| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
92 |
| Equity
Latest Equity |
13.18 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4181.17 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
9057.05 |
| Net Profit
Full Year Net Profit |
1056.49 |
| Full Year CPS
Full Year Cash Per Share |
1018.9 |
| Earning Per Share
Full Year Earning Per Share |
801.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2549.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3183.3 |
| Networth
Full Year Return on Networth |
20.82 |
| Price/Book Value
Price to Book value |
5.537335 |
| Yearly PE ratio
Full Year Price to Earning per share |
22 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.3 |
| Bse value
BSE Value in lakhs |
2080.67 |
| Nse value
NSE Value in lakhs |
19781.16 |
| High
52 week high |
26486 |
| Low
52 week low |
14911 |
| Price
NSE Current market price |
17620 |
| CPM
Current market price |
17627 |
| Market cap
BSE / NSE Market Cap |
23225.93 |
| Net profit
Latest Quarter Net Profit |
278.52 |
| Net profit variance
Latest Quarter Net Profit variance |
57 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7529.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
804.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1801.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
476.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
91.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
801.81 |
| TTM PE
Trailing Twelve 12 month PE |
21.98 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
274.18 |
| Equity
Latest Equity |
13.18 |
| LTP
Latest Price (BSE/NSE) |
17627 |
| Gross block
Latest Gross Block |
4591.44 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14 |
| Year GPM
Full Year Gross Profit Margin |
17.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 |
| YOY Sales Growth % | 27% | 8% | 12% | 17% | 22% | 7% | 13% | 8% |
| Gross Sales | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 |
| + Expenses | 1,640 | 1,664 | 1,658 | 2,027 | 1,974 | 1,719 | 1,755 | 2,136 |
| Material Cost % | 78% | 71% | 84% | 66% | 75% | 80% | 70% | 61% |
| Raw Material Cost | 1,424 | 1,399 | 1,506 | 1,631 | 1,707 | 1,553 | 1,491 | 1,677 |
| Change in Inventory | 38 | -28 | 88 | -86 | 22 | 109 | 9 | -118 |
| Manufacturing Cost % | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 6% |
| Employee Cost % | 7% | 7% | 7% | 8% | 7% | 8% | 8% | 7% |
| Other Cost % | -4% | 3% | -9% | 7% | -2% | -10% | -1% | 9% |
| Raw Materials % | 76% | 72% | 80% | 69% | 74% | 75% | 70% | 66% |
| Stock Adjustments % | -2% | 1% | -5% | 4% | -1% | -5% | -0% | 5% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 6% |
| Operating Profit | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 |
| OPM % | 13% | 14% | 12% | 14% | 14% | 17% | 18% | 16% |
| + Other Income | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 |
| Miscellaneous Income | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 |
| Exceptional Income | 0 | 0 | 0 | 395 | 0 | 0 | 211 | 0 |
| Interest | 9 | 5 | 4 | 7 | 0 | 0 | 0 | 3 |
| Depreciation | 69 | 69 | 71 | 72 | 70 | 71 | 73 | 72 |
| Profit before tax | 182 | 211 | 177 | 668 | 278 | 317 | 543 | 378 |
| + Tax % | 36% | 36% | 35% | 35% | 36% | -11% | 25% | 26% |
| Current Tax | 69 | 77 | 64 | 233 | 103 | 53 | 153 | 94 |
| Deferred Tax | -2 | 0 | -2 | 0 | -2 | -86 | -17 | 6 |
