Exide Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

8
Equity

Latest Equity

85
Face Value

Latest Face Value

1
Reserves

Total Reserve

13819.85
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

17995.35
Net Profit

Full Year Net Profit

830.4
Full Year CPS

Full Year Cash Per Share

16.7
Earning Per Share

Full Year Earning Per Share

9.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

4735.13
Previous EPS

Previous earnings per share

0
Book Value

Book value

163.6
Networth

Full Year Return on Networth

6.18
Price/Book Value

Price to Book value

2.57335
Yearly PE ratio

Full Year Price to Earning per share

43.1
Yearly PC ratio

Full Year Price to Cash Per Share

25.2
Bse value

BSE Value in lakhs

516.76
Nse value

NSE Value in lakhs

7536.23
High

52 week high

431
Low

52 week low

287
Price

NSE Current market price

421
CPM

Current market price

421
Market cap

BSE / NSE Market Cap

35793.5
Net profit

Latest Quarter Net Profit

215.25
Net profit variance

Latest Quarter Net Profit variance

15
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

17038.44
TTM OP

Trailing Twelve 12 month Operating Profit

-122.64
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-0.72
TTM GP

Trailing Twelve 12 month Gross Profit

1837.56
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.21
TTM NP

Trailing Twelve 12 month Net Profit

836.31
TTM NPV

Trailing Twelve 12 month Net Profit Variane

7.97
TTM EPS

Trailing Twelve 12 month EPS

9.77
TTM PE

Trailing Twelve 12 month PE

43.1
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

576.2
Equity

Latest Equity

85
LTP

Latest Price (BSE/NSE)

421
Gross block

Latest Gross Block

8110.09
Loans

Total loans

487.49
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

10.2
Year GPM

Full Year Gross Profit Margin

10
Quarter OPM

Latest quater Operation Profit Margin

10.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 4,436 4,450 4,017 4,335 4,695 4,365 4,201 4,735
YOY Sales Growth % 4% 2% 1% 4% 6% -2% 5% 9%
Gross Sales 4,436 4,450 4,017 4,335 4,695 4,365 4,201 4,735
+ Expenses 3,963 3,978 3,592 3,907 4,157 3,973 3,759 4,247
Material Cost % 63% 75% 66% 73% 65% 68% 74% 66%
Raw Material Cost 2,888 3,124 2,650 3,035 3,092 2,961 2,952 3,169
Change in Inventory -110 230 -19 119 -41 -5 162 -29
Manufacturing Cost % 14% 15% 15% 15% 14% 15% 15% 14%
Employee Cost % 7% 7% 8% 7% 7% 8% 8% 7%
Other Cost % 5% -9% 1% -5% 3% 0% -7% 2%
Raw Materials % 65% 70% 66% 70% 66% 68% 70% 67%
Purchase of Finished Goods % 0% 2% 0% 0% 1% 0% 0% 1%
Stock Adjustments % 2% -5% 0% -3% 1% 0% -4% 1%
Other Manufacturing Expenses % 14% 15% 15% 15% 14% 15% 15% 14%
Operating Profit 473 472 425 428 538 391 442 488
OPM % 11% 11% 11% 10% 11% 9% 11% 10%
+ Other Income 16 40 13 44 28 54 16 4
Miscellaneous Income 16 40 13 44 28 54 16 4
Interest 30 34 54 35 32 40 25 27
Depreciation 144 146 145 148 149 152 149 138
Profit before tax 316 332 238 290 385 253 283 327
+ Tax % 30% 30% 33% 35% 29% 31% 31% 34%
Current Tax 103 109 92 89 118 86 98 110
Deferred Tax -8 -11 -13 12 -7 -7 -10 1
+ Net Profit 221 233 158 188 275 174 195 217
Extraordinary Income / Expense 0 0 0 0 0 0 -10 0
Exceptional Item 0 0 0 0 0 0 -10 0
Minority Interest (After Tax) -1 -2 -2 -1 -2 -2 -1 -1
Net Profit After Minority Interest 220 231 157 187 273 172 194 215
EPS in Rs 2.59 2.72 1.84 2.20 3.21 2.02 2.29 2.53

