| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
169.41 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2098.01 |
| Dividend
Full Year Dividend % |
570 |
| Sales Turnover
Full Year Net Sales |
3821.67 |
| Net Profit
Full Year Net Profit |
962.15 |
| Full Year CPS
Full Year Cash Per Share |
60.7 |
| Earning Per Share
Full Year Earning Per Share |
56.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
938.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
133.8 |
| Networth
Full Year Return on Networth |
49.11 |
| Price/Book Value
Price to Book value |
20.179372 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
44.5 |
| Bse value
BSE Value in lakhs |
108.19 |
| Nse value
NSE Value in lakhs |
2275.86 |
| High
52 week high |
2900 |
| Low
52 week low |
2088 |
| Price
NSE Current market price |
2703 |
| CPM
Current market price |
2700 |
| Market cap
BSE / NSE Market Cap |
45736.24 |
| Net profit
Latest Quarter Net Profit |
237.18 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3560.48 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
843.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
23.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1516.24 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
38.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
801.86 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
11.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
62.15 |
| TTM PE
Trailing Twelve 12 month PE |
43.44 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
68.48 |
| Equity
Latest Equity |
169.41 |
| LTP
Latest Price (BSE/NSE) |
2700 |
| Gross block
Latest Gross Block |
700.21 |
| Loans
Total loans |
33.27 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31.6 |
| Year GPM
Full Year Gross Profit Margin |
35.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
31.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,011 | 949 | 974 | 805 | 980 | 1,041 | 995 | 938 |
| YOY Sales Growth % | 6% | 18% | 5% | -1% | -3% | 10% | 2% | 17% |
| Gross Sales | 1,011 | 949 | 974 | 805 | 980 | 1,041 | 995 | 938 |
| + Expenses | 689 | 658 | 641 | 554 | 644 | 670 | 644 | 643 |
| Material Cost % | 13% | 0% | 17% | 25% | 11% | 1% | 11% | 21% |
| Raw Material Cost | 149 | 97 | 115 | 128 | 115 | 80 | 113 | 73 |
| Change in Inventory | -19 | -97 | 55 | 72 | -8 | -67 | -3 | 124 |
| Manufacturing Cost % | 15% | 18% | 14% | 14% | 15% | 15% | 14% | 17% |
| Employee Cost % | 15% | 13% | 16% | 19% | 14% | 15% | 17% | 17% |
| Other Cost % | 25% | 38% | 19% | 11% | 25% | 34% | 23% | 14% |
| Raw Materials % | 15% | 10% | 12% | 16% | 12% | 8% | 11% | 8% |
| Purchase of Finished Goods % | 21% | 17% | 30% | 29% | 24% | 21% | 23% | 40% |
| Stock Adjustments % | 2% | 10% | -6% | -9% | 1% | 6% | 0% | -13% |
| Other Manufacturing Expenses % | 15% | 18% | 14% | 14% | 15% | 15% | 14% | 17% |
| Operating Profit | 322 | 292 | 333 | 251 | 336 | 371 | 351 | 296 |
| OPM % | 32% | 31% | 34% | 31% | 34% | 36% | 35% | 31% |
