| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
-4 |
| Equity
Latest Equity |
6.29 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1696.72 |
| Dividend
Full Year Dividend % |
275 |
| Sales Turnover
Full Year Net Sales |
1094.52 |
| Net Profit
Full Year Net Profit |
75.67 |
| Full Year CPS
Full Year Cash Per Share |
89.5 |
| Earning Per Share
Full Year Earning Per Share |
60.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
293.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1354.7 |
| Networth
Full Year Return on Networth |
5.66 |
| Price/Book Value
Price to Book value |
0.730789 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.1 |
| Bse value
BSE Value in lakhs |
10.08 |
| Nse value
NSE Value in lakhs |
129.2 |
| High
52 week high |
1348 |
| Low
52 week low |
801 |
| Price
NSE Current market price |
991 |
| CPM
Current market price |
990 |
| Market cap
BSE / NSE Market Cap |
1244 |
| Net profit
Latest Quarter Net Profit |
29.47 |
| Net profit variance
Latest Quarter Net Profit variance |
-13 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
947.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
101.1 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
129.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.03 |
| TTM NP
Trailing Twelve 12 month Net Profit |
76.05 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-18.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
56.78 |
| TTM PE
Trailing Twelve 12 month PE |
17.43 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
32.61 |
| Equity
Latest Equity |
6.29 |
| LTP
Latest Price (BSE/NSE) |
990 |
| Gross block
Latest Gross Block |
659.87 |
| Loans
Total loans |
12.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10 |
| Year GPM
Full Year Gross Profit Margin |
12.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 269 | 196 | 248 | 310 | 270 | 234 | 281 | 294 |
| YOY Sales Growth % | 36% | 9% | 6% | 17% | 0% | 19% | 13% | -5% |
| Gross Sales | 269 | 196 | 248 | 310 | 270 | 234 | 281 | 294 |
| + Expenses | 220 | 184 | 228 | 267 | 240 | 218 | 259 | 251 |
| Material Cost % | 61% | 45% | 58% | 57% | 63% | 48% | 52% | 61% |
| Raw Material Cost | 146 | 95 | 139 | 172 | 158 | 119 | 154 | 163 |
| Change in Inventory | 17 | -7 | 4 | 4 | 13 | -6 | -7 | 17 |
| Manufacturing Cost % | 22% | 27% | 24% | 21% | 22% | 25% | 23% | 23% |
| Employee Cost % | 12% | 15% | 13% | 11% | 12% | 14% | 12% | 13% |
| Other Cost % | -12% | 7% | -3% | -2% | -9% | 6% | 5% | -11% |
| Raw Materials % | 54% | 48% | 56% | 55% | 59% | 51% | 55% | 55% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 0% | 0% | 1% | 0% | 0% |
| Stock Adjustments % | -7% | 3% | -2% | -1% | -5% | 2% | 2% | -6% |
| Other Manufacturing Expenses % | 22% | 27% | 24% | 21% | 22% | 25% | 23% | 23% |
| Operating Profit | 49 | 12 | 20 | 42 | 30 | 16 | 22 | 42 |
| OPM % | 18% | 6% | 8% | 14% | 11% | 7% | 8% | 14% |
| + Other Income | 8 | 5 | 6 | 12 | 7 | 5 | 3 | 7 |
| Miscellaneous Income | 8 | 5 | 6 | 12 | 7 | 5 | 3 | 7 |
| Interest | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
| Profit before tax | 47 | 8 | 16 | 44 | 27 | 11 | 15 | 39 |
| + Tax % | 24% | 26% | 24% | 24% | 23% | 25% | 16% | 24% |
| Current Tax | 11 | 3 | 4 | 9 | 4 | 2 | 3 | 8 |
| Deferred Tax | 1 | 0 | 0 | 1 | 3 | 1 | -1 | 1 |
| + Net Profit | 36 | 6 | 12 | 34 | 21 | 8 | 12 | 29 |
