| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
16.28 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2468.83 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
2170.93 |
| Net Profit
Full Year Net Profit |
267.72 |
| Full Year CPS
Full Year Cash Per Share |
20.1 |
| Earning Per Share
Full Year Earning Per Share |
16.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
667.69 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
152.6 |
| Networth
Full Year Return on Networth |
11.81 |
| Price/Book Value
Price to Book value |
2.228047 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.9 |
| Bse value
BSE Value in lakhs |
24.11 |
| Nse value
NSE Value in lakhs |
741.89 |
| High
52 week high |
473 |
| Low
52 week low |
315 |
| Price
NSE Current market price |
340 |
| CPM
Current market price |
340 |
| Market cap
BSE / NSE Market Cap |
5538.8 |
| Net profit
Latest Quarter Net Profit |
132.49 |
| Net profit variance
Latest Quarter Net Profit variance |
9 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2072.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
377.68 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.23 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
448.99 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
316.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.91 |
| TTM PE
Trailing Twelve 12 month PE |
17.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
45.22 |
| Equity
Latest Equity |
16.28 |
| LTP
Latest Price (BSE/NSE) |
340 |
| Gross block
Latest Gross Block |
1374.04 |
| Loans
Total loans |
15.47 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.5 |
| Year GPM
Full Year Gross Profit Margin |
19.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 514 | 464 | 492 | 648 | 473 | 465 | 585 | 668 |
| YOY Sales Growth % | 6% | 1% | 6% | 2% | -8% | 0% | 19% | 3% |
| Gross Sales | 514 | 464 | 492 | 648 | 473 | 465 | 585 | 668 |
| + Expenses | 444 | 417 | 438 | 508 | 439 | 433 | 478 | 525 |
| Material Cost % | 25% | 35% | 38% | 28% | 36% | 18% | 23% | 15% |
| Raw Material Cost | 140 | 149 | 157 | 178 | 141 | 108 | 149 | 145 |
| Change in Inventory | -10 | 14 | 28 | 3 | 30 | -25 | -15 | -48 |
| Manufacturing Cost % | 26% | 30% | 32% | 26% | 37% | 35% | 28% | 26% |
| Employee Cost % | 24% | 26% | 25% | 20% | 26% | 26% | 19% | 20% |
| Other Cost % | 10% | -0% | -5% | 4% | -6% | 15% | 12% | 17% |
| Raw Materials % | 27% | 32% | 32% | 27% | 30% | 23% | 25% | 22% |
| Purchase of Finished Goods % | 6% | 6% | 7% | 5% | 7% | 4% | 7% | 3% |
| Stock Adjustments % | 2% | -3% | -6% | -1% | -6% | 5% | 3% | 7% |
| Other Manufacturing Expenses % | 26% | 30% | 32% | 26% | 37% | 35% | 28% | 26% |
| Operating Profit | 70 | 47 | 54 | 140 | 34 | 31 | 106 | 143 |
| OPM % | 14% | 10% | 11% | 22% | 7% | 7% | 18% | 21% |
| + Other Income | 35 | 19 | 16 | 36 | 21 | 21 | 50 | 48 |
| Miscellaneous Income | 35 | 19 | 16 | 36 | 21 | 21 | 50 | 48 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 14 | 13 | 16 | 15 | 15 | 15 | 14 | 15 |
| Profit before tax | 90 | 51 | 53 | 160 | 38 | 36 | 140 | 175 |
| + Tax % | 20% | 28% | 27% | 24% | 26% | 22% | 26% | 24% |
| Current Tax | 20 | 14 | 16 | 35 | 11 | 9 | 31 | 40 |
| Deferred Tax | -2 | 1 | -1 | 3 | -1 | -1 | 6 | 2 |
| + Net Profit | 72 | 37 | 39 | 121 | 28 | 28 | 103 | 132 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 |
