| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-64 |
| Equity
Latest Equity |
13.49 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
108.13 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
180.11 |
| Net Profit
Full Year Net Profit |
5.2 |
| Full Year CPS
Full Year Cash Per Share |
2.2 |
| Earning Per Share
Full Year Earning Per Share |
0.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
46.05 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18 |
| Networth
Full Year Return on Networth |
4.33 |
| Price/Book Value
Price to Book value |
3.277778 |
| Yearly PE ratio
Full Year Price to Earning per share |
76.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.6 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
10.67 |
| High
52 week high |
99 |
| Low
52 week low |
57 |
| Price
NSE Current market price |
59 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
400.89 |
| Net profit
Latest Quarter Net Profit |
2.82 |
| Net profit variance
Latest Quarter Net Profit variance |
82 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-54.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.91 |
| TTM PE
Trailing Twelve 12 month PE |
65.32 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
13.49 |
| LTP
Latest Price (BSE/NSE) |
59 |
| Gross block
Latest Gross Block |
68.11 |
| Loans
Total loans |
-1.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.7 |
| Year GPM
Full Year Gross Profit Margin |
9.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 45 | 42 | 42 | 41 | 49 | 38 | 60 | 49 |
| YOY Sales Growth % | -19% | -27% | -30% | -25% | 7% | -9% | 44% | 18% |
| Gross Sales | 45 | 42 | 42 | 41 | 49 | 38 | 60 | 49 |
| + Expenses | 37 | 39 | 38 | 37 | 44 | 37 | 54 | 43 |
| Material Cost % | 43% | 35% | 38% | 47% | 34% | 44% | 40% | 54% |
| Raw Material Cost | 18 | 16 | 14 | 17 | 19 | 16 | 24 | 21 |
| Change in Inventory | 1 | -1 | 1 | 2 | -2 | 1 | 0 | 5 |
| Manufacturing Cost % | 16% | 19% | 20% | 21% | 17% | 19% | 17% | 16% |
| Employee Cost % | 14% | 16% | 17% | 18% | 16% | 26% | 15% | 19% |
| Other Cost % | 9% | 23% | 16% | 5% | 24% | 8% | 18% | -1% |
| Raw Materials % | 40% | 39% | 35% | 41% | 39% | 41% | 40% | 43% |
| Purchase of Finished Goods % | 14% | 17% | 22% | 16% | 14% | 13% | 18% | 20% |
| Stock Adjustments % | -3% | 3% | -3% | -6% | 5% | -2% | 0% | -11% |
| Other Manufacturing Expenses % | 16% | 19% | 20% | 21% | 17% | 19% | 17% | 16% |
| Operating Profit | 8 | 3 | 4 | 4 | 4 | 1 | 6 | 6 |
| OPM % | 18% | 6% | 9% | 10% | 9% | 3% | 10% | 13% |
| + Other Income | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 7 | 2 | 1 | 3 | 2 | -1 | 4 | 4 |
| + Tax % | 26% | 101% | -14% | 18% | 26% | -43% | 28% | 26% |
| Current Tax | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 5 | 0 | 1 | 2 | 2 | -1 | 3 | 3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 5 | 0 | 1 | 2 | 2 | -1 | 3 | 3 |
| EPS in Rs | 0.74 | 0.00 | 0.17 | 0.34 | 0.26 | -0.22 | 0.40 | 0.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 79 | 92 | 121 | 99 | 60 | 105 | 169 | 224 | 183 | 188 |
| Sales Growth % | 17% | 31% | -18% | -40% | 76% | 60% | 33% | -18% | 2% | |
| Gross Sales | 105 | 169 | 224 | 183 | 188 | |||||
| + Expenses | 72 | 80 | 108 | 94 | 59 | 97 | 135 | 177 | 157 | 172 |
| Material Cost % | 70% | 71% | 68% | 67% | 69% | 66% | 55% | 55% | 56% | 55% |
| Raw Material Cost | 55 | 65 | 83 | 68 | 42 | 71 | 100 | 121 | 102 | 105 |
| Change in Inventory | 0 | 1 | -1 | -1 | 0 | -1 | -8 | 2 | 0 | -1 |
| Manufacturing Cost % | 0% | 1% | 1% | 3% | 2% | 2% | 1% | 3% | 4% | 5% |
| Employee Cost % | 6% | 8% | 8% | 13% | 16% | 13% | 12% | 10% | 14% | 17% |
| Other Cost % | 15% | 6% | 12% | 13% | 12% | 11% | 13% | 11% | 12% | 15% |
| Raw Materials % | 70% | 70% | 69% | 68% | 70% | 67% | 60% | 54% | 56% | 56% |
| Purchase of Finished Goods % | 29% | 20% | 29% | 23% | 16% | |||||
| Stock Adjustments % | 0% | -1% | 1% | 1% | 1% | 1% | 4% | -1% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 3% | 2% | 2% | 1% | 2% | 4% | 4% |
