| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-8 |
| Equity
Latest Equity |
43.14 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2178.29 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
2527.18 |
| Net Profit
Full Year Net Profit |
329.52 |
| Full Year CPS
Full Year Cash Per Share |
115.4 |
| Earning Per Share
Full Year Earning Per Share |
76.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
736.16 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
514.9 |
| Networth
Full Year Return on Networth |
16.09 |
| Price/Book Value
Price to Book value |
2.258691 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.1 |
| Bse value
BSE Value in lakhs |
161.56 |
| Nse value
NSE Value in lakhs |
3571.58 |
| High
52 week high |
2114 |
| Low
52 week low |
806 |
| Price
NSE Current market price |
1163 |
| CPM
Current market price |
1163 |
| Market cap
BSE / NSE Market Cap |
5017.55 |
| Net profit
Latest Quarter Net Profit |
80.95 |
| Net profit variance
Latest Quarter Net Profit variance |
-7 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2273.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-16.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.73 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
509.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
293.52 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-7.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
76.38 |
| TTM PE
Trailing Twelve 12 month PE |
15.23 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
126.96 |
| Equity
Latest Equity |
43.14 |
| LTP
Latest Price (BSE/NSE) |
1163 |
| Gross block
Latest Gross Block |
2974.46 |
| Loans
Total loans |
9.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.3 |
| Year GPM
Full Year Gross Profit Margin |
20 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 626 | 645 | 628 | 607 | 587 | 597 | 736 | 705 |
| YOY Sales Growth % | 31% | 37% | 20% | -7% | -6% | -7% | 17% | 16% |
| Gross Sales | 626 | 645 | 628 | 607 | 587 | 597 | 736 | 705 |
| + Expenses | 448 | 463 | 454 | 443 | 455 | 494 | 569 | 526 |
| Material Cost % | 53% | 50% | 51% | 52% | 63% | 79% | 54% | 66% |
| Raw Material Cost | 331 | 329 | 323 | 318 | 349 | 413 | 410 | 430 |
| Change in Inventory | -2 | -4 | -6 | -1 | 21 | 55 | -15 | 37 |
| Manufacturing Cost % | 14% | 16% | 15% | 16% | 16% | 18% | 15% | 14% |
| Employee Cost % | 4% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | 1% | 1% | 2% | 0% | -7% | -19% | 4% | -11% |
| Raw Materials % | 53% | 51% | 52% | 52% | 59% | 69% | 56% | 61% |
| Stock Adjustments % | 0% | 1% | 1% | 0% | -4% | -9% | 2% | -5% |
| Power & Fuel % | 5% | 5% | 6% | 6% | 7% | 7% | 5% | 5% |
| Other Manufacturing Expenses % | 9% | 11% | 9% | 10% | 10% | 10% | 9% | 9% |
| Operating Profit | 178 | 183 | 173 | 163 | 132 | 103 | 168 | 179 |
| OPM % | 29% | 28% | 28% | 27% | 22% | 17% | 23% | 25% |
| + Other Income | 6 | 4 | 4 | 9 | 2 | 6 | -1 | 5 |
| Miscellaneous Income | 6 | 4 | 4 | 9 | 2 | 6 | -1 | 5 |
| Interest | 27 | 0 | 12 | 23 | 22 | 11 | 16 | 7 |
| Depreciation | 32 | 33 | 34 | 42 | 42 | 43 | 42 | 43 |
| Profit before tax | 125 | 154 | 131 | 107 | 70 | 55 | 110 | 134 |
| + Tax % | 35% | 33% | 34% | -50% | 26% | 28% | 26% | 25% |
