| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
29.52 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
7348.71 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3245.97 |
| Net Profit
Full Year Net Profit |
1098.79 |
| Full Year CPS
Full Year Cash Per Share |
38.5 |
| Earning Per Share
Full Year Earning Per Share |
37.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
838.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
249.9 |
| Networth
Full Year Return on Networth |
16.06 |
| Price/Book Value
Price to Book value |
2.204882 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.3 |
| Bse value
BSE Value in lakhs |
107.76 |
| Nse value
NSE Value in lakhs |
1828.55 |
| High
52 week high |
666 |
| Low
52 week low |
338 |
| Price
NSE Current market price |
550 |
| CPM
Current market price |
551 |
| Market cap
BSE / NSE Market Cap |
16263.42 |
| Net profit
Latest Quarter Net Profit |
271.41 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2564.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1912.33 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
74.57 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1507.85 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
45.78 |
| TTM NP
Trailing Twelve 12 month Net Profit |
972.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
37.39 |
| TTM PE
Trailing Twelve 12 month PE |
14.74 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
27.08 |
| Equity
Latest Equity |
29.52 |
| LTP
Latest Price (BSE/NSE) |
551 |
| Gross block
Latest Gross Block |
182.11 |
| Loans
Total loans |
12.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
261.42 |
| Year OPM
Full Year Operating Profit Margin |
69.1 |
| Year GPM
Full Year Gross Profit Margin |
46.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
64.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 666 | 702 | 727 | 752 | 787 | 799 | 815 | 817 |
| YOY Sales Growth % | 39% | 35% | 28% | 22% | 18% | 14% | 12% | 9% |
| Gross Sales | 666 | 702 | 727 | 752 | 787 | 799 | 815 | 817 |
| + Expenses | 169 | 178 | 186 | 204 | 241 | 236 | 255 | 277 |
| Manufacturing Cost % | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 6% |
| Employee Cost % | 18% | 18% | 18% | 19% | 20% | 18% | 20% | 21% |
| Other Cost % | 3% | 3% | 3% | 3% | 6% | 6% | 7% | 7% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 6% |
| Provisions & Contingencies % | 3% | 3% | 3% | 3% | 6% | 6% | 7% | 7% |
| Operating Expenses (Fin.) % | 23% | 23% | 24% | 25% | 26% | 24% | 25% | 28% |
| Loan Losses & Provision % | 3% | 3% | 3% | 3% | 6% | 6% | 7% | 7% |
| Operating Profit | 498 | 524 | 541 | 548 | 546 | 564 | 560 | 540 |
| OPM % | 75% | 75% | 74% | 73% | 69% | 71% | 69% | 66% |
| + Other Income | 3 | 4 | 4 | 7 | 5 | 7 | 7 | 9 |
| Miscellaneous Income | 3 | 4 | 4 | 7 | 5 | 7 | 7 | 9 |
| Interest | 158 | 163 | 171 | 175 | 187 | 180 | 189 | 181 |
| Depreciation | 6 | 7 | 8 | 9 | 8 | 9 | 10 | 10 |
