tax % | 25% | 25% | 20% | 29% | 25% | 25% | 20% | 24% |
| Current Tax | 5 | 4 | 5 | 5 | 7 | 5 | 5 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 |
| + Net Profit | 16 | 13 | 18 | 13 | 15 | 14 | 16 | 15 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 13 | 18 | 13 | 15 | 14 | 16 | 15 |
| EPS in Rs | 2.62 | 2.13 | 3.01 | 2.21 | 2.43 | 2.32 | 2.63 | 2.42 |
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 128 | 401 | 104 | 147 | 423 | 554 | 654 | 808 |
| Sales Growth % | 214% | -74% | 42% | 187% | 31% | 18% | 24% | |
| Gross Sales | 554 | 654 | 808 | |||||
| + Expenses | 112 | 376 | 88 | 129 | 353 | 464 | 562 | 714 |
| Material Cost % | 0% | 0% | 2% | 2% | 1% | 0% | 1% | 0% |
| Raw Material Cost | 0 | 0 | 2 | 3 | 5 | 0 | 5 | 2 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 4% | 0% | 57% | 65% | 69% | 70% | 71% | 71% |
| Employee Cost % | 14% | 10% | 17% | 14% | 10% | 10% | 10% | 11% |
| Other Cost % | 70% | 84% | 8% | 6% | 4% | 4% | 5% | 6% |
| Raw Materials % | 0% | 0% | 2% | 2% | 1% | 0% | 1% | 0% |
| Purchase of Finished Goods % | 0% | 1% | 0% | |||||
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | -0% | -0% | -0% |
| Power & Fuel % | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 0% | 57% | 65% | 69% | 70% | 71% | 71% |
| Selling & Administration % | 11% | 3% | 6% | 5% | 3% | 3% | 4% | 4% |
| Miscellaneous Expenses % | 59% | 81% | 2% | 1% | 1% | 0% | 1% | 2% |
| Operating Profit | 16 | 24 | 16 | 18 | 69 | 90 | 92 | 94 |
| OPM % | 12% | 6% | 15% | 12% | 16% | 16% | 14% | 12% |
| + Other Income | 1 | 2 | 6 | 4 | 3 | 14 | 10 | 11 |
| Miscellaneous Income | 14 | 10 | 11 | |||||
| Interest | 1 | 5 | 3 | 1 | 2 | 3 | 2 | 1 |
| Depreciation | 8 | 19 | 14 | 8 | 12 | 19 | 21 | 28 |
| Profit before tax | 82 | 79 | 76 | |||||
| + Tax % | 24% | 24% | 25% | |||||
| Current Tax | 3 | 1 | 0 | 3 | 15 | 19 | 19 | 22 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -4 |
| + Net Profit | 63 | 60 | 58 | |||||
| Profit Growth % | -4% | -4% | ||||||
| Net Profit After Minority Interest | 0 | 2 | 3 | 10 | 44 | 63 | 60 | 58 |
| EPS in Rs | 3,232.19 | 4,991.67 | 16,451.67 | 72,651.67 | 10.42 | 10.02 | 9.60 |
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 |
| Reserves | 19 | 63 | 62 | 72 | 115 | 165 | 210 | 253 |
| + Borrowings | 9 | 37 | 16 | 4 | 38 | 30 | 14 | 8 |
| Secured Borrowings | 6 | 18 | 15 | 3 | 30 | 22 | 6 | 0 |
| Unsecured Borrowings | 3 | 19 | 1 | 1 | 8 | 8 | 8 | 8 |
| Deferred Credit | 0 | 0 | 3 | 0 | 15 | 6 | 0 | 0 |
| + Other Liabilities | 29 | 66 | 30 | 37 | 76 | 89 | 105 | 141 |
| Current Liabilities | 28 | 64 | 29 | 35 | 74 | 86 | 100 | 133 |
| Provisions | 3 | 2 | 0 | 1 | 2 | 2 | 2 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 7 |
| Total Liabilities | 56 | 166 | 108 | 112 | 230 | 297 | 341 | 413 |
| + Fixed Assets | 17 | 40 | 22 | 15 | 38 | 46 | 58 | 61 |
| Gross Block | 52 | 99 | 35 | 35 | 69 | 85 | 110 | 133 |
| Accumulated Depreciation | 35 | 59 | 13 | 20 | 31 | 39 | 52 | 73 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Investments | 2 | 2 | 21 | 30 | 41 | 90 | 85 | 107 |
| + Other Assets | 38 | 124 | 65 | 68 | 150 | 160 | 197 | 244 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 25 | 62 | 20 | 21 | 65 | 71 | 83 | 107 |
| Cash Equivalents | 1 | 15 | 12 | 13 | 11 | 6 | 26 | 31 |
| Loans n Advances | 11 | 46 | 33 | 33 | 70 | 78 | 80 | 105 |
| Other asset items | 0 | 0 | 0 | 0 | 4 | 5 | 8 | 1 |
| Total Assets | 56 | 166 | 108 | 112 | 230 | 297 | 341 | 413 |
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | 35 | 31 | 22 | 16 | 67 | 75 | 68 |
| Profit from Operations | 27 | 17 | 19 | 70 | 90 | 93 | 103 | |
| Working Capital Changes | 15 | 13 | -1 | -45 | -1 | 2 | -12 | |
| Profit Before Tax & Extraordinary Items | 7 | 3 | 4 | 13 | 58 | 82 | 79 | 76 |
| Depreciation | 8 | 19 | 14 | 8 | 12 | 19 | 21 | 28 |
| Interest (Net) | 1 | 5 | 2 | 0 | 1 | 2 | 1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -2 | -6 | -2 | -4 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 6 |
| Receivables | -6 | 0 | 49 | -8 | -70 | -12 | -16 | -45 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 4 | -2 | -25 | 5 | 24 | 14 | 14 | 18 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -8 | 1 | 4 | -9 | -22 | -20 | -23 |
| + Cash from Investing Activity | -9 | -19 | -2 | -8 | -47 | -54 | -19 | -46 |
| Purchase of Fixed Assets | -16 | -24 | 0 | -1 | -33 | -23 | -32 | -35 |
| Sale of Fixed Assets | 7 | 3 | 8 | 1 | 1 | 4 | 2 | 2 |
| Purchase of Investments | 0 | 0 | -18 | -8 | -10 | -44 | 0 | -16 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 6 | 11 | 0 |
| Interest Received | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Others | 0 | 1 | 8 | 0 | -5 | 2 | -1 | 2 |
| + Cash from Financing Activity | -1 | -1 | -25 | -13 | 18 | -11 | -30 | -22 |
| Proceeds from Other Long-Term Borrowings | 78 | 24 | 0 | 0 | 19 | 3 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 8 | 0 | 6 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -78 | -21 | -30 | -3 | -5 | -10 | -11 | -6 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -14 |
| Interest Paid | -5 | -3 | -1 | -2 | -3 | -2 | -1 | |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 14 | 5 | 1 | -13 | 2 | 26 | 0 |