| Selling & Administration % | 15% | 7% | 9% | 9% | 9% | 8% | 8% | 9% | 11% | 13% |
| Miscellaneous Expenses % | -0% | 2% | 1% | 1% | 1% | 2% | 5% | 2% | 1% | 2% |
| Operating Profit | 6 | 13 | 13 | 5 | 1 | 8 | 34 | 46 | 26 | 16 |
| OPM % | 8% | 14% | 11% | 5% | 2% | 8% | 20% | 21% | 14% | 8% |
| + Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 6 | 3 | 3 |
| Miscellaneous Income | 1 | 1 | 6 | 3 | 3 | |||||
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 | 5 | 7 | 8 | 10 |
| Profit before tax | 6 | 29 | 45 | 20 | 8 | |||||
| + Tax % | 23% | 22% | 13% | 24% | 33% | |||||
| Current Tax | 2 | 4 | 4 | 2 | 0 | 2 | 7 | 5 | 5 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 1 | 0 | -1 |
| + Net Profit | 5 | 23 | 39 | 15 | 5 | |||||
| Profit Growth % | 345% | 69% | -61% | -67% | ||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | |||||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | |||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 6 | 10 | 2 | -2 | 5 | 23 | 39 | 15 | 5 |
| EPS in Rs | 16.20 | 17.64 | 28.87 | 2.26 | -2.30 | 4.50 | 3.47 | 5.87 | 2.27 | 0.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 3 | 10 | 10 | 10 | 13 | 13 | 13 | 13 |
| Reserves | 9 | 18 | 28 | 23 | 21 | 25 | 77 | 115 | 127 | 133 |
| + Borrowings | 0 | 2 | 3 | 4 | 5 | 3 | 3 | 13 | 17 | 20 |
| Secured Borrowings | 0 | 2 | 3 | 4 | 4 | 2 | 3 | 12 | 16 | 19 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 14 | 16 | 17 | 23 | 26 | 42 | 35 | 49 | 44 | 48 |
| Current Liabilities | 14 | 17 | 17 | 23 | 21 | 37 | 29 | 44 | 40 | 45 |
| Provisions | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 2 | 6 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 5 | 5 | 6 | 4 | 4 | 4 |
| Total Liabilities | 26 | 40 | 51 | 61 | 62 | 80 | 128 | 190 | 202 | 214 |
| + Fixed Assets | 2 | 3 | 13 | 13 | 15 | 15 | 21 | 21 | 38 | 38 |
| Gross Block | 3 | 6 | 18 | 22 | 15 | 28 | 35 | 40 | 66 | 74 |
| Accumulated Depreciation | 0 | 3 | 5 | 8 | 0 | 13 | 14 | 19 | 27 | 36 |
| CWIP | 0 | 4 | 1 | 0 | 1 | 1 | 2 | 19 | 22 | 32 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 6 | 3 | 4 |
| + Other Assets | 24 | 33 | 37 | 47 | 46 | 64 | 95 | 144 | 138 | 141 |
| Inventories | 6 | 8 | 13 | 16 | 18 | 24 | 39 | 44 | 48 | 53 |
| Trade receivables | 14 | 18 | 19 | 25 | 17 | 25 | 32 | 86 | 69 | 58 |
| Cash Equivalents | 2 | 3 | 1 | 1 | 1 | 1 | 7 | 3 | 6 | 10 |
| Loans n Advances | 2 | 3 | 4 | 5 | 7 | 13 | 15 | 10 | 13 | 19 |
| Other asset items | 0 | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Assets | 26 | 40 | 51 | 61 | 62 | 80 | 128 | 190 | 202 | 214 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 2 | 6 | 3 | 3 | 6 | -14 | 6 | 32 | 26 |
| Profit from Operations | 0 | 11 | 16 | 9 | 3 | 11 | 36 | 53 | 31 | 20 |
| Working Capital Changes | 0 | -5 | -6 | -3 | 0 | -3 | -42 | -40 | 7 | 9 |
| Profit Before Tax & Extraordinary Items | 0 | 10 | 13 | 4 | -3 | 6 | 29 | 43 | 17 | 8 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 | 5 | 7 | 8 | 10 |
| Interest (Net) | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 3 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -1 | 1 | 1 |
| Receivables | 0 | -4 | -1 | -7 | 8 | -8 | -8 | -53 | 16 | 11 |
| Inventories | 0 | -2 | -5 | -3 | -3 | -5 | -15 | -5 | -4 | -5 |
| Trade Payables | 0 | 1 | 1 | 4 | 0 | 9 | -9 | 14 | -7 | 3 |
| Loans & Advances | 0 | -1 | 0 | 0 | -1 | -3 | 0 | 0 | -1 | 1 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 5 | 4 |
| Direct Taxes Paid | 0 | -4 | -4 | -2 | 0 | -2 | -7 | -7 | -5 | -3 |
| + Cash from Investing Activity | 0 | -6 | -9 | -3 | -1 | -3 | -10 | -20 | -25 | -20 |
| Purchase of Fixed Assets | 0 | -6 | -9 | -3 | -1 | -4 | -10 | -25 | -28 | -19 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 5 | 0 | 0 | -1 | -3 | 30 | 9 | -4 | -2 |
| Proceeds from Issue of Shares | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | 0 |
| Interest Paid | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 1 | 0 | -1 |
| Net Cash Flow | 0 | 2 | -2 | 0 | 1 | -1 | 7 | -5 | 3 | 4 |