| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
211 |
| Equity
Latest Equity |
10.31 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-0.92 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
44.79 |
| Net Profit
Full Year Net Profit |
1.81 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
12.37 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
0.9 |
| Networth
Full Year Return on Networth |
6.16 |
| Price/Book Value
Price to Book value |
26.666667 |
| Yearly PE ratio
Full Year Price to Earning per share |
137 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
98.2 |
| Bse value
BSE Value in lakhs |
0.44 |
| Nse value
NSE Value in lakhs |
1.2 |
| High
52 week high |
25 |
| Low
52 week low |
14 |
| Price
NSE Current market price |
24 |
| CPM
Current market price |
24 |
| Market cap
BSE / NSE Market Cap |
247.33 |
| Net profit
Latest Quarter Net Profit |
0.97 |
| Net profit variance
Latest Quarter Net Profit variance |
-38 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.19 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
210.52 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.18 |
| TTM PE
Trailing Twelve 12 month PE |
133.28 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.26 |
| Equity
Latest Equity |
10.31 |
| LTP
Latest Price (BSE/NSE) |
24 |
| Gross block
Latest Gross Block |
13.63 |
| Loans
Total loans |
8.85 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
12 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 1 | 6 | 10 | 11 | 12 | 12 |
| YOY Sales Growth % | 61% | 266% | 2013% | 2163% | 2310% | 117% | ||
| Gross Sales | 0 | 0 | 1 | 6 | 10 | 11 | 12 | 12 |
| + Expenses | 0 | 1 | 1 | 3 | 9 | 10 | 11 | 11 |
| Material Cost % | 27% | 0% | 8% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 51% | 81% | 36% | 20% | 25% | 23% | 23% | 17% |
| Employee Cost % | 20% | 69% | 72% | 39% | 71% | 73% | 71% | 70% |
| Other Cost % | 0% | 19% | -0% | 0% | 0% | -0% | 0% | 1% |
| Raw Materials % | 27% | 0% | 8% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 19% | 0% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 51% | 81% | 36% | 20% | 25% | 23% | 23% | 17% |
| Operating Profit | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 |
| OPM % | 2% | -69% | -16% | 41% | 4% | 4% | 6% | 12% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -1 | 0 | 2 | 0 | 0 | 1 | 1 |
| + Tax % | -0% | -0% | -0% | 26% | 7% | 33% | 36% | 25% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 1 |
| EPS in Rs | -0.02 | -0.05 | -0.03 | 0.15 | 0.03 | 0.02 | 0.04 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 2 | 7 |
| Sales Growth % | 124% | -53% | 190% | -100% | 25% | 282% | ||||
| Gross Sales | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 2 | 7 |
| + Expenses | 4 | 2 | 1 | 3 | 0 | 1 | 1 | 1 | 2 | 5 |
| Material Cost % | 92% | 93% | 94% | 98% | 0% | 0% | 4% | |||
| Raw Material Cost | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 2% | 1% | 3% | 1% | 1% | 1% | 2% | |||
| Employee Cost % | 47% | 22% | 44% | 8% | 32% | 48% | 42% | |||
| Other Cost % | 439% | 26% | 23% | 23% | 29% | 46% | 25% | |||
| Raw Materials % | 92% | 93% | 94% | 98% | 0% | 0% | 4% | |||
| Purchase of Finished Goods % | 94% | 93% | 94% | 98% | 0% | 0% | 1% | |||
| Power & Fuel % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | |||
| Other Manufacturing Expenses % | 0% | 1% | 3% | 1% | 1% | 1% | 2% | |||
| Selling & Administration % | 36% | 18% | 20% | 15% | 27% | 36% | 11% | |||
| Miscellaneous Expenses % | 403% | 4% | -1% | 7% | 1% | 10% | 14% | |||
| Operating Profit | -3 | -1 | 0 | -1 | 0 | -1 | -1 | 1 | 0 | 2 |
| OPM % | -480% | -43% | -64% | -30% | 38% | 5% | 27% | |||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit before tax | -5 | -1 | -1 | -1 | 0 | 13 | -2 | 0 | 0 | 1 |
| + Tax % | -0% | -0% | 72% | 39% | -0% | 0% | -0% | 0% | -0% | 48% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | -5 | -1 | 0 | -1 | 0 | 13 | -2 | 0 | 0 | 1 |
| Profit Growth % | -79% | -87% | 386% | -54% | -4187% | -112% | -119% | -200% | -311% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 1 |
| EPS in Rs | -0.29 | 0.03 | -0.03 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 10 |
| Reserves | -32 | -33 | -33 | -34 | -34 | -1 | -4 | -3 | -4 | -2 |
| + Borrowings | 22 | 23 | 21 | 21 | 26 | 2 | 1 | 1 | 2 | 9 |
| Secured Borrowings | 18 | 23 | 21 | 21 | 15 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 4 | 0 | 0 | 0 | 11 | 2 | 1 | 1 | 2 | 9 |
| + Other Liabilities | 4 | 4 | 6 | 6 | 1 | 0 | 0 | 1 | 1 | 10 |
| Current Liabilities | 4 | 2 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 4 |
| Provisions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Other liability items | 0 | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 3 | 4 | 4 | 3 | 3 | 2 | 8 | 9 | 10 | 27 |
| + Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 8 | 8 | 8 | 8 |
| Gross Block | 2 | 2 | 2 | 1 | 1 | 1 | 9 | 9 | 9 | 14 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 2 | 2 | 2 | 3 | 3 | 2 | 0 | 2 | 2 | 17 |
| Trade receivables | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 8 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 |
| Loans n Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Other asset items | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Assets | 3 | 4 | 4 | 3 | 3 | 2 | 8 | 9 | 10 | 27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | -1 | 3 | -1 | -1 | -3 | 0 | 0 | -1 | -1 |
| Profit from Operations | -2 | 1 | 0 | 6 | ||||||
| Working Capital Changes | 2 | 0 | -1 | -7 | ||||||
| Profit Before Tax & Extraordinary Items | -5 | -1 | 0 | -1 | 0 | 13 | -3 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest (Net) | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss on Sale of Assets | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -1 | 0 | -1 | 0 | 0 | 1 | -1 | -1 | -6 |
| Inventories | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 1 | 0 | 0 | -8 | 0 | 0 | -1 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -2 | 1 | -3 | 0 | 1 | 2 | 8 | 1 | 0 | 7 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 7 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -2 | 0 | -3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | -1 | ||||||
| Others | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 5 |