| Current Tax | 22 | 38 | 15 | 25 | 18 | 14 | 28 | 35 |
| Deferred Tax | 22 | 12 | 29 | -79 | 1 | 2 | 0 | -1 |
| + Net Profit | 81 | 104 | 87 | 161 | 51 | 39 | 81 | 100 |
| Net Profit After Minority Interest | 81 | 104 | 87 | 161 | 51 | 39 | 81 | 100 |
| EPS in Rs | 19.57 | 24.25 | 20.14 | 37.25 | 11.87 | 9.07 | 18.76 | 23.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 444 | 615 | 710 | 611 | 829 | 1,551 | 2,188 | 1,929 | 2,550 | 2,527 |
| Sales Growth % | 38% | 16% | -14% | 36% | 87% | 41% | -12% | 32% | -1% | |
| Gross Sales | 829 | 1,551 | 2,188 | 1,929 | 2,550 | 2,527 | ||||
| Excise Duty | 52 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 254 | 336 | 401 | 425 | 567 | 1,041 | 1,499 | 1,448 | 1,839 | 1,961 |
| Material Cost % | 39% | 39% | 36% | 45% | 47% | 49% | 51% | 55% | 53% | 57% |
| Raw Material Cost | 176 | 235 | 257 | 279 | 387 | 759 | 1,212 | 1,072 | 1,322 | 1,491 |
| Change in Inventory | -3 | 3 | -1 | -4 | -1 | 2 | -97 | -11 | 31 | -61 |
| Manufacturing Cost % | 11% | 9% | 7% | 12% | 11% | 11% | 11% | 12% | 11% | 13% |
| Employee Cost % | 3% | 3% | 3% | 5% | 5% | 3% | 3% | 4% | 4% | 5% |
| Other Cost % | 4% | 4% | 11% | 8% | 6% | 4% | 4% | 4% | 5% | 4% |
| Raw Materials % | 40% | 38% | 36% | 46% | 47% | 49% | 55% | 56% | 52% | 59% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | ||||
| Stock Adjustments % | 1% | -0% | 0% | 1% | 0% | -0% | 4% | 1% | -1% | 2% |
| Power & Fuel % | 5% | 5% | 4% | 5% | 3% | 4% | 7% | 7% | 7% | 8% |
| Other Manufacturing Expenses % | 6% | 4% | 3% | 7% | 8% | 6% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 2% | 4% | 6% | 3% | 3% | 3% | 3% | 3% | 3% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 4% | 3% | 3% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 190 | 279 | 309 | 186 | 261 | 509 | 689 | 481 | 711 | 566 |
| OPM % | 43% | 45% | 44% | 30% | 32% | 33% | 31% | 25% | 28% | 22% |
| + Other Income | 1 | 4 | 10 | 2 | 2 | 4 | 8 | 7 | 16 | 15 |
| Miscellaneous Income | 2 | 4 | 8 | 7 | 16 | 15 | ||||
| Interest | 14 | 9 | 25 | 11 | 29 | 44 | 66 | 73 | 53 | 72 |
| Depreciation | 55 | 55 | 54 | 44 | 74 | 86 | 109 | 124 | 133 | 168 |
| Profit before tax | 161 | 383 | 522 | 291 | 541 | 341 | ||||
| + Tax % | 37% | 34% | 32% | 33% | 34% | 3% | ||||
| Current Tax | -6 | 44 | 78 | 25 | 28 | 70 | 94 | 53 | 98 | 85 |
| Deferred Tax | 15 | -4 | -18 | 4 | 32 | 61 | 75 | 42 | 85 | -76 |
| + Net Profit | 101 | 253 | 353 | 196 | 358 | 332 | ||||
| Profit Growth % | 151% | 40% | -45% | 83% | -7% | |||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 101 | 253 | 353 | 196 | 358 | 332 |
| EPS in Rs | 24.27 | 60.84 | 85.03 | 47.14 | 82.91 | 76.95 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71 | 71 | 252 | 252 | 252 | 252 | 152 | 97 | 43 | 43 |
| Reserves | 291 | 447 | 241 | 331 | 432 | 684 | 1,028 | 1,213 | 1,861 | 2,178 |
| + Borrowings | 123 | 74 | 390 | 526 | 542 | 782 | 769 | 909 | 593 | 572 |
| Secured Borrowings | 123 | 74 | 368 | 526 | 538 | 778 | 766 | 908 | 585 | 563 |
| Unsecured Borrowings | 0 | 0 | 22 | 0 | 4 | 4 | 3 | 1 | 8 | 9 |
| + Other Liabilities | 43 | 79 | 162 | 164 | 223 | 405 | 484 | 576 | 655 | 712 |
| Current Liabilities | 42 | 79 | 175 | 157 | 221 | 402 | 482 | 571 | 649 | 692 |
