| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
1 |
| Equity
Latest Equity |
116.45 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
765.98 |
| Dividend
Full Year Dividend % |
45 |
| Sales Turnover
Full Year Net Sales |
772.23 |
| Net Profit
Full Year Net Profit |
108.75 |
| Full Year CPS
Full Year Cash Per Share |
1 |
| Earning Per Share
Full Year Earning Per Share |
0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
376.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
7.6 |
| Networth
Full Year Return on Networth |
15.49 |
| Price/Book Value
Price to Book value |
6.315789 |
| Yearly PE ratio
Full Year Price to Earning per share |
51.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
45.8 |
| Bse value
BSE Value in lakhs |
484.52 |
| Nse value
NSE Value in lakhs |
4507.37 |
| High
52 week high |
51 |
| Low
52 week low |
19 |
| Price
NSE Current market price |
48 |
| CPM
Current market price |
48 |
| Market cap
BSE / NSE Market Cap |
5645.5 |
| Net profit
Latest Quarter Net Profit |
38.4 |
| Net profit variance
Latest Quarter Net Profit variance |
55 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
579.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
150.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
25.95 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
201.41 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
123.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.33 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.05 |
| TTM PE
Trailing Twelve 12 month PE |
46.17 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.9 |
| Equity
Latest Equity |
116.45 |
| LTP
Latest Price (BSE/NSE) |
48 |
| Gross block
Latest Gross Block |
355 |
| Loans
Total loans |
3.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.4 |
| Year GPM
Full Year Gross Profit Margin |
21.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 146 | 126 | 120 | 137 | 138 | 184 | 314 | 377 |
| YOY Sales Growth % | 0% | -9% | -22% | -3% | -6% | 46% | 162% | 175% |
| Gross Sales | 146 | 126 | 120 | 137 | 138 | 184 | 314 | 377 |
| + Expenses | 109 | 92 | 99 | 112 | 107 | 149 | 270 | 317 |
| Material Cost % | 56% | 69% | 72% | 61% | 69% | 65% | 73% | 67% |
| Raw Material Cost | 83 | 79 | 84 | 83 | 88 | 117 | 225 | 248 |
| Change in Inventory | -2 | 7 | 3 | 0 | 6 | 4 | 3 | 5 |
| Manufacturing Cost % | 9% | 9% | 13% | 11% | 11% | 11% | 10% | 13% |
| Employee Cost % | 4% | 5% | 5% | 5% | 5% | 6% | 6% | 7% |
| Other Cost % | 6% | -10% | -8% | 6% | -7% | -1% | -2% | -3% |
| Raw Materials % | 57% | 63% | 70% | 60% | 64% | 63% | 72% | 66% |
| Purchase of Finished Goods % | 3% | 2% | -4% | 6% | 2% | 3% | 0% | 0% |
| Stock Adjustments % | 1% | -6% | -2% | -0% | -5% | -2% | -1% | -1% |
| Other Manufacturing Expenses % | 9% | 9% | 13% | 11% | 11% | 11% | 10% | 13% |
| Operating Profit | 36 | 34 | 21 | 25 | 31 | 35 | 44 | 59 |
| OPM % | 25% | 27% | 18% | 18% | 23% | 19% | 14% | 16% |
| + Other Income | 7 | 5 | 8 | 9 | 8 | 7 | 9 | 10 |
| Miscellaneous Income | 7 | 5 | 8 | 9 | 8 | 7 | 9 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 4 |