| Net Profit After Minority Interest | 72 | 37 | 39 | 121 | 28 | 28 | 103 | 132 |
| EPS in Rs | 4.43 | 2.28 | 2.38 | 7.45 | 1.75 | 1.74 | 6.35 | 8.14 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,051 | 1,083 | 1,091 | 1,344 | 1,333 | 1,528 | 1,784 | 1,943 | 2,108 | 2,171 |
| Sales Growth % | 3% | 1% | 23% | -1% | 15% | 17% | 9% | 9% | 3% | |
| Gross Sales | 978 | 1,054 | 1,091 | 1,344 | 1,333 | 1,528 | 1,784 | 1,943 | 2,108 | 2,171 |
| Excise Duty | 37 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 816 | 864 | 861 | 1,051 | 1,001 | 1,274 | 1,533 | 1,604 | 1,783 | 1,846 |
| Material Cost % | 32% | 33% | 32% | 32% | 31% | 35% | 37% | 34% | 35% | 33% |
| Raw Material Cost | 340 | 355 | 367 | 421 | 440 | 596 | 671 | 710 | 709 | 704 |
| Change in Inventory | -3 | -3 | -22 | 5 | -26 | -65 | -15 | -53 | 28 | 7 |
| Manufacturing Cost % | 8% | 9% | 10% | 8% | 8% | 9% | 10% | 10% | 9% | 10% |
| Employee Cost % | 18% | 20% | 21% | 21% | 22% | 22% | 22% | 21% | 23% | 22% |
| Other Cost % | 19% | 18% | 17% | 18% | 13% | 17% | 18% | 18% | 17% | 20% |
| Raw Materials % | 32% | 33% | 34% | 31% | 33% | 39% | 38% | 37% | 34% | 32% |
| Purchase of Finished Goods % | 7% | 7% | 6% | 6% | 7% | 9% | 5% | 6% | 6% | 6% |
| Stock Adjustments % | 0% | 0% | 2% | -0% | 2% | 4% | 1% | 3% | -1% | -0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 6% | 6% | 7% | 8% | 8% | 7% | 8% |
| Selling & Administration % | 11% | 13% | 13% | 12% | 10% | 15% | 16% | 16% | 16% | 18% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 6% | 3% | 2% | 1% | 2% | 2% | 2% |
| Operating Profit | 235 | 219 | 230 | 293 | 332 | 254 | 251 | 339 | 325 | 325 |
| OPM % | 22% | 20% | 21% | 22% | 25% | 17% | 14% | 17% | 15% | 15% |
| + Other Income | 50 | 51 | 43 | 69 | 97 | 76 | 50 | 102 | 91 | 114 |
| Miscellaneous Income | 50 | 62 | 45 | 95 | 97 | 76 | 57 | 102 | 98 | 127 |
| Interest | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
| Depreciation | 35 | 35 | 33 | 37 | 38 | 37 | 39 | 40 | 54 | 59 |
| Profit before tax | 250 | 234 | 238 | 321 | 388 | 289 | 258 | 396 | 357 | 375 |
| + Tax % | 25% | 29% | 28% | 25% | 22% | 25% | 25% | 23% | 25% | 25% |
| Current Tax | 67 | 69 | 69 | 84 | 85 | 69 | 69 | 87 | 86 | 86 |
| Deferred Tax | -3 | -2 | -2 | -4 | 1 | 5 | -5 | 5 | 4 | 7 |
| + Net Profit | 187 | 168 | 172 | 241 | 302 | 216 | 194 | 305 | 267 | 281 |
| Profit Growth % | -10% | 2% | 40% | 25% | -28% | -10% | 57% | -13% | 5% | |
| Extraordinary Income / Expense | -6 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | -21 |
| Exceptional Item | -6 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | -21 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 189 | 174 | 170 | 240 | 301 | 216 | 194 | 305 | 267 | 281 |
| EPS in Rs | 10.55 | 9.90 | 9.69 | 14.03 | 17.84 | 12.81 | 11.68 | 18.74 | 16.39 | 17.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 16 |
| Reserves | 1,252 | 1,259 | 1,428 | 1,530 | 1,717 | 1,940 | 1,965 | 2,081 | 2,265 | 2,469 |
| + Borrowings | 1 | 1 | 1 | 15 | 15 | 32 | 28 | 21 | 21 | 15 |
| Unsecured Borrowings | 1 | 1 | 1 | 15 | 15 | 32 | 28 | 21 | 21 | 15 |
| + Other Liabilities | 197 | 228 | 194 | 250 | 208 | 281 | 333 | 350 | 412 | 418 |
| Current Liabilities | 205 | 235 | 202 | 257 | 219 | 290 | 325 | 328 | 385 | 395 |
| Provisions | 40 | 45 | 40 | 48 | 49 | 49 | 36 | 23 | 32 | 35 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Other liability items | 0 | 2 | 2 | 0 | 0 | 0 | 18 | 30 | 36 | 28 |
