| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
159.77 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-21.63 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
21.87 |
| Net Profit
Full Year Net Profit |
8.6 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
0.9 |
| Networth
Full Year Return on Networth |
6.41 |
| Price/Book Value
Price to Book value |
1.111111 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.7 |
| Bse value
BSE Value in lakhs |
4.91 |
| Nse value
NSE Value in lakhs |
48.12 |
| High
52 week high |
1 |
| Low
52 week low |
0 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
95.86 |
| Net profit
Latest Quarter Net Profit |
1.52 |
| Net profit variance
Latest Quarter Net Profit variance |
-53 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8.64 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.75 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
31.85 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
66.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.04 |
| TTM PE
Trailing Twelve 12 month PE |
15 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.71 |
| Equity
Latest Equity |
159.77 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
33.84 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
58.7 |
| Year GPM
Full Year Gross Profit Margin |
63.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
67.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 |
| YOY Sales Growth % | 74% | 159% | 120% | 309% | 55% | 5% | 24% | -33% |
| Gross Sales | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 |
| + Expenses | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 1 |
| Manufacturing Cost % | 40% | 23% | 15% | 26% | 14% | 16% | 34% | 14% |
| Employee Cost % | 39% | 31% | 28% | 17% | 19% | 23% | 15% | 18% |
| Other Cost % | -0% | 0% | 0% | 0% | -0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 40% | 23% | 15% | 26% | 14% | 16% | 34% | 14% |
| Operating Profit | 1 | 2 | 3 | 4 | 3 | 2 | 3 | 3 |
| OPM % | 22% | 46% | 57% | 58% | 66% | 61% | 51% | 68% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 0 | 2 | 3 | 3 | 3 | 1 | 2 | 2 |
| + Tax % | 0% | 4% | 34% | 2% | 4% | 4% | 2% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 |
| Net Profit After Minority Interest | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 |
| EPS in Rs | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 386 | 233 | 158 | 17 | 5 | 2 | 10 | 7 | 14 | 22 |
| Sales Growth % | -39% | -32% | -89% | -72% | -56% | 392% | -28% | 83% | 60% | |
| Gross Sales | 385 | 230 | 157 | 17 | 4 | 2 | 10 | 7 | 14 | 22 |
| Other Operating Income | 0 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 293 | 222 | 206 | 23 | 11 | 14 | 10 | 5 | 8 | 9 |
| Manufacturing Cost % | 71% | 92% | 99% | 101% | 80% | 160% | 58% | 4% | 11% | 12% |
| Employee Cost % | 1% | 1% | 1% | 6% | 105% | 316% | 23% | 42% | 32% | 18% |
| Other Cost % | 4% | 3% | 31% | 32% | 45% | 168% | 14% | 21% | 14% | 11% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 2% | 6% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 71% | 92% | 99% | 100% | 77% | 154% | 57% | 3% | 10% | 12% |
| Selling & Administration % | 1% | 1% | 1% | 7% | 34% | 160% | 13% | 20% | 9% | 7% |
| Miscellaneous Expenses % | 3% | 2% | 30% | 25% | 11% | 7% | 1% | 1% | 5% | 4% |
| Operating Profit | 92 | 11 | -48 | -7 | -6 | -11 | 0 | 2 | 6 | 13 |
| OPM % | 24% | 5% | -30% | -39% | -129% | -544% | 4% | 33% | 44% | 59% |
| + Other Income | 0 | 0 | 8 | 0 | 6 | 5 | 0 | 0 | 1 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 6 | 5 | 0 | 0 | 1 | 1 |
| Interest | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 28 | 29 | 13 | 3 | 1 | 0 | 1 | 1 | 1 | 5 |
| Profit before tax | 64 | -18 | -53 | -10 | -1 | -8 | -1 | 1 | 5 | 9 |