| + Other Income | 39 | 35 | 41 | 44 | 36 | 50 | 36 | 44 |
| Miscellaneous Income | 39 | 35 | 41 | 44 | 36 | 50 | 36 | 44 |
| Exceptional Income | 5 | 0 | 0 | 0 | 3 | 18 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 17 | 19 | 15 | 16 | 17 | 20 | 13 | 16 |
| Profit before tax | 344 | 308 | 359 | 279 | 354 | 400 | 373 | 322 |
| + Tax % | 27% | 25% | 27% | 27% | 27% | 26% | 26% | 26% |
| Current Tax | 99 | 73 | 90 | 74 | 96 | 102 | 88 | 82 |
| Deferred Tax | -7 | 5 | 6 | 0 | 0 | 2 | 7 | 3 |
| + Net Profit | 253 | 230 | 263 | 205 | 257 | 296 | 278 | 237 |
| Extraordinary Income / Expense | 5 | 0 | 0 | 0 | 3 | 18 | 0 | 0 |
| Exceptional Item | 5 | 0 | 0 | 0 | 3 | 18 | 0 | 0 |
| Net Profit After Minority Interest | 253 | 230 | 263 | 205 | 257 | 296 | 278 | 237 |
| EPS in Rs | 14.67 | 13.57 | 15.52 | 12.10 | 15.07 | 16.54 | 16.40 | 14.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,000 | 2,896 | 3,128 | 3,224 | 2,926 | 3,278 | 3,252 | 3,454 | 3,749 | 3,822 |
| Sales Growth % | -3% | 8% | 3% | -9% | 12% | -1% | 6% | 9% | 2% | |
| Gross Sales | 2,926 | 2,848 | 3,128 | 3,224 | 3,064 | 3,278 | 3,252 | 3,454 | 3,749 | 3,822 |
| Excise Duty | 92 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,584 | 2,388 | 2,547 | 3,455 | 2,522 | 2,537 | 2,459 | 2,708 | 2,572 | 2,512 |
| Material Cost % | 47% | 43% | 43% | 41% | 43% | 41% | 40% | 39% | 37% | 35% |
| Raw Material Cost | 1,314 | 1,299 | 1,332 | 1,343 | 1,295 | 1,341 | 1,216 | 1,398 | 1,345 | 1,347 |
| Change in Inventory | 83 | -58 | 26 | -35 | -38 | 16 | 69 | -64 | 46 | 4 |
| Manufacturing Cost % | 5% | 5% | 5% | 4% | 5% | 5% | 4% | 4% | 4% | 3% |
| Employee Cost % | 16% | 18% | 17% | 19% | 21% | 19% | 18% | 18% | 15% | 16% |
| Other Cost % | 19% | 17% | 16% | 43% | 17% | 13% | 14% | 18% | 12% | 11% |
| Raw Materials % | 44% | 45% | 43% | 42% | 44% | 41% | 37% | 40% | 36% | 35% |
| Purchase of Finished Goods % | 26% | 27% | 21% | 27% | 29% | 22% | 24% | 25% | 23% | 24% |
| Stock Adjustments % | -3% | 2% | -1% | 1% | 1% | -0% | -2% | 2% | -1% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 3% | 4% | 4% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 12% | 12% | 12% | 12% | 8% | 10% | 11% | 11% | 10% | 10% |
| Miscellaneous Expenses % | 3% | 4% | 4% | 31% | 10% | 2% | 2% | 7% | 2% | 1% |
| Operating Profit | 416 | 507 | 581 | -231 | 404 | 741 | 793 | 745 | 1,177 | 1,309 |
| OPM % | 14% | 18% | 19% | -7% | 14% | 23% | 24% | 22% | 31% | 34% |
| + Other Income | 121 | 72 | 151 | 626 | 218 | 1,423 | 114 | 142 | 151 | 166 |
| Miscellaneous Income | 118 | 71 | 151 | 491 | 149 | 1,420 | 114 | 142 | 151 | 166 |
| Exceptional Income | 46 | 18 | 49 | 412 | 21 | 1,330 | 13 | 20 | 5 | 21 |
| Interest | 0 | 0 | 1 | 6 | 4 | 2 | 2 | 2 | 1 | 3 |
| Depreciation | 27 | 38 | 49 | 83 | 79 | 68 | 66 | 70 | 67 | 66 |
| Profit before tax | 511 | 542 | 683 | 306 | 540 | 2,094 | 839 | 816 | 1,260 | 1,406 |
| + Tax % | 34% | 35% | 35% | 70% | 31% | 19% | 27% | 28% | 26% | 26% |
| Current Tax | 163 | 204 | 193 | 260 | 159 | 408 | 247 | 238 | 326 | 361 |