| Profit before tax | 41 | 36 | 26 | 31 | 35 | 38 | 48 | 65 |
| + Tax % | 21% | 24% | 24% | 21% | 26% | 21% | 9% | 26% |
| Current Tax | 8 | 8 | 5 | 5 | 8 | 8 | 5 | 17 |
| Deferred Tax | 1 | 1 | 1 | 1 | 2 | -1 | -1 | 0 |
| + Net Profit | 32 | 28 | 20 | 25 | 26 | 30 | 44 | 48 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | -4 | -12 | -10 |
| Net Profit After Minority Interest | 32 | 28 | 20 | 25 | 26 | 26 | 32 | 38 |
| EPS in Rs | 2.80 | 2.43 | 1.76 | 2.18 | 2.27 | 0.26 | 0.38 | 0.41 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 134 | 143 | 182 | 196 | 219 | 368 | 517 | 569 | 533 | 772 |
| Sales Growth % | 6% | 28% | 8% | 11% | 69% | 40% | 10% | -6% | 45% | |
| Gross Sales | 120 | 139 | 182 | 196 | 219 | 368 | 517 | 569 | 533 | 772 |
| Excise Duty | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 105 | 113 | 148 | 174 | 178 | 297 | 404 | 421 | 406 | 637 |
| Material Cost % | 51% | 55% | 60% | 59% | 61% | 60% | 63% | 59% | 59% | 65% |
| Raw Material Cost | 70 | 82 | 112 | 114 | 134 | 224 | 329 | 340 | 327 | 517 |
| Change in Inventory | -1 | -3 | -3 | 2 | -1 | -1 | -3 | -5 | -14 | -13 |
| Manufacturing Cost % | 7% | 7% | 7% | 6% | 7% | 7% | 5% | 5% | 5% | 4% |
| Employee Cost % | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 5% |
| Other Cost % | 17% | 13% | 11% | 19% | 10% | 10% | 7% | 7% | 8% | 8% |
| Raw Materials % | 52% | 57% | 62% | 58% | 61% | 61% | 64% | 60% | 61% | 67% |
| Purchase of Finished Goods % | 12% | 7% | 20% | 14% | 23% | 5% | 0% | 2% | 1% | 2% |
| Stock Adjustments % | 1% | 2% | 2% | -1% | 0% | 0% | 1% | 1% | 3% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 6% | 6% | 6% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 9% | 9% | 8% | 11% | 8% | 8% | 6% | 6% | 7% | 6% |
| Miscellaneous Expenses % | 2% | 3% | 3% | 9% | 2% | 2% | 1% | 1% | 1% | 2% |
| Operating Profit | 29 | 30 | 34 | 22 | 41 | 71 | 113 | 148 | 127 | 135 |
| OPM % | 22% | 21% | 19% | 11% | 19% | 19% | 22% | 26% | 24% | 17% |
| + Other Income | 10 | 5 | 2 | 2 | 17 | 6 | 7 | 17 | 24 | 33 |
| Miscellaneous Income | 10 | 6 | 1 | 3 | 17 | 6 | 7 | 17 | 24 | 33 |
| Exceptional Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 9 | 13 |
| Profit before tax | 38 | 34 | 34 | 22 | 56 | 73 | 115 | 158 | 141 | 153 |
| + Tax % | 24% | 29% | 28% | 35% | 20% | 22% | 22% | 23% | 23% | 18% |
| Current Tax | 9 | 10 | 9 | 8 | 10 | 16 | 24 | 35 | 29 | 27 |
| Deferred Tax | 0 | 0 | 0 | -1 | 1 | 0 | 1 | 2 | 3 | 1 |
| + Net Profit | 29 | 24 | 24 | 14 | 45 | 57 | 90 | 121 | 109 | 125 |
| Profit Growth % | -18% | 1% | -41% | 211% | 28% | 57% | 35% | -10% | 14% | |
| Extraordinary Income / Expense | 0 | 0 | 1 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 1 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -3 | -1 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | -16 |
| Net Profit After Minority Interest | 26 | 23 | 23 | 13 | 43 | 55 | 88 | 120 | 108 | 109 |
| EPS in Rs | 2.61 | 2.15 | 2.19 | 1.29 | 4.02 | 5.14 | 8.09 | 10.93 | 9.53 | 1.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 116 |
| Reserves | 90 | 113 | 137 | 147 | 187 | 240 | 327 | 425 | 708 | 766 |
| + Borrowings | 1 | 5 | 2 | 3 | 3 | 2 | 7 | 5 | 0 | 8 |