| + Tax % | 25% | 11% | 1% | 6% | -0% | -0% | -1% | 1% | 19% | 3% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 16 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 48 | -50 | -61 | -9 | -1 | -8 | -1 | 1 | 4 | 9 |
| Profit Growth % | -134% | 221% | -83% | -89% | 704% | -84% | -189% | 261% | 108% | |
| Extraordinary Income / Expense | 0 | 0 | -23 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -23 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | -34 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -15 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 33 | -53 | -61 | -9 | 0 | -8 | -1 | 1 | 4 | 9 |
| EPS in Rs | 1.67 | 0.00 | -1.82 | -0.31 | -0.28 | -0.04 | 0.03 | 0.05 | 0.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 40 | 80 | 129 |
| Reserves | 136 | 42 | -18 | -26 | -27 | -35 | -35 | -33 | -30 | -22 |
| + Borrowings | 17 | 108 | 2 | 1 | 4 | 17 | 17 | 9 | 0 | 0 |
| Secured Borrowings | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 17 | 12 | 2 | 1 | 4 | 17 | 17 | 9 | 0 | 0 |
| + Other Liabilities | 103 | 29 | 23 | 1 | 4 | 2 | 2 | 2 | 17 | 24 |
| Current Liabilities | 82 | 31 | 23 | 1 | 4 | 2 | 2 | 2 | 5 | 17 |
| Provisions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 7 |
| Total Liabilities | 285 | 208 | 36 | 6 | 10 | 12 | 13 | 18 | 66 | 132 |
| + Fixed Assets | 102 | 41 | 7 | 1 | 0 | 2 | 2 | 1 | 12 | 25 |
| Gross Block | 157 | 101 | 34 | 20 | 3 | 6 | 6 | 3 | 16 | 34 |
| Accumulated Depreciation | 55 | 59 | 27 | 19 | 3 | 4 | 4 | 2 | 3 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 27 |
| Investments | 5 | 15 | 4 | 0 | 0 | 0 | 0 | 0 | 7 | 21 |
| + Other Assets | 178 | 151 | 25 | 5 | 9 | 10 | 11 | 17 | 41 | 59 |
| Trade receivables | 140 | 44 | 18 | 0 | 0 | 0 | 1 | 7 | 16 | 19 |
| Cash Equivalents | 24 | 98 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Loans n Advances | 13 | 9 | 3 | 4 | 5 | 3 | 3 | 3 | 3 | 4 |
| Other asset items | 1 | -1 | 1 | 1 | 3 | 6 | 6 | 7 | 22 | 35 |
| Total Assets | 285 | 208 | 36 | 6 | 10 | 12 | 13 | 18 | 66 | 132 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 48 | 9 | 11 | -4 | -3 | -10 | 0 | -3 | -5 | 3 |
| Profit from Operations | 105 | 13 | 7 | -1 | -7 | 1 | 2 | 5 | 13 | |
| Working Capital Changes | -56 | -4 | 4 | -3 | -3 | 0 | -6 | -10 | -10 | |
| Profit Before Tax & Extraordinary Items | 64 | -18 | -53 | -9 | -1 | -8 | -1 | 1 | 5 | 9 |
| Depreciation | 28 | 29 | 13 | 3 | 1 | 0 | 1 | 1 | 1 | 5 |
| Interest (Net) | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 25 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 13 | 0 | 16 | 4 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss in Forex | 0 | 4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -97 | 91 | 26 | 18 | 0 | 3 | -1 | -6 | -5 | -3 |
| Trade Payables | 55 | -43 | -2 | -20 | -1 | 0 | 2 | -2 | 0 | 1 |
| Loans & Advances | 0 | 0 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -44 | -24 | -1 | 3 | 1 | -2 | 0 | 0 | -25 | -52 |
| Purchase of Fixed Assets | -39 | -27 | -2 | 0 | -1 | -2 | 0 | 0 | -19 | -39 |
| Sale of Fixed Assets | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -14 |
| Interest Received | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Cash from Financing Activity | 16 | 90 | -106 | -1 | 3 | 12 | 0 | 4 | 29 | 49 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 40 | 49 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 3 | 13 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -9 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -105 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | |
| Others | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Net Cash Flow | 20 | 74 | -96 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |