Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Federal-mogul Goetze (india) Limited. - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 9
Equity

Latest Equity

 55.63
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 1381.11
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1958.4
Net Profit

Full Year Net Profit

 182.95
Full Year CPS

Full Year Cash Per Share

 48.7
Earning Per Share

Full Year Earning Per Share

 32.9
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 526.27
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 258.3
Networth

Full Year Return on Networth

 14.29
Price/Book Value

Price to Book value

 1.939605
Yearly PE ratio

Full Year Price to Earning per share

15.2
Yearly PC ratio

Full Year Price to Cash Per Share

10.3
Bse value

BSE Value in lakhs

 487.81
Nse value

NSE Value in lakhs

 5199.72
High

52 week high

 640
Low

52 week low

 359
Price

NSE Current market price

 501
CPM

Current market price

 501
Market cap

BSE / NSE Market Cap

 2789.29
Net profit

Latest Quarter Net Profit

 43.46
Net profit variance

Latest Quarter Net Profit variance

0
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1750.92
TTM OP

Trailing Twelve 12 month Operating Profit

 269.49
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 15.39
TTM GP

Trailing Twelve 12 month Gross Profit

 327.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.37
TTM NP

Trailing Twelve 12 month Net Profit

138.54
TTM NPV

Trailing Twelve 12 month Net Profit Variane

7.26
TTM EPS

Trailing Twelve 12 month EPS

 32.74
TTM PE

Trailing Twelve 12 month PE

 15.31
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 86.2
Equity

Latest Equity

 55.63
LTP

Latest Price (BSE/NSE)

 501
Gross block

Latest Gross Block

 1776.15
Loans

Total loans

 3.03
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

15.5
Year GPM

Full Year Gross Profit Margin

 17.7
Quarter OPM

Latest quater Operation Profit Margin

12.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 464 433 459 484 491 496 489 526
YOY Sales Growth % 5% 4% 7% 9% 6% 14% 7% 9%
Gross Sales 464 433 459 484 491 496 489 526
+ Expenses 395 378 362 413 409 442 409 459
Material Cost % 33% 33% 44% 39% 44% 33% 43% 49%
Raw Material Cost 162 154 177 183 193 180 195 231
Change in Inventory -11 -12 24 5 21 -17 16 25
Manufacturing Cost % 26% 27% 24% 26% 26% 29% 25% 26%
Employee Cost % 22% 22% 21% 22% 22% 20% 22% 21%
Other Cost % 5% 6% -10% -2% -8% 7% -6% -9%
Raw Materials % 35% 35% 39% 38% 39% 36% 40% 44%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 2% 3% -5% -1% -4% 3% -3% -5%
Other Manufacturing Expenses % 26% 27% 24% 26% 26% 29% 25% 26%
Operating Profit 69 55 97 71 82 53 80 67
OPM % 15% 13% 21% 15% 17% 11% 16% 13%
+ Other Income 11 10 12 13 12 11 13 17
Miscellaneous Income 11 10 12 13 12 11 13 17
Interest 1 1 2 1 2 2 2 2
Depreciation 22 22 22 22 22 22 21 21
Profit before tax 57 42 85 61 70 41 69 61
+ Tax % 29% 27% 27% 26% 27% 24% 27% 26%
Current Tax 18 13 23 18 20 15 20 17
Deferred Tax -1 -1 0 -2 -1 -5 -1 -1
+ Net Profit 41 31 61 45 51 31 51 45
Extraordinary Income / Expense 0 0 0 0 0 -15 -2 0
Exceptional Item 0 0 0 0 0 -15 -2 0
Minority Interest (After Tax) -2 -2 -2 -2 -2 -2 -2 -2
Net Profit After Minority Interest 38 29 59 43 49 29 49 43
EPS in Rs 6.87 5.20 10.68 7.77 8.85 5.22 8.83 7.81

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,468 1,416 1,360 1,342 1,085 1,107 1,343 1,634 1,709 1,813
Sales Growth % -4% -4% -1% -19% 2% 21% 22% 5% 6%
Gross Sales 1,201 1,125 1,262 1,342 1,085 1,107 1,343 1,634 1,696 1,800
Excise Duty 138 137 34 0 0 0 0 0 0 0
Other Operating Income 28 0 0 0 0 0 0 0 0 0
+ Expenses 1,314 1,219 1,155 1,116 956 1,025 1,180 1,425 1,470 1,529
Material Cost % 31% 28% 29% 30% 32% 33% 36% 40% 37% 36%
Raw Material Cost 451 385 381 435 321 351 476 652 631 662
Change in Inventory 2 9 10 -29 22 18 8 -2 -1 -2
Manufacturing Cost % 17% 19% 20% 20% 19% 19% 19% 19% 18% 17%
Employee Cost % 20% 20% 22% 23% 27% 27% 24% 21% 22% 22%
Other Cost % 22% 20% 15% 10% 10% 13% 8% 8% 9% 9%
Raw Materials % 31% 27% 28% 32% 30% 32% 35% 40% 37% 37%
Purchase of Finished Goods % 3% 2% 1% 1% 1% 2% 1% 1% 0% 0%
Stock Adjustments % -0% -1% -1% 2% -2% -2% -1% 0% 0% 0%
Power & Fuel % 6% 6% 7% 7% 7% 6% 6% 6% 6% 6%
Other Manufacturing Expenses % 11% 13% 13% 14% 13% 13% 13% 13% 12% 11%
Selling & Administration % 10% 7% 9% 8% 8% 7% 7% 7% 7% 7%
Miscellaneous Expenses % 1% 2% 2% 2% 2% 6% 1% 1% 1% 1%
Operating Profit 155 198 205 226 130 83 163 209 238 284
OPM % 11% 14% 15% 17% 12% 7% 12% 13% 14% 16%
+ Other Income 20 12 12 14 13 11 9 19 32 44
Miscellaneous Income 35 26 25 19 13 11 9 19 32 44
Interest 26 17 7 6 4 3 5 5 6 7
Depreciation 78 79 77 86 93 84 87 84 85 87
Profit before tax 72 113 133 149 47 8 81 141 181 235
+ Tax % 50% 41% 44% 36% 17% 37% 27% 24% 26% 28%
Current Tax 29 45 53 50 18 18 15 35 50 70
Deferred Tax 7 1 6 4 -10 -15 7 -1 -2 -5
+ Net Profit 44 74 83 96 39 5 59 107 133 170
Profit Growth % 68% 12% 15% -59% -87% 1091% 83% 24% 27%
Extraordinary Income / Expense 0 0 0 0 0 -43 0 0 0 0
Exceptional Item 0 0 0 0 0 -43 0 0 0 0
Minority Interest (After Tax) -7 0 -8 -8 -6 -4 -5 -7 -6 -8
Net Profit After Minority Interest 48 84 88 87 33 1 54 101 127 162
EPS in Rs 9.68 15.05 17.29 17.17 6.96 0.89 10.57 19.30 23.97 30.54