| Profit before tax | 336 | 358 | 365 | 371 | 355 | 382 | 369 | 357 |
| + Tax % | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 92 | 99 | 89 | 92 | 101 | 95 | 110 | 60 |
| Deferred Tax | -7 | -8 | 2 | 0 | -13 | 1 | -18 | 28 |
| Net Profit | 252 | 268 | 274 | 279 | 266 | 286 | 277 | 269 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 87 | 201 | 409 | 787 | 1,050 | 1,254 | 1,521 | 2,183 | 2,848 | 3,218 |
| Sales Growth % | 131% | 104% | 92% | 33% | 19% | 21% | 44% | 30% | 13% | |
| Gross Sales | 1,521 | 2,183 | 2,848 | 3,218 | ||||||
| + Expenses | 29 | 67 | 110 | 210 | 237 | 337 | 441 | 586 | 737 | 1,009 |
| Manufacturing Cost % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 22% | 22% | 19% | 16% | 16% | 19% | 23% | 20% | 18% | 20% |
| Other Cost % | 11% | 11% | 7% | 10% | 6% | 8% | 6% | 7% | 7% | 11% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 7% | 6% | 5% | 4% | 3% | 3% | 4% | 3% | 3% | 4% |
| Miscellaneous Expenses % | 4% | 5% | 2% | 6% | 4% | 4% | 2% | 3% | 4% | 7% |
| Provisions & Contingencies % | 1% | 3% | 3% | 7% | ||||||
| Operating Expenses (Fin.) % | 9% | 25% | 24% | 26% | ||||||
| Loan Losses & Provision % | 0% | 3% | 3% | 7% | ||||||
| Operating Profit | 58 | 133 | 299 | 577 | 813 | 917 | 1,080 | 1,597 | 2,111 | 2,209 |
| OPM % | 66% | 66% | 73% | 73% | 77% | 73% | 71% | 73% | 74% | 69% |
| + Other Income | 0 | 0 | 0 | 1 | 2 | 2 | 8 | 12 | 18 | 28 |
| Miscellaneous Income | 8 | 12 | 18 | 28 | ||||||
| Interest | 24 | 57 | 76 | 218 | 327 | 302 | 268 | 472 | 672 | 742 |
| Depreciation | 1 | 3 | 4 | 10 | 11 | 12 | 17 | 25 | 30 | 37 |
| Profit before tax | 805 | 1,116 | 1,431 | 1,463 | ||||||
| + Tax % | 25% | 25% | 25% | 25% | ||||||
| Current Tax | 13 | 24 | 70 | 101 | 126 | 160 | 207 | 299 | 372 | 365 |
| Deferred Tax | -1 | -3 | -8 | -13 | -9 | -9 | -6 | -19 | -14 | -1 |
| + Net Profit | 603 | 836 | 1,072 | 1,099 | ||||||
| Profit Growth % | 39% | 28% | 2% | |||||||
| Net Profit After Minority Interest | 20 | 53 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 13.76 | 27.88 | 65.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 19 | 24 | 26 | 26 | 29 | 29 | 29 | 29 | 30 |
| Reserves | 211 | 573 | 1,341 | 1,919 | 2,293 | 3,681 | 4,310 | 5,167 | 6,275 | 7,351 |
| + Borrowings | 455 | 546 | 955 | 2,364 | 3,425 | 2,559 | 4,247 | 6,316 | 7,922 | 8,200 |
| Secured Borrowings | 431 | 548 | 959 | 2,385 | 3,448 | 2,496 | 4,182 | 6,261 | 7,880 | 8,188 |
| Unsecured Borrowings | 24 | -2 | -4 | -22 | -23 | 62 | 66 | 55 | 42 | 12 |
| + Other Liabilities | -380 | -982 | -2,066 | -3,786 | -4,309 | -4,993 | -6,799 | -9,305 | -11,490 | -12,772 |
| Current Liabilities | 12 | 14 | 31 | 50 | 56 | 77 | 119 | 184 | 199 | 216 |
| Provisions | 4 | 4 | 5 | 7 | 7 | 9 | 17 | 38 | 43 | 52 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 2 |
| Other liability items | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 300 | 156 | 254 | 522 | 1,435 | 1,276 | 1,788 | 2,207 | 2,737 | 2,808 |