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 12,150 13,083 14,721 14,471 10,359 12,789 15,078 16,770 17,238 17,995
Sales Growth % 8% 13% -2% -28% 23% 18% 11% 3% 4%
Gross Sales 6,635 8,913 14,721 14,471 12,453 12,789 15,078 16,770 17,238 17,995
Excise Duty 972 275 0 0 0 0 0 0 0 0
+ Expenses 11,064 11,893 13,169 13,047 8,921 11,390 13,489 14,953 15,440 16,135
Material Cost % 39% 47% 48% 44% 65% 68% 69% 68% 67% 68%
Raw Material Cost 5,082 6,269 7,129 6,622 6,687 8,946 10,663 11,698 11,817 12,280
Change in Inventory -324 -172 -57 -219 0 -270 -310 -300 -220 -88
Manufacturing Cost % 24% 23% 23% 25% 5% 5% 5% 5% 5% 5%
Employee Cost % 7% 7% 7% 8% 8% 7% 7% 7% 8% 8%
Other Cost % 21% 14% 11% 14% 8% 9% 9% 9% 9% 9%
Raw Materials % 42% 48% 48% 46% 65% 70% 71% 70% 69% 68%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 1% 1% 1% 1%
Stock Adjustments % 3% 1% 0% 2% -0% 2% 2% 2% 1% 0%
Power & Fuel % 2% 3% 3% 3% 3% 3% 4% 3% 3% 3%
Other Manufacturing Expenses % 21% 20% 21% 22% 2% 2% 2% 2% 2% 2%
Selling & Administration % 10% 10% 10% 11% 8% 8% 8% 8% 9% 8%
Miscellaneous Expenses % 0% 1% 0% 3% 1% 0% 0% 1% 0% 1%
Operating Profit 1,086 1,190 1,551 1,424 1,438 1,399 1,589 1,817 1,798 1,860
OPM % 9% 9% 11% 10% 14% 11% 11% 11% 10% 10%
+ Other Income 103 68 148 62 132 3,725 125 91 113 101
Miscellaneous Income 106 58 148 62 157 3,875 125 91 114 102
Exceptional Income 0 0 108 0 84 3,812 0 0 0 0
Interest 153 114 117 108 37 64 79 120 160 129
Depreciation 226 267 344 418 394 440 502 560 582 589
Profit before tax 976 1,006 1,249 972 1,068 4,623 1,138 1,231 1,176 1,249
+ Tax % 30% 35% 32% 22% 25% 6% 28% 28% 32% 31%
Current Tax 269 369 368 288 291 266 328 394 394 412
Deferred Tax 24 -15 33 -79 -27 0 -13 -46 -19 -24
+ Net Profit 694 668 847 762 803 4,357 823 883 801 860
Profit Growth % -4% 27% -10% 5% 443% -81% 7% -9% 7%
Extraordinary Income / Expense 0 -42 108 -22 84 3,754 0 0 0 -10
Exceptional Item 0 -42 108 -22 0 0 0 0 0 -10
Minority Interest (After Tax) -3 -3 -2 14 7 10 0 -6 -5 -6
Net Profit After Minority Interest 801 691 846 777 810 4,367 823 877 795 854
EPS in Rs 9.46 8.17 9.97 8.97 9.45 51.26 9.68 10.39 9.42 10.12