| + Net Profit | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 395 | 0 | 0 | 211 | 0 |
| Exceptional Item | 0 | 0 | 0 | 395 | 0 | 0 | 211 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 |
| EPS in Rs | 87.81 | 102.46 | 87.52 | 329.92 | 133.82 | 266.14 | 308.22 | 211.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,452 | 3,495 | 3,524 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 |
| Sales Growth % | 1% | 1% | 4% | -16% | -35% | 63% | 55% | 39% | 15% | |
| Gross Sales | 2,569 | 2,643 | 3,327 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 |
| Excise Duty | 427 | 426 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,178 | 3,227 | 3,256 | 3,376 | 2,859 | 1,987 | 3,190 | 4,818 | 6,097 | 6,979 |
| Material Cost % | 63% | 63% | 73% | 76% | 72% | 75% | 81% | 78% | 73% | 74% |
| Raw Material Cost | 2,238 | 2,131 | 2,609 | 2,815 | 2,140 | 1,520 | 2,581 | 3,928 | 5,232 | 5,959 |
| Change in Inventory | -65 | 72 | -51 | -34 | 83 | -27 | 38 | -8 | -107 | -12 |
| Manufacturing Cost % | 4% | 4% | 5% | 4% | 5% | 5% | 4% | 4% | 4% | 3% |
| Employee Cost % | 9% | 10% | 11% | 11% | 13% | 18% | 11% | 8% | 8% | 7% |
| Other Cost % | 16% | 15% | 4% | 1% | 3% | 2% | 2% | 5% | 2% | 2% |
| Raw Materials % | 65% | 61% | 74% | 77% | 69% | 76% | 80% | 78% | 75% | 74% |
| Stock Adjustments % | 2% | -2% | 1% | 1% | -3% | 1% | -1% | 0% | 2% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 4% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Miscellaneous Expenses % | 2% | 3% | 2% | 3% | 5% | 6% | 3% | 5% | 2% | 2% |
| Operating Profit | 274 | 268 | 267 | 276 | 222 | 1 | 50 | 211 | 895 | 1,093 |
| OPM % | 8% | 8% | 8% | 8% | 7% | 0% | 2% | 4% | 13% | 14% |
| + Other Income | 71 | 86 | 69 | 82 | 43 | 25 | 52 | 370 | 39 | 452 |
| Miscellaneous Income | 71 | 86 | 63 | 82 | 43 | 25 | 52 | 270 | 43 | 461 |
| Exceptional Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 208 | 0 | 395 |
| Interest | 5 | 6 | 7 | 15 | 28 | 28 | 41 | 68 | 62 | 26 |
| Depreciation | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 |
| Profit before tax | 248 | 235 | 200 | 191 | 42 | -176 | -130 | 272 | 605 | 1,238 |
| + Tax % | 28% | 23% | 27% | 24% | -20% | 30% | 30% | 51% | 36% | 35% |
| Current Tax | 29 | 49 | 38 | 42 | 9 | 0 | 0 | 52 | 115 | 441 |
| Deferred Tax | 41 | 6 | 15 | 5 | -17 | -52 | -39 | 86 | 102 | -4 |
| + Net Profit | 179 | 180 | 147 | 145 | 50 | -124 | -91 | 134 | 388 | 801 |
| Profit Growth % | 1% | -18% | -1% | -65% | -346% | -26% | -247% | 190% | 106% | |
| Extraordinary Income / Expense | 0 | 1 | 0 | 0 | -39 | 0 | 0 | 208 | 0 | 395 |
| Exceptional Item | 0 | 1 | 0 | 0 | -39 | 0 | 0 | 208 | 0 | 395 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 179 | 180 | 147 | 143 | 50 | -124 | -91 | 134 | 388 | 801 |
| EPS in Rs | 135.79 | 136.71 | 111.69 | 108.82 | 38.14 | -93.73 | -69.04 | 101.47 | 294.54 | 607.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 1,476 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 |
| + Borrowings | 14 | 199 | 0 | 286 | 310 | 642 | 1,069 | 955 | 525 | 17 |
| Secured Borrowings | 0 | 0 | 0 | 286 | 310 | 642 | 919 | 805 | 375 | 17 |
| Unsecured Borrowings | 14 | 199 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 0 |
| + Other Liabilities | 801 | 738 | 722 | 617 | 823 | 757 | 844 | 1,184 | 1,635 | 2,083 |
| Current Liabilities | 786 | 825 | 848 | 782 | 1,054 | 981 | 1,147 | 1,501 | 1,847 | 2,065 |