| Net Profit After Minority Interest | 36 | 6 | 12 | 34 | 21 | 8 | 12 | 29 |
| EPS in Rs | 28.39 | 4.93 | 9.87 | 26.86 | 16.85 | 6.71 | 9.77 | 23.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 490 | 504 | 624 | 825 | 702 | 749 | 1,178 | 1,090 | 826 | 978 |
| Sales Growth % | 3% | 24% | 32% | -15% | 7% | 57% | -7% | -24% | 18% | |
| Gross Sales | 441 | 404 | 570 | 825 | 702 | 749 | 1,178 | 1,090 | 826 | 978 |
| Excise Duty | 42 | 42 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 430 | 466 | 503 | 576 | 573 | 629 | 948 | 963 | 802 | 859 |
| Material Cost % | 47% | 46% | 42% | 41% | 45% | 47% | 50% | 56% | 59% | 50% |
| Raw Material Cost | 227 | 224 | 265 | 345 | 322 | 347 | 607 | 609 | 476 | 511 |
| Change in Inventory | 5 | 10 | -5 | -9 | -8 | 8 | -19 | 3 | 11 | -20 |
| Manufacturing Cost % | 11% | 13% | 13% | 11% | 14% | 13% | 12% | 13% | 15% | 14% |
| Employee Cost % | 12% | 13% | 12% | 9% | 12% | 12% | 9% | 10% | 13% | 12% |
| Other Cost % | 18% | 20% | 14% | 9% | 11% | 11% | 10% | 10% | 11% | 11% |
| Raw Materials % | 46% | 44% | 42% | 42% | 46% | 46% | 51% | 56% | 58% | 52% |
| Purchase of Finished Goods % | 2% | 1% | 0% | 1% | 1% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | -1% | -2% | 1% | 1% | 1% | -1% | 2% | -0% | -1% | 2% |
| Power & Fuel % | 6% | 6% | 6% | 6% | 8% | 8% | 7% | 8% | 9% | 8% |
| Other Manufacturing Expenses % | 5% | 7% | 6% | 5% | 6% | 6% | 5% | 5% | 6% | 5% |
| Selling & Administration % | 5% | 7% | 7% | 6% | 8% | 8% | 8% | 7% | 8% | 9% |
| Miscellaneous Expenses % | 4% | 4% | 3% | 2% | 3% | 3% | 2% | 2% | 2% | 3% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 61 | 38 | 121 | 249 | 129 | 121 | 230 | 126 | 24 | 119 |
| OPM % | 12% | 7% | 19% | 30% | 18% | 16% | 20% | 12% | 3% | 12% |
| + Other Income | 4 | 10 | 5 | 6 | 11 | 9 | 16 | 13 | 33 | 30 |
| Miscellaneous Income | 3 | 10 | 5 | 6 | 11 | 9 | 16 | 13 | 33 | 30 |
| Interest | 13 | 11 | 7 | 3 | 4 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 15 | 14 | 15 | 18 | 23 | 27 | 31 | 31 | 31 | 34 |
| Profit before tax | 37 | 23 | 106 | 234 | 115 | 101 | 213 | 106 | 23 | 113 |
| + Tax % | 31% | 30% | 31% | 34% | 16% | 29% | 24% | 24% | 25% | 24% |
| Current Tax | 9 | 9 | 26 | 76 | 26 | 22 | 51 | 24 | 4 | 26 |
| Deferred Tax | 2 | -2 | 7 | 5 | -8 | 8 | 1 | 2 | 2 | 2 |
| + Net Profit | 25 | 21 | 73 | 153 | 96 | 71 | 161 | 80 | 17 | 85 |
| Profit Growth % | -17% | 249% | 112% | -37% | -26% | 127% | -50% | -79% | 401% | |
| Net Profit After Minority Interest | 26 | 20 | 74 | 153 | 96 | 71 | 161 | 80 | 17 | 85 |
| EPS in Rs | 19.29 | 15.93 | 58.78 | 122.07 | 76.43 | 56.55 | 128.24 | 63.59 | 13.53 | 67.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 204 | 404 | 526 | 693 | 695 | 845 | 1,143 | 1,235 | 1,421 | 1,582 |
| + Borrowings | 89 | 68 | 10 | 7 | 24 | 9 | 7 | 3 | 2 | 12 |
| Secured Borrowings | 52 | 49 | 10 | 7 | 12 | 0 | 0 | 1 | 0 | 0 |
| Unsecured Borrowings | 37 | 19 | 0 | 0 | 12 | 8 | 7 | 2 | 2 | 12 |
| Deferred Credit | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 121 | 141 | 186 | 209 | 212 | 251 | 330 | 248 | 367 | 319 |
| Current Liabilities | 116 | 143 | 180 | 205 | 197 | 243 | 322 | 241 | 366 | 327 |
| Provisions | 14 | 8 | 5 | 3 | 7 | 9 | 8 | 6 | 7 | 12 |
| Other liability items | 10 | 11 | 12 | 12 | 22 | 13 | 14 | 13 | 13 | 14 |