| Provisions | 0 | 4 | 0 | 0 | 0 | 10 | 0 | 2 | 3 | 14 |
| Other liability items | 1 | 0 | 9 | 7 | 2 | 3 | 3 | 5 | 6 | 19 |
| Total Liabilities | 527 | 671 | 1,044 | 1,273 | 1,449 | 2,124 | 2,432 | 2,794 | 3,152 | 3,505 |
| + Fixed Assets | 398 | 347 | 295 | 440 | 1,102 | 1,068 | 1,804 | 1,767 | 2,238 | 2,117 |
| Gross Block | 497 | 498 | 499 | 688 | 1,424 | 1,475 | 2,320 | 2,406 | 2,967 | 2,974 |
| Accumulated Depreciation | 99 | 150 | 204 | 248 | 321 | 407 | 516 | 639 | 729 | 857 |
| CWIP | 3 | 79 | 468 | 691 | 126 | 589 | 158 | 483 | 64 | 451 |
| Investments | 29 | 71 | 0 | 0 | 0 | 0 | 21 | 21 | 98 | 23 |
| + Other Assets | 98 | 173 | 281 | 142 | 221 | 467 | 450 | 524 | 752 | 915 |
| Inventories | 28 | 30 | 41 | 48 | 54 | 154 | 212 | 263 | 388 | 349 |
| Trade receivables | 44 | 77 | 77 | 76 | 119 | 256 | 166 | 179 | 232 | 417 |
| Cash Equivalents | 0 | 5 | 129 | 0 | 1 | 25 | 15 | 7 | 22 | 5 |
| Loans n Advances | 18 | 4 | 30 | 8 | 8 | 11 | 26 | 53 | 56 | 56 |
| Other asset items | 8 | 58 | 4 | 9 | 39 | 20 | 30 | 22 | 54 | 88 |
| Total Assets | 527 | 671 | 1,044 | 1,273 | 1,449 | 2,124 | 2,432 | 2,794 | 3,152 | 3,505 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 165 | 229 | 284 | 626 | 398 | 441 | 436 |
| Profit from Operations | 263 | 514 | 693 | 487 | 718 | 573 | |
| Working Capital Changes | -6 | -169 | 41 | -38 | -167 | -64 | |
| Profit Before Tax & Extraordinary Items | 141 | 161 | 383 | 522 | 291 | 541 | 341 |
| Depreciation | 44 | 74 | 86 | 109 | 124 | 133 | 168 |
| Interest (Net) | 8 | 29 | 44 | 65 | 73 | 53 | 71 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -5 | -7 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | -3 | -1 | 0 | -3 |
| Profit / Loss in Forex | 10 | 0 | 0 | -1 | -1 | -1 | 3 |
| Receivables | 1 | -42 | -137 | 90 | -12 | -54 | -184 |
| Inventories | -8 | -6 | -100 | -58 | -51 | -125 | 39 |
| Trade Payables | 9 | 26 | 15 | 22 | 55 | 3 | 73 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -28 | -29 | -60 | -107 | -51 | -110 | -73 |
| + Cash from Investing Activity | -363 | -197 | -455 | -437 | -401 | -262 | -355 |
| Purchase of Fixed Assets | -369 | -197 | -456 | -416 | -398 | -195 | -394 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
| Purchase of Investments | -46 | 0 | 0 | 0 | 0 | -308 | -101 |
| Sale of Investments | 46 | 0 | 0 | 0 | 0 | 233 | 178 |
| Interest Received | 4 | 0 | 0 | 1 | 0 | 0 | 1 |
| Acquisition of Companies | 0 | 0 | 0 | -21 | 0 | 0 | 0 |
| Others | 2 | 0 | 1 | -1 | -3 | -1 | -47 |
| + Cash from Financing Activity | 69 | -32 | 195 | -200 | -8 | -164 | -94 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 333 | 0 |
| Proceeds from Other Long-Term Borrowings | 132 | 41 | 359 | 75 | 213 | 137 | 0 |
| Proceeds from Short-Term Borrowings | 17 | 55 | 5 | 12 | 129 | 0 | 65 |
| Repayment of Long-Term Borrowings | -22 | -87 | -120 | -139 | -196 | -249 | -86 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -172 | 0 |
| Repayment of Financial Liabilities | -1 | -1 | -1 | -1 | -1 | -2 | -6 |
| Dividend Paid | -17 | 0 | 0 | -24 | -25 | -42 | -18 |
| Interest Paid | -40 | -48 | -60 | -72 | -66 | -49 | |
| Others | -3 | 0 | 0 | -61 | -55 | -103 | 0 |
| Net Cash Flow | -129 | 1 | 24 | -11 | -11 | 15 | -14 |