| Provisions | 23 | 28 | 27 | 22 | 18 | 154 | 128 | 173 | 192 | 231 |
| Minority Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other liability items | 28 | 31 | 33 | 32 | 32 | 30 | 28 | 32 | 36 | 47 |
| Total Liabilities | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 |
| + Fixed Assets | 786 | 911 | 948 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 | 1,969 |
| Gross Block | 1,848 | 2,087 | 2,202 | 2,617 | 2,994 | 2,923 | 3,916 | 4,211 | 4,410 | 4,591 |
| Accumulated Depreciation | 1,063 | 1,175 | 1,254 | 1,401 | 1,593 | 1,699 | 1,883 | 2,117 | 2,379 | 2,623 |
| CWIP | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 | 287 |
| Investments | 14 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 | 103 |
| + Other Assets | 1,300 | 1,463 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 | 2,775 |
| Inventories | 548 | 438 | 477 | 504 | 552 | 558 | 637 | 827 | 1,163 | 1,184 |
| Trade receivables | 150 | 115 | 242 | 167 | 169 | 126 | 189 | 197 | 104 | 174 |
| Cash Equivalents | 319 | 236 | 43 | 5 | 69 | 37 | 75 | 141 | 449 | 507 |
| Loans n Advances | 219 | 732 | 526 | 615 | 511 | 475 | 552 | 758 | 581 | 746 |
| Other asset items | 65 | -57 | -92 | -65 | -125 | -6 | -239 | -254 | -175 | 163 |
| Total Assets | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 256 | 471 | 256 | 314 | 409 | 7 | 18 | 532 | 1,014 | 971 |
| Profit from Operations | 321 | 331 | 319 | 341 | 255 | 56 | 116 | 726 | 942 | 1,540 |
| Working Capital Changes | -28 | 200 | -35 | 21 | 171 | -46 | -100 | -191 | 224 | -348 |
| Profit Before Tax & Extraordinary Items | 249 | 235 | 201 | 190 | 42 | -176 | -130 | 272 | 605 | 1,238 |
| Depreciation | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 |
| Interest (Net) | -22 | -18 | -18 | -5 | 6 | 25 | 41 | 68 | 55 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | -1 | 2 | 0 | 22 | -1 | 1 | 1 | 5 |
| Provisions & Write-offs (Net) | 4 | 2 | 6 | 2 | 2 | 2 | 0 | 114 | 0 | 13 |
| Profit / Loss in Forex | -1 | -2 | 2 | -3 | 2 | -4 | -3 | 12 | 1 | 1 |
| Receivables | -45 | 35 | -128 | 75 | -2 | 43 | -63 | -7 | 93 | -70 |
| Inventories | -155 | 108 | -45 | -28 | -50 | -9 | -80 | -197 | -337 | -33 |
| Trade Payables | 26 | 70 | 78 | -167 | 182 | 10 | 76 | 224 | 109 | -71 |
| Direct Taxes Paid | -38 | -60 | -28 | -47 | -16 | -3 | 2 | -3 | -152 | -220 |
| + Cash from Investing Activity | -210 | -621 | -81 | -606 | -327 | -333 | -356 | -256 | -198 | -351 |
| Purchase of Fixed Assets | -238 | -235 | -324 | -498 | -458 | -453 | -399 | -260 | -208 | -367 |
| Sale of Fixed Assets | 1 | 1 | 6 | 1 | 1 | 1 | 66 | 2 | 4 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Interest Received | 27 | 13 | 38 | 15 | 22 | 10 | 0 | 1 | 7 | 16 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -13 | -66 | -26 | -22 | 0 | 0 | 0 |
| Others | 0 | -400 | 200 | -110 | 175 | 135 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -37 | 180 | -223 | 256 | -20 | 293 | 375 | -207 | -509 | -562 |
| Proceeds from Other Long-Term Borrowings | 0 | 196 | 0 | 286 | 24 | 335 | 429 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -200 | 0 | 0 | 0 | 0 | -121 | -431 | -508 |
| Dividend Paid | -24 | 0 | -16 | -16 | -16 | -13 | -7 | -13 | -13 | -26 |
| Interest Paid | -6 | -6 | -7 | -14 | -28 | -28 | -48 | -72 | -65 | -28 |
| Others | -8 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 9 | 30 | -47 | -35 | 62 | -32 | 37 | 68 | 308 | 58 |