| Total Liabilities | 1,468 | 1,505 | 1,640 | 1,813 | 1,956 | 2,270 | 2,343 | 2,468 | 2,714 | 2,919 |
| + Fixed Assets | 678 | 674 | 682 | 674 | 689 | 705 | 699 | 680 | 852 | 999 |
| Gross Block | 746 | 776 | 818 | 845 | 898 | 947 | 973 | 987 | 1,180 | 1,374 |
| Accumulated Depreciation | 68 | 103 | 136 | 171 | 208 | 242 | 274 | 307 | 328 | 375 |
| CWIP | 6 | 13 | 12 | 24 | 19 | 105 | 198 | 261 | 137 | 96 |
| Investments | 491 | 471 | 585 | 665 | 790 | 886 | 806 | 843 | 1,028 | 1,048 |
| + Other Assets | 293 | 348 | 360 | 451 | 458 | 575 | 640 | 684 | 698 | 775 |
| Inventories | 137 | 160 | 174 | 210 | 215 | 305 | 329 | 389 | 375 | 355 |
| Trade receivables | 76 | 82 | 88 | 124 | 111 | 82 | 123 | 117 | 109 | 152 |
| Cash Equivalents | 28 | 29 | 21 | 32 | 32 | 39 | 25 | 26 | 53 | 50 |
| Loans n Advances | 38 | 62 | 62 | 66 | 63 | 83 | 103 | 92 | 77 | 107 |
| Other asset items | 13 | 14 | 16 | 19 | 37 | 66 | 60 | 59 | 84 | 111 |
| Total Assets | 1,468 | 1,505 | 1,640 | 1,813 | 1,956 | 2,270 | 2,343 | 2,468 | 2,714 | 2,919 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 154 | 150 | 112 | 250 | 207 | 162 | 155 | 221 | 318 | 200 |
| Profit from Operations | 247 | 241 | 238 | 343 | 342 | 263 | 262 | 345 | 332 | 342 |
| Working Capital Changes | -19 | -23 | -51 | -8 | -39 | -22 | -30 | -20 | 88 | -54 |
| Profit Before Tax & Extraordinary Items | 258 | 241 | 238 | 320 | 390 | 289 | 258 | 396 | 357 | 375 |
| Depreciation | 35 | 35 | 33 | 37 | 38 | 37 | 39 | 40 | 54 | 59 |
| Interest (Net) | -2 | -2 | -4 | -5 | -9 | -20 | -20 | -26 | -43 | -47 |
| Dividend Received | -8 | -31 | -13 | -33 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -1 | -1 | 0 | -18 | -1 | -1 | -1 | -4 | -4 | -24 |
| Profit / Loss on Sale of Investments | -5 | 6 | -3 | 12 | -24 | -6 | -5 | -17 | -6 | -8 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 15 | 1 | -2 | 2 | 0 | 0 | 1 |
| Profit / Loss in Forex | 1 | -1 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | -2 |
| Receivables | -15 | -5 | -7 | -35 | 12 | 25 | -45 | 5 | 8 | -42 |
| Inventories | -6 | -23 | -13 | -36 | -5 | -90 | -24 | -58 | 17 | 22 |
| Trade Payables | 3 | 27 | -27 | 52 | -46 | 68 | 50 | 11 | 40 | 2 |
| Direct Taxes Paid | -70 | -68 | -74 | -84 | -95 | -80 | -77 | -104 | -103 | -87 |
| + Cash from Investing Activity | -144 | 21 | -121 | -98 | -77 | -145 | 11 | -17 | -199 | -110 |
| Purchase of Fixed Assets | -26 | -37 | -43 | -31 | -63 | -133 | -113 | -93 | -97 | -187 |
| Sale of Fixed Assets | 2 | 1 | 1 | 28 | 4 | 6 | 5 | 24 | 6 | 27 |
| Purchase of Investments | -502 | -684 | -776 | -984 | -973 | -1,026 | -567 | -506 | -536 | -507 |
| Sale of Investments | 373 | 707 | 681 | 848 | 945 | 983 | 662 | 531 | 381 | 508 |
| Interest Received | 3 | 3 | 4 | 9 | 11 | 23 | 24 | 28 | 47 | 49 |
| Dividend Received | 8 | 31 | 13 | 33 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | -1 | -1 | -2 | 2 | 0 | 0 | -2 | 0 |
| + Cash from Financing Activity | 0 | -169 | 0 | -142 | -129 | -10 | -180 | -202 | -92 | -93 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -7 | -9 | -10 | -7 | -8 | -9 |
| Dividend Paid | 0 | -48 | 0 | -14 | 0 | 0 | 0 | 0 | -81 | -81 |
| Interest Paid | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -3 | -3 |
| Others | 0 | -121 | 0 | -122 | -120 | -1 | -170 | -192 | 0 | 0 |
| Net Cash Flow | 11 | 1 | -8 | 10 | 1 | 7 | -14 | 2 | 26 | -3 |