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 56 56 56 56 56 56 56 56 56 56
Reserves 455 558 648 739 762 765 820 924 1,055 1,212
+ Borrowings 181 83 25 23 1 10 9 8 8 3
Secured Borrowings 119 49 2 0 0 0 0 0 0 0
Unsecured Borrowings 62 34 23 23 1 10 9 8 8 3
+ Other Liabilities 423 384 361 353 356 489 456 499 472 490
Current Liabilities 300 300 277 273 262 337 371 411 390 404
Provisions 8 34 30 21 16 16 18 14 20 29
Minority Interest 75 54 59 64 66 66 68 72 74 78
Other liability items 80 61 51 39 46 85 34 32 20 20
Total Liabilities 1,115 1,080 1,089 1,170 1,175 1,319 1,340 1,487 1,590 1,761
+ Fixed Assets 540 534 554 578 555 547 528 508 534 516
Gross Block 1,214 1,269 1,357 1,454 1,507 1,566 1,613 1,655 1,734 1,776
Accumulated Depreciation 674 735 803 875 952 1,019 1,085 1,147 1,200 1,260
CWIP 32 48 35 28 42 29 48 85 55 24
Investments 0 0 0 0 0 0 2 2 2 2
+ Other Assets 543 499 500 563 578 743 762 893 999 1,219
Inventories 206 191 191 218 195 187 186 196 193 186
Trade receivables 192 192 219 238 196 265 266 272 283 334
Cash Equivalents 63 29 15 35 124 213 186 330 418 610
Loans n Advances 83 76 61 59 43 38 84 53 61 51
Other asset items -1 10 14 14 19 41 40 42 43 38
Total Assets 1,115 1,080 1,089 1,170 1,175 1,319 1,340 1,487 1,590 1,761

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 192 159 138 133 191 152 111 210 160 221
Profit from Operations 180 221 232 237 135 132 168 220 254 304
Working Capital Changes 36 -25 -38 -47 78 40 -38 27 -49 -31
Profit Before Tax & Extraordinary Items 91 130 155 149 47 8 81 141 181 235
Depreciation 78 79 77 86 93 84 87 84 85 87
Interest (Net) 23 13 5 3 -1 -2 -1 -6 -13 -26
Profit / Loss on Sale of Assets 2 1 1 1 2 1 2 1 4 8
Provisions & Write-offs (Net) -12 -2 -5 -4 -4 -2 -1 -4 -2 0
Profit / Loss in Forex -2 1 -1 2 -2 1 0 0 0 0
Receivables -18 21 -25 -22 44 -70 -2 -7 -12 -51
Inventories -1 15 1 -27 23 8 1 -10 2 7
Trade Payables 55 -52 -13 13 23 95 17 43 -19 15
Direct Taxes Paid -25 -37 -56 -56 -21 -19 -20 -37 -45 -52
+ Cash from Investing Activity -115 -86 -72 -121 -81 -20 -130 -58 -62 -17
Purchase of Fixed Assets -111 -87 -85 -108 -75 -59 -95 -100 -80 -47
Sale of Fixed Assets 0 1 1 3 0 0 1 1 1 0
Purchase of Investments 0 0 0 0 0 0 -8 0 0 0
Interest Received 2 2 2 2 4 5 5 8 18 30
Inter-Corporate Deposits 0 0 0 0 0 0 -33 33 0 0
Others -5 -2 9 -18 -10 34 0 0 0 0
+ Cash from Financing Activity -46 -100 -69 -8 -32 -8 -8 -8 -10 -12
Proceeds from Other Long-Term Borrowings 40 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -7 -10 -37 0 0 0 0 0 0 0
Repayment of Short-Term Borrowings -47 -70 -21 0 -23 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -2 -2 -1 -1 -1 -2
Dividend Paid -4 0 0 0 0 0 -3 -3 -4 -4
Interest Paid -25 -16 -8 -5 -3 -2 -3 -4 -4 -6
Others -2 -4 -3 -4 -4 -4 0 0 0 0
Net Cash Flow 32 -27 -3 4 78 124 -27 144 88 192