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 85 85 85 85 85 85 85 85 85 85
Reserves 4,947 5,344 6,022 6,382 7,187 10,499 11,047 12,801 13,828 13,820
+ Borrowings 187 60 89 197 509 520 588 1,123 2,017 1,575
Secured Borrowings 100 52 83 64 132 203 274 691 1,556 1,088
Unsecured Borrowings 87 7 6 132 377 316 315 431 461 487
+ Other Liabilities 12,546 14,326 16,235 17,688 20,896 2,799 3,037 4,140 5,459 5,737
Current Liabilities 2,631 3,207 3,532 3,273 4,806 2,690 2,884 3,960 5,261 5,579
Provisions 229 244 280 307 282 269 290 326 403 427
Minority Interest 16 18 33 47 46 40 9 15 21 26
Policy Holders Fund 8,599 9,799 11,323 12,908 14,578 0 0 0 0 0
Other liability items 1,354 1,365 1,411 1,476 1,476 77 152 166 185 134
Total Liabilities 17,765 19,815 22,431 24,351 28,677 13,902 14,758 18,149 21,390 21,218
+ Fixed Assets 2,259 2,681 3,080 3,249 3,599 3,361 3,682 3,853 3,935 4,006
Gross Block 2,655 3,339 4,076 4,653 5,422 5,501 6,316 6,891 7,489 8,110
Accumulated Depreciation 396 658 996 1,405 1,823 2,140 2,634 3,038 3,553 4,104
CWIP 149 241 300 405 431 341 525 1,352 3,643 4,198
Investments 11,884 12,491 14,328 15,816 18,807 5,558 5,106 5,940 6,468 6,131
+ Other Assets 3,474 4,402 4,723 4,883 5,841 4,642 5,444 7,004 7,343 6,882
Inventories 1,702 2,005 2,065 2,415 2,637 2,855 3,436 3,869 4,565 4,004
Trade receivables 739 1,094 1,245 1,061 1,076 1,098 1,230 1,382 1,686 1,575
Cash Equivalents 324 317 350 342 354 199 140 331 188 258
Loans n Advances 538 781 757 614 694 323 397 434 453 552
Other asset items 172 205 306 452 1,080 167 240 989 451 494
Total Assets 17,765 19,815 22,431 24,351 28,677 13,902 14,758 18,149 21,390 21,218

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 937 914 1,687 1,619 2,263 61 768 1,533 1,273 2,413
Profit from Operations 1,736 1,729 2,184 2,128 1,399 1,409 1,641 1,834 1,831 1,945
Working Capital Changes -507 -448 -110 -248 210 -399 -543 87 -181 866
Profit Before Tax & Extraordinary Items 1,097 1,048 1,249 972 998 961 1,138 1,231 1,176 1,249
Depreciation 226 267 344 418 394 440 502 560 582 589
Interest (Net) 3 9 12 16 33 61 74 116 153 124
Profit / Loss on Sale of Assets 0 5 0 -7 0 0 -6 2 -11 -12
Profit / Loss on Sale of Investments -284 -288 -86 -215 0 -24 -38 -47 -28 -34
Provisions & Write-offs (Net) 0 0 0 45 3 -13 -1 -3 2 6
Profit / Loss in Forex 0 0 0 0 0 0 0 3 1 55
Receivables -26 -355 -150 167 -64 -159 -131 -150 -304 106
Inventories -456 -303 -60 -349 -222 -218 -581 -432 -696 561
Loans & Advances 0 0 0 27 -199 -33 0 0 0 0
Direct Taxes Paid -292 -367 -388 -261 -277 -246 -330 -388 -378 -398
Extraordinary Items 0 0 0 0 931 -703 0 0 0 0
+ Cash from Investing Activity -727 -535 -1,438 -1,097 -2,082 66 -799 -1,458 -1,934 -1,551
Purchase of Fixed Assets -441 -808 -811 -608 -494 -666 -993 -1,876 -1,949 -1,153
Sale of Fixed Assets 0 1 125 13 2 2 8 5 23 33
Purchase of Investments -990 -435 -1,590 -8,684 -2,385 -2,038 -2,601 -2,382 -1,968 -2,998
Sale of Investments 0 0 0 7,207 1,596 2,269 2,771 2,776 1,941 2,546
Investment Income 703 705 838 999 46 2 16 19 20 21
Acquisition of Companies 0 0 0 -23 0 -7 0 0 -2 0
Others 1 2 0 0 -848 501 0 0 0 0
+ Cash from Financing Activity -182 -386 -217 -532 -170 -172 -30 108 515 -805
Proceeds from Other Long-Term Borrowings 68 0 128 111 205 134 176 527 1,014 760
Repayment of Long-Term Borrowings 0 0 -99 -128 -134 -45 -102 -118 -164 -1,254
Repayment of Financial Liabilities 0 0 0 -36 -27 -34 -35 -59 -53 -57
Dividend Paid -248 -249 -247 -502 -170 -170 0 -170 -170 -170
Interest Paid -2 -10 -12 -4 -13 -35 -48 -71 -112 -83
Others 0 -127 14 28 -31 -23 -22 0 0 0
Net Cash Flow 28 -6 32 -9 11 -45 -61 183 -146 57