| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
170.96 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
87.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
58.15 |
| Net Profit
Full Year Net Profit |
3.5 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
16.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.5 |
| Networth
Full Year Return on Networth |
0.61 |
| Price/Book Value
Price to Book value |
1.333333 |
| Yearly PE ratio
Full Year Price to Earning per share |
97.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.4 |
| Bse value
BSE Value in lakhs |
25.2 |
| Nse value
NSE Value in lakhs |
38.43 |
| High
52 week high |
3 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
261.56 |
| Net profit
Latest Quarter Net Profit |
0.63 |
| Net profit variance
Latest Quarter Net Profit variance |
6161 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
37.15 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-3.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-8.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.07 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8.54 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
64.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.02 |
| TTM PE
Trailing Twelve 12 month PE |
76.5 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.73 |
| Equity
Latest Equity |
170.96 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
289.79 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
15.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 9 | 9 | 9 | 8 | 15 | 27 | 16 |
| YOY Sales Growth % | -0% | 2% | -8% | -4% | -12% | 61% | 204% | 83% |
| Gross Sales | 9 | 9 | 9 | 9 | 8 | 15 | 27 | 16 |
| + Expenses | 8 | 8 | 8 | 8 | 9 | 16 | 21 | 15 |
| Material Cost % | 0% | 0% | 1% | 1% | 38% | 2% | -15% | 1% |
| Change in Inventory | 0 | 0 | 0 | 0 | 3 | 0 | -4 | 0 |
| Manufacturing Cost % | 32% | 31% | 33% | 33% | 39% | 46% | 24% | 38% |
| Employee Cost % | 56% | 54% | 55% | 55% | 69% | 37% | 14% | 27% |
| Other Cost % | 0% | 0% | 1% | 1% | -31% | 26% | 56% | 27% |
| Purchase of Finished Goods % | 0% | 0% | 2% | 2% | 45% | 29% | 27% | 29% |
| Stock Adjustments % | 0% | 0% | -1% | -1% | -38% | -2% | 15% | -1% |
| Other Manufacturing Expenses % | 32% | 31% | 33% | 33% | 39% | 46% | 24% | 38% |
| Operating Profit | 1 | 1 | 1 | 1 | -1 | -2 | 6 | 1 |
| OPM % | 12% | 15% | 10% | 10% | -15% | -11% | 21% | 6% |
| + Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Miscellaneous Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 1 | 1 | -1 | -2 | 6 | 1 |
| + Tax % | 15% | 16% | 98% | 98% | -23% | -21% | 9% | 35% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 0 | 0 | -1 | -2 | 5 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 0 | 0 | -1 | -2 | 5 | 1 |
| EPS in Rs | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.03 | 0.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 37 | 34 | 40 | 37 | 34 | 35 | 35 | 37 | 37 | 58 |
| Sales Growth % | -6% | 18% | -8% | -9% | 2% | 1% | 5% | -0% | 59% | |
| Gross Sales | 34 | 33 | 39 | 37 | 34 | 35 | 35 | 37 | 37 | 59 |
| + Expenses | 44 | 36 | 36 | 43 | 41 | 30 | 29 | 46 | 31 | 55 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 28% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Manufacturing Cost % | 7% | 31% | 27% | 6% | 5% | 6% | 6% | 11% | 15% | 11% |
| Employee Cost % | 82% | 59% | 47% | 54% | 60% | 65% | 63% | 55% | 55% | 34% |
| Other Cost % | 32% | 14% | 14% | 54% | 56% | 16% | 16% | 61% | 15% | 22% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 29% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 26% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Power & Fuel % | 5% | 5% | 4% | 3% | 3% | 3% | 3% | 4% | 4% | 2% |
| Other Manufacturing Expenses % | 2% | 25% | 22% | 3% | 2% | 3% | 2% | 8% | 11% | 9% |
| Selling & Administration % | 15% | 7% | 7% | 11% | 11% | 11% | 12% | 10% | 8% | 6% |
| Miscellaneous Expenses % | 16% | 8% | 11% | 43% | 45% | 5% | 3% | 55% | 7% | 16% |
| Operating Profit | -8 | -1 | 5 | -5 | -7 | 5 | 6 | -10 | 5 | 3 |
| OPM % | -22% | -4% | 12% | -14% | -22% | 13% | 16% | -27% | 14% | 6% |