| Total Liabilities | 421 | 619 | 728 | 916 | 937 | 1,111 | 1,487 | 1,493 | 1,795 | 1,920 |
| + Fixed Assets | 164 | 183 | 203 | 238 | 376 | 389 | 427 | 428 | 428 | 459 |
| Gross Block | 277 | 198 | 233 | 286 | 444 | 482 | 550 | 578 | 600 | 660 |
| Accumulated Depreciation | 113 | 14 | 30 | 47 | 68 | 94 | 123 | 150 | 172 | 201 |
| CWIP | 3 | 8 | 23 | 12 | 10 | 17 | 21 | 19 | 19 | 13 |
| Investments | 27 | 211 | 282 | 394 | 264 | 365 | 547 | 625 | 984 | 1,085 |
| + Other Assets | 227 | 216 | 220 | 272 | 287 | 340 | 492 | 421 | 365 | 364 |
| Inventories | 63 | 55 | 56 | 69 | 78 | 69 | 165 | 131 | 106 | 94 |
| Trade receivables | 127 | 120 | 125 | 158 | 150 | 173 | 199 | 157 | 185 | 216 |
| Cash Equivalents | 5 | 4 | 5 | 4 | 22 | 52 | 68 | 87 | 12 | 16 |
| Loans n Advances | 19 | 29 | 20 | 26 | 22 | 25 | 40 | 22 | 30 | 40 |
| Other asset items | 14 | 7 | 14 | 14 | 15 | 22 | 20 | 24 | 32 | -2 |
| Total Assets | 421 | 619 | 728 | 916 | 937 | 1,111 | 1,487 | 1,493 | 1,795 | 1,920 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 46 | 31 | 119 | 135 | 110 | 91 | 109 | 125 | 72 | 62 |
| Profit from Operations | 65 | 45 | 126 | 251 | 130 | 125 | 233 | 130 | 26 | 122 |
| Working Capital Changes | 1 | 2 | 19 | -39 | 7 | -11 | -75 | 25 | 52 | -58 |
| Profit Before Tax & Extraordinary Items | 37 | 27 | 107 | 234 | 115 | 101 | 213 | 106 | 23 | 113 |
| Depreciation | 15 | 14 | 15 | 18 | 23 | 27 | 31 | 31 | 31 | 34 |
| Interest (Net) | 10 | 9 | 5 | 2 | 2 | 1 | -1 | -3 | -10 | -12 |
| Dividend Received | -1 | -8 | -4 | -4 | -9 | -4 | -11 | -3 | -9 | -9 |
| Profit / Loss on Sale of Assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -6 | -10 |
| Provisions & Write-offs (Net) | 2 | 1 | 2 | 0 | -1 | 2 | 1 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -22 | 4 | -6 | -35 | 11 | -25 | -27 | 44 | -28 | -32 |
| Inventories | 4 | 8 | -1 | -13 | -9 | 9 | -96 | 34 | 25 | 12 |
| Trade Payables | 0 | -8 | 25 | 13 | 4 | 18 | 57 | -74 | 78 | -48 |
| Loans & Advances | 3 | 0 | -1 | 1 | -2 | -1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -20 | -16 | -26 | -77 | -27 | -23 | -50 | -30 | -6 | -2 |
| + Cash from Investing Activity | -27 | 16 | -45 | -111 | -61 | -53 | -104 | -118 | -51 | -41 |
| Purchase of Fixed Assets | -27 | -37 | -52 | -47 | -66 | -48 | -74 | -33 | -32 | -44 |
| Sale of Fixed Assets | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
| Purchase of Investments | -4 | -13 | -3 | -93 | -72 | -6 | -5 | -163 | -387 | -600 |
| Sale of Investments | 0 | 57 | 4 | 24 | 132 | 2 | 6 | 119 | 272 | 584 |
| Interest Received | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 4 | 9 |
| Dividend Received | 1 | 8 | 4 | 4 | 9 | 4 | 11 | 3 | 9 | 9 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -1 | 2 | 0 | -68 | -8 | -45 | -47 | 82 | -2 |
| + Cash from Financing Activity | -17 | -48 | -73 | -24 | -31 | -17 | -17 | -35 | -17 | -16 |
| Proceeds from Issue of Shares | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 4 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -16 | 0 | 0 | -3 | -1 | -15 | -1 | -5 | -2 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -7 |
| Dividend Paid | -5 | -7 | -9 | -19 | -44 | 0 | -14 | -28 | -14 | -7 |
| Interest Paid | -12 | -10 | -6 | -2 | -2 | -1 | -1 | -1 | -1 | -2 |
| Others | -1 | -31 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -1 | 1 | 0 | 17 | 21 | -12 | -27 | 4 | 4 |