| + Fixed Assets | 5 | 6 | 10 | 28 | 25 | 33 | 45 | 64 | 86 | 88 |
| Gross Block | 7 | 11 | 16 | 40 | 43 | 57 | 88 | 108 | 160 | 182 |
| Accumulated Depreciation | 2 | 5 | 7 | 12 | 18 | 24 | 43 | 44 | 74 | 94 |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 72 |
| Investments | 4 | 0 | 0 | 0 | 0 | 248 | 145 | 108 | 212 | 227 |
| + Other Assets | 289 | 149 | 244 | 494 | 1,410 | 995 | 1,598 | 2,035 | 2,376 | 2,421 |
| Cash Equivalents | 185 | 131 | 220 | 451 | 1,356 | 880 | 1,581 | 1,672 | 2,155 | 2,149 |
| Loans n Advances | 103 | 18 | 26 | 49 | 60 | 83 | 113 | 167 | 223 | 275 |
| Other asset items | 2 | 0 | -1 | -5 | -6 | 32 | -95 | 196 | -2 | -4 |
| Total Assets | 300 | 156 | 254 | 522 | 1,435 | 1,276 | 1,788 | 2,207 | 2,737 | 2,808 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -271 | -476 | -951 | -1,523 | -157 | -277 | -1,123 | -2,122 | -1,045 | -264 |
| Profit from Operations | 55 | 131 | 291 | |||||||
| Working Capital Changes | -292 | -521 | -1,097 | |||||||
| Profit Before Tax & Extraordinary Items | 31 | 75 | 218 | 349 | 476 | 604 | 805 | 1,116 | 1,431 | 1,463 |
| Depreciation | 1 | 3 | 4 | 10 | 11 | 12 | 17 | 25 | 30 | 37 |
| Interest (Net) | 22 | 49 | 62 | -530 | -690 | -903 | -1,233 | -1,648 | -2,098 | -2,392 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -8 | -6 | -10 | -13 | 0 | -8 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 10 | 9 | 51 | 50 | 46 | 20 | 55 | 89 | 216 |
| Trade Payables | 3 | 1 | 1 | 4 | 2 | 4 | 7 | 5 | 1 | 5 |
| Loans & Advances | -291 | -522 | -1,107 | -1,769 | -560 | -772 | -1,772 | -2,856 | -2,074 | -1,549 |
| Interest Paid (Net) | -22 | -56 | -77 | 477 | 691 | 883 | 1,215 | 1,495 | 2,034 | 2,330 |
| Direct Taxes Paid | -12 | -29 | -68 | -102 | -130 | -154 | -201 | -287 | -381 | -367 |
| + Cash from Investing Activity | -2 | 16 | 14 | -132 | 102 | -384 | 162 | 210 | -586 | 228 |
| Purchase of Fixed Assets | -5 | -4 | -6 | -10 | -3 | -9 | -12 | -22 | -83 | -26 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -248 | 0 | 0 | -204 | 0 |
| Sale of Investments | 1 | 12 | 6 | 10 | 13 | 21 | 109 | 82 | 149 | 42 |
| Interest Received | 2 | 0 | 0 | 27 | 18 | 22 | 0 | 48 | 73 | 91 |
| Others | 0 | 8 | 14 | -159 | 74 | -170 | 65 | 102 | -521 | 120 |
| + Cash from Financing Activity | 440 | 408 | 1,025 | 1,725 | 1,033 | 7 | 1,688 | 2,106 | 1,593 | 157 |
| Proceeds from Issue of Shares | 114 | 318 | 619 | 317 | 0 | 907 | 0 | 7 | 13 | 22 |
| Proceeds from Other Long-Term Borrowings | 293 | 222 | 636 | 1,782 | 2,362 | 315 | 3,104 | 3,929 | 3,545 | 2,906 |
| Proceeds from Short-Term Borrowings | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -128 | -225 | -370 | -1,325 | -1,208 | -1,408 | -1,819 | -1,958 | -2,693 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -5 | -6 | -8 | -11 | -15 | -19 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 |
| Others | 0 | -4 | -5 | 0 | 0 | -2 | 0 | 0 | 8 | 0 |
| Net Cash Flow | 167 | -53 | 88 | 70 | 977 | -654 | 727 | 194 | -38 | 121 |