| Secured Borrowings | 1 | 5 | 2 | 3 | 3 | 2 | 7 | 5 | 0 | 4 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| + Other Liabilities | 26 | 21 | 34 | 35 | 54 | 75 | 67 | 96 | 83 | 269 |
| Current Liabilities | 20 | 15 | 28 | 29 | 48 | 68 | 59 | 89 | 73 | 209 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Minority Interest | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 8 | 57 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Liabilities | 140 | 161 | 195 | 208 | 267 | 339 | 423 | 548 | 815 | 1,159 |
| + Fixed Assets | 27 | 29 | 36 | 41 | 59 | 84 | 99 | 141 | 179 | 278 |
| Gross Block | 30 | 30 | 38 | 44 | 64 | 91 | 111 | 159 | 253 | 355 |
| Accumulated Depreciation | 2 | 1 | 2 | 3 | 5 | 7 | 12 | 18 | 74 | 77 |
| CWIP | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 21 | 2 |
| Investments | 47 | 55 | 48 | 52 | 32 | 17 | 89 | 147 | 330 | 317 |
| + Other Assets | 66 | 77 | 110 | 114 | 171 | 238 | 234 | 260 | 284 | 562 |
| Inventories | 13 | 21 | 25 | 21 | 29 | 60 | 47 | 50 | 64 | 155 |
| Trade receivables | 29 | 28 | 49 | 54 | 83 | 111 | 101 | 139 | 116 | 290 |
| Cash Equivalents | 13 | 8 | 15 | 18 | 34 | 38 | 60 | 40 | 42 | 46 |
| Loans n Advances | 5 | 15 | 15 | 15 | 20 | 24 | 16 | 19 | 39 | 57 |
| Other asset items | 6 | 5 | 7 | 6 | 5 | 6 | 10 | 13 | 24 | 14 |
| Total Assets | 140 | 161 | 195 | 208 | 267 | 339 | 423 | 548 | 815 | 1,159 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 19 | 6 | 12 | 28 | 9 | 13 | 107 | 97 | 69 | -24 |
| Profit from Operations | 31 | 30 | 34 | 36 | 43 | 73 | 116 | 150 | 129 | 150 |
| Working Capital Changes | 0 | -15 | -13 | 1 | -24 | -42 | 18 | -14 | -32 | -151 |
| Profit Before Tax & Extraordinary Items | 38 | 34 | 34 | 22 | 56 | 73 | 115 | 158 | 141 | 153 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 9 | 13 |
| Interest (Net) | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -1 | -2 | -2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | 1 | -21 | -5 | -29 | -28 | 9 | -37 | 23 | -174 |
| Inventories | -2 | -8 | -4 | 4 | -8 | -31 | 12 | -3 | -14 | -90 |
| Trade Payables | 2 | -5 | 10 | 1 | 13 | 22 | -11 | 25 | -16 | 104 |
| Direct Taxes Paid | -11 | -9 | -10 | -8 | -10 | -17 | -26 | -39 | -28 | -23 |
| + Cash from Investing Activity | -14 | -6 | 5 | -19 | -7 | 1 | -99 | -47 | -273 | 113 |
| Purchase of Fixed Assets | -5 | -3 | -8 | -6 | -24 | -23 | -19 | -48 | -68 | -25 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -2 | 0 | -13 | 0 | 0 | -69 | -6 | -203 | 0 |
| Sale of Investments | 27 | 0 | 11 | 0 | 26 | 17 | 0 | 0 | 0 | 115 |
| Interest Received | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -37 | 0 | 2 | 0 | -11 | 5 | -12 | 5 | -5 | 20 |
| + Cash from Financing Activity | -6 | -4 | -3 | -4 | -4 | -6 | -6 | -24 | 176 | -63 |
| Proceeds from Issue of Shares | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -1 | -3 | -3 | -3 | -1 | -5 | -6 | -23 | -9 | -14 |
| Interest Paid | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Others | -3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -47 |
| Net Cash Flow | -1 | -3 | 14 | 6 | -2 | 8 | 1 | 26 | -27 | 27 |