| + Other Income | 10 | 7 | 2 | 3 | 3 | 2 | 3 | 9 | 8 | 10 |
| Miscellaneous Income | 10 | 8 | 3 | 3 | 3 | 2 | 3 | 9 | 8 | 9 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 1 | 3 | 2 | 2 | 2 | 6 | 5 | 5 |
| Depreciation | 47 | 62 | 169 | 18 | 5 | 4 | 4 | 4 | 3 | 4 |
| Profit before tax | -35 | -57 | -163 | -23 | -12 | 0 | 2 | -11 | 5 | 4 |
| + Tax % | -2% | -2% | -1% | -4% | -6% | 113% | 33% | 0% | 26% | 37% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | -35 | -58 | -164 | -24 | -13 | 0 | 1 | -11 | 4 | 2 |
| Profit Growth % | 66% | 181% | -86% | -46% | -99% | -1143% | -830% | -135% | -41% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -3 | -13 | -1 | 0 | -19 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | -3 | -13 | -1 | 0 | -19 | 0 | -1 |
| Net Profit After Minority Interest | -46 | -58 | -166 | -24 | -12 | 0 | 1 | -12 | 4 | 3 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -0.14 | -0.07 | 0.00 | 0.01 | -0.07 | 0.02 | 0.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| Reserves | 185 | 170 | 171 | 133 | 129 | 177 | 188 | 258 | 264 | 245 |
| + Borrowings | 8 | 3 | 27 | 27 | 25 | 22 | 19 | 0 | 0 | 0 |
| Secured Borrowings | 8 | 0 | 27 | 27 | 25 | 22 | 19 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 34 | 32 | 15 | 10 | 12 | 9 | 12 | 28 | 49 | 43 |
| Current Liabilities | 28 | 27 | 10 | 5 | 7 | 5 | 7 | 12 | 33 | 23 |
| Provisions | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 13 |
| Other liability items | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
| Total Liabilities | 397 | 376 | 385 | 342 | 337 | 379 | 389 | 456 | 484 | 459 |
| + Fixed Assets | 197 | 197 | 213 | 211 | 205 | 200 | 197 | 227 | 230 | 228 |
| Gross Block | 495 | 489 | 652 | 599 | 592 | 239 | 242 | 277 | 286 | 290 |
| Accumulated Depreciation | 297 | 292 | 439 | 389 | 388 | 39 | 45 | 51 | 56 | 61 |
| CWIP | 25 | 13 | 5 | 1 | 2 | 3 | 0 | 0 | 0 | 3 |
| Investments | 37 | 95 | 101 | 91 | 88 | 144 | 156 | 67 | 71 | 53 |
| + Other Assets | 138 | 72 | 65 | 39 | 42 | 32 | 37 | 163 | 183 | 174 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Trade receivables | 4 | 4 | 4 | 5 | 6 | 2 | 4 | 2 | 5 | 8 |
| Cash Equivalents | 5 | 11 | 14 | 3 | 3 | 3 | 5 | 20 | 53 | 53 |
| Loans n Advances | 8 | 13 | 8 | 5 | 12 | 6 | 2 | 9 | 9 | 12 |
| Other asset items | 121 | 43 | 39 | 27 | 20 | 22 | 26 | 133 | 115 | 101 |
| Total Assets | 397 | 376 | 385 | 342 | 337 | 379 | 389 | 456 | 484 | 459 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -9 | 68 | -1 | -5 | 4 | 4 | 2 | 23 | 10 | 32 |
| Profit from Operations | 7 | -2 | 5 | -1 | 6 | 6 | 6 | -11 | 5 | 4 |
| Working Capital Changes | -15 | 72 | -5 | -4 | -1 | -1 | -3 | 35 | 6 | 29 |
| Profit Before Tax & Extraordinary Items | -45 | -57 | -163 | -23 | -12 | 0 | 2 | -12 | 5 | 4 |
| Depreciation | 47 | 62 | 169 | 18 | 5 | 4 | 4 | 4 | 3 | 4 |
| Interest (Net) | 1 | -5 | -1 | 1 | 0 | 0 | 0 | -3 | -3 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 3 | 13 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 5 | 0 | 0 | -2 | -1 | 4 | -2 | 2 | -3 | -3 |
| Trade Payables | -2 | 4 | -5 | -1 | 0 | 0 | 0 | -1 | 3 | -2 |
| Loans & Advances | -31 | 81 | -2 | 2 | -2 | -2 | -3 | 22 | -14 | 43 |
| Direct Taxes Paid | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 |
| + Cash from Investing Activity | -13 | -57 | -19 | -3 | 1 | 1 | 2 | 9 | 0 | 2 |
| Purchase of Fixed Assets | -12 | -2 | -25 | -5 | -2 | -2 | 0 | -1 | -8 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1 | -74 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 13 | 6 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| Interest Received | 0 | 5 | 2 | 2 | 2 | 2 | 2 | 9 | 8 | 9 |
| + Cash from Financing Activity | -5 | -5 | 23 | -3 | -5 | -5 | -5 | -25 | -5 | -5 |
| Proceeds from Issue of Shares | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 3 | 24 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -8 | 0 | 0 | -2 | -6 | -3 | -19 | 0 | 0 |
| Interest Paid | -1 | 0 | -1 | -3 | -2 | -2 | -2 | -6 | -5 | -5 |
| Others | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -27 | 6 | 3 | -11 | 0 | 0 | -1 | 7 | 5 | 29 |