| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
60 |
| Equity
Latest Equity |
44.45 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
375.32 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
410.77 |
| Net Profit
Full Year Net Profit |
35.62 |
| Full Year CPS
Full Year Cash Per Share |
9.2 |
| Earning Per Share
Full Year Earning Per Share |
8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
74.98 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
94.4 |
| Networth
Full Year Return on Networth |
20.78 |
| Price/Book Value
Price to Book value |
1.387712 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.2 |
| Bse value
BSE Value in lakhs |
3.14 |
| Nse value
NSE Value in lakhs |
104.54 |
| High
52 week high |
262 |
| Low
52 week low |
126 |
| Price
NSE Current market price |
130 |
| CPM
Current market price |
131 |
| Market cap
BSE / NSE Market Cap |
581.19 |
| Net profit
Latest Quarter Net Profit |
4.23 |
| Net profit variance
Latest Quarter Net Profit variance |
155 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
64.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
47.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.94 |
| TTM PE
Trailing Twelve 12 month PE |
11.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
44.45 |
| LTP
Latest Price (BSE/NSE) |
131 |
| Gross block
Latest Gross Block |
91.46 |
| Loans
Total loans |
50.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.4 |
| Year GPM
Full Year Gross Profit Margin |
12.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 59 | 104 | 135 | 68 | 121 | 63 | 159 | 75 |
| YOY Sales Growth % | 137% | 107% | -40% | 18% | 10% | |||
| Gross Sales | 59 | 104 | 135 | 68 | 121 | 63 | 159 | 75 |
| + Expenses | 54 | 81 | 117 | 74 | 91 | 74 | 136 | 71 |
| Material Cost % | 7% | -11% | 24% | -11% | -12% | -0% | -3% | -12% |
| Raw Material Cost | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2 | -9 | 32 | -7 | -15 | 0 | -4 | -9 |
| Manufacturing Cost % | 17% | 19% | 22% | 30% | 22% | 36% | 13% | 25% |
| Employee Cost % | 17% | 8% | 7% | 15% | 7% | 18% | 8% | 14% |
| Other Cost % | 52% | 62% | 33% | 74% | 58% | 65% | 68% | 68% |
| Raw Materials % | 3% | -2% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 58% | 45% | 81% | 53% | 33% | 65% | 63% | 43% |
| Stock Adjustments % | -3% | 9% | -24% | 11% | 12% | 0% | 3% | 12% |
| Other Manufacturing Expenses % | 17% | 19% | 22% | 30% | 22% | 36% | 13% | 25% |
| Operating Profit | 5 | 23 | 18 | -6 | 30 | -12 | 22 | 4 |
| OPM % | 8% | 22% | 14% | -9% | 25% | -18% | 14% | 6% |
| + Other Income | 2 | 2 | 3 | 3 | 3 | 7 | 10 | 3 |
| Miscellaneous Income | 2 | 2 | 3 | 3 | 3 | 7 | 10 | 3 |
| Exceptional Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 24 | 20 | -6 | 31 | -7 | 30 | 5 |
| + Tax % | 15% | 13% | 24% | 1% | 10% | 15% | 26% | 20% |
| Current Tax | 2 | 3 | 5 | 1 | 4 | 0 | 7 | 1 |
| Deferred Tax | -1 | 0 | -1 | -1 | -1 | -1 | 1 | 0 |
| + Net Profit | 5 | 20 | 15 | -6 | 28 | -6 | 22 | 4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 5 | 20 | 15 | -6 | 28 | -6 | 22 | 4 |
| EPS in Rs | 1.58 | 6.32 | 4.66 | -1.89 | 8.68 | -1.56 | 5.75 | 0.95 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 133 | 121 | 257 | 194 | 226 | 327 | 411 |
| Sales Growth % | -9% | 112% | -25% | 17% | 44% | 26% | |
| Gross Sales | 327 | 411 | |||||
| + Expenses | 115 | 116 | 224 | 190 | 191 | 289 | 376 |
| Material Cost % | 49% | 53% | 53% | 47% | 54% | 56% | 59% |
| Raw Material Cost | 64 | 67 | 136 | 102 | 122 | 212 | 216 |
| Change in Inventory | 2 | -3 | 0 | -11 | 0 | -30 | 26 |
| Manufacturing Cost % | 5% | 4% | 8% | 9% | 7% | 7% | 8% |
| Employee Cost % | 12% | 10% | 7% | 10% | 9% | 11% | 11% |
| Other Cost % | 19% | 29% | 19% | 31% | 15% | 15% | 14% |
| Raw Materials % | 48% | 56% | 53% | 53% | 54% | 65% | 53% |
| Purchase of Finished Goods % | 65% | 53% | |||||
| Stock Adjustments % | -2% | 2% | -0% | 6% | -0% | 9% | -6% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 4% | 8% | 9% | 7% | 7% | 8% |
| Selling & Administration % | 9% | 11% | 16% | 19% | 15% | 14% | 12% |
| Miscellaneous Expenses % | 13% | 13% | 4% | 1% | 0% | 0% | 2% |
| Operating Profit | 18 | 5 | 33 | 4 | 35 | 38 | 35 |
| OPM % | 14% | 4% | 13% | 2% | 15% | 12% | 9% |
| + Other Income | 5 | 2 | 4 | 10 | 6 | 27 | 23 |
| Miscellaneous Income | 27 | 23 | |||||
| Exceptional Income | 18 | 2 | |||||
| Interest | 2 | 2 | 3 | 5 | 3 | 3 | 6 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 3 | 5 |
| Profit before tax | 60 | 48 | |||||
| + Tax % | 23% | 21% | |||||
| Current Tax | 4 | 3 | 8 | 7 | 9 | 15 | 12 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | -1 | -2 |
| + Net Profit | 46 | 38 | |||||
| Profit Growth % | -17% | ||||||
| Extraordinary Income / Expense | 18 | 2 | |||||
| Exceptional Item | 0 | 2 | |||||
| Minority Interest (After Tax) | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 12 | 8 | 23 | 22 | 27 | 46 | 38 |
| EPS in Rs | 11,723.92 | 7,633.06 | 84.27 | 78.01 | 92.43 | 14.34 | 8.63 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 3 | 3 | 3 | 32 | 44 |
| Reserves | 38 | 46 | 65 | 86 | 129 | 141 | 375 |
| + Borrowings | 1 | 9 | 21 | 35 | 13 | 84 | 70 |
| Secured Borrowings | 1 | 9 | 19 | 34 | 10 | 35 | 19 |
| Unsecured Borrowings | 0 | 0 | 2 | 1 | 3 | 49 | 50 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 84 | 70 | 83 | 89 | 125 | 170 | 209 |
| Current Liabilities | 83 | 68 | 82 | 88 | 124 | 177 | 214 |
| Provisions | 0 | 0 | 4 | 1 | 2 | 7 | 5 |
| Other liability items | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
| Total Liabilities | 124 | 126 | 172 | 214 | 269 | 427 | 699 |
| + Fixed Assets | 2 | 2 | 5 | 4 | 22 | 94 | 78 |
| Gross Block | 5 | 5 | 9 | 10 | 30 | 105 | 91 |
| Accumulated Depreciation | 3 | 4 | 4 | 6 | 8 | 11 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 12 | 7 | 17 | 20 | 21 | 15 | 29 |
| + Other Assets | 109 | 116 | 150 | 190 | 226 | 318 | 591 |
| Inventories | 4 | 7 | 7 | 17 | 29 | 59 | 21 |
| Trade receivables | 40 | 45 | 84 | 99 | 97 | 151 | 242 |
| Cash Equivalents | 27 | 30 | 25 | 24 | 46 | 35 | 209 |
| Loans n Advances | 32 | 30 | 32 | 42 | 50 | 73 | 89 |
| Other asset items | 6 | 5 | 2 | 8 | 4 | 0 | 31 |
| Total Assets | 124 | 126 | 172 | 214 | 269 | 427 | 699 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 64 | -9 | -3 | -14 | 60 | -36 | 0 |
| Profit from Operations | 12 | 12 | 42 | 28 | 36 | 41 | 43 |
| Working Capital Changes | 19 | -19 | -41 | -32 | 33 | -67 | -30 |
| Profit Before Tax & Extraordinary Items | 16 | 11 | 31 | 28 | 36 | 60 | 48 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 3 | 5 |
| Interest (Net) | 1 | 1 | 1 | 1 | 0 | -1 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 9 | 1 | 0 | -2 | 6 |
| Profit / Loss in Forex | -2 | 2 | 0 | 0 | 0 | 0 | -10 |
| Receivables | 48 | -4 | -50 | -16 | 4 | -53 | -87 |
| Inventories | 2 | -3 | 0 | -11 | -12 | -30 | 38 |
| Trade Payables | -35 | 12 | 24 | 3 | 11 | 34 | 45 |
| Direct Taxes Paid | 4 | -2 | -4 | -10 | -8 | -10 | -12 |
| + Cash from Investing Activity | -28 | 4 | -9 | 2 | -30 | -20 | -112 |
| Purchase of Fixed Assets | 0 | 0 | -2 | 0 | -1 | -25 | -5 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | -10 | 0 | -21 | 0 | -3 |
| Sale of Investments | 0 | 0 | 2 | 0 | 10 | 16 | 0 |
| Interest Received | 1 | 1 | 0 | 1 | 2 | 3 | 7 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -16 | -29 | 0 |
| Others | -29 | 3 | 1 | 1 | -4 | -9 | -121 |
| + Cash from Financing Activity | -23 | 6 | 8 | 12 | -12 | 36 | 190 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 16 | 0 | 208 |
| Proceeds from Other Long-Term Borrowings | 0 | 8 | 10 | 15 | 0 | 45 | 0 |
| Repayment of Long-Term Borrowings | -25 | 0 | 0 | 0 | -24 | 0 | -12 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -1 | -1 | -2 | -4 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Interest Paid | -1 | -1 | -1 | -2 | -2 | -2 | -2 |
| Others | 3 | -2 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 13 | 1 | -4 | 0 | 18 | -20 | 78 |