| Deferred Tax | 11 | -15 | 44 | -48 | 8 | -9 | -18 | -11 | 6 | 9 |
| + Net Profit | 337 | 352 | 445 | 93 | 358 | 1,695 | 611 | 590 | 928 | 1,036 |
| Profit Growth % | 5% | 27% | -79% | 284% | 373% | -64% | -3% | 57% | 12% | |
| Extraordinary Income / Expense | 46 | 18 | 29 | -341 | -162 | 1,312 | 2 | -144 | 5 | 21 |
| Exceptional Item | 46 | 18 | 29 | -341 | -173 | 12 | -1 | -144 | 5 | 21 |
| Net Profit After Minority Interest | 337 | 351 | 445 | 93 | 358 | 1,695 | 611 | 590 | 928 | 1,036 |
| EPS in Rs | 39.76 | 41.41 | 26.29 | 5.50 | 21.14 | 100.04 | 36.05 | 34.83 | 54.76 | 61.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 169 | 169 | 169 | 169 | 169 | 169 | 169 | 169 |
| Reserves | 1,922 | 1,973 | 1,970 | 1,651 | 1,309 | 2,494 | 1,572 | 1,608 | 1,782 | 2,098 |
| + Borrowings | 2 | 1 | 1 | 0 | 35 | 20 | 16 | 19 | 10 | 33 |
| Unsecured Borrowings | 2 | 1 | 1 | 0 | 35 | 20 | 16 | 19 | 10 | 33 |
| + Other Liabilities | 995 | 1,889 | 1,771 | 1,315 | 1,602 | 1,950 | 1,570 | 1,760 | 2,147 | 2,023 |
| Current Liabilities | 734 | 1,616 | 1,478 | 1,041 | 1,356 | 1,705 | 1,332 | 1,530 | 1,913 | 1,775 |
| Provisions | 51 | 252 | 246 | 438 | 438 | 615 | 714 | 692 | 941 | 965 |
| Other liability items | 276 | 290 | 317 | 291 | 262 | 264 | 255 | 248 | 249 | 260 |
| Total Liabilities | 3,004 | 3,948 | 3,911 | 3,136 | 3,115 | 4,633 | 3,327 | 3,557 | 4,108 | 4,324 |
| + Fixed Assets | 258 | 325 | 432 | 758 | 387 | 331 | 330 | 321 | 284 | 281 |
| Gross Block | 305 | 408 | 561 | 1,472 | 603 | 594 | 636 | 666 | 669 | 700 |
| Accumulated Depreciation | 47 | 84 | 130 | 714 | 216 | 263 | 306 | 344 | 385 | 419 |
| CWIP | 605 | 923 | 1,003 | 120 | 13 | 31 | 20 | 14 | 14 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 366 | 518 | 813 | 1,118 | 1,392 |
| + Other Assets | 2,140 | 2,700 | 2,477 | 2,257 | 2,715 | 3,907 | 2,458 | 2,408 | 2,692 | 2,618 |
| Inventories | 426 | 500 | 486 | 483 | 547 | 535 | 460 | 525 | 482 | 458 |
| Trade receivables | 171 | 147 | 120 | 100 | 216 | 205 | 192 | 222 | 293 | 273 |
| Cash Equivalents | 900 | 1,296 | 1,171 | 1,083 | 1,158 | 2,485 | 1,156 | 1,063 | 1,404 | 1,391 |
| Loans n Advances | 284 | 363 | 317 | 237 | 401 | 250 | 319 | 338 | 270 | 239 |
| Other asset items | 360 | 394 | 381 | 355 | 393 | 432 | 330 | 260 | 244 | 257 |
| Total Assets | 3,004 | 3,948 | 3,911 | 3,136 | 3,115 | 4,633 | 3,327 | 3,557 | 4,108 | 4,324 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 234 | 473 | 409 | 491 | 578 | 811 | 484 | 582 | 1,290 | 903 |
| Profit from Operations | 419 | 510 | 623 | 660 | 697 | 839 | 801 | 915 | 1,187 | 1,320 |
| Working Capital Changes | -27 | 165 | -4 | 44 | 46 | 120 | -46 | 61 | 185 | -98 |
| Profit Before Tax & Extraordinary Items | 465 | 522 | 654 | 647 | 723 | 2,476 | 841 | 960 | 1,255 | 1,385 |
| Depreciation | 26 | 38 | 49 | 83 | 79 | 69 | 66 | 70 | 67 | 66 |
| Interest (Net) | -72 | -52 | -77 | -70 | -107 | -69 | -68 | -66 | -69 | -54 |
| Profit / Loss on Sale of Assets | 0 | 2 | -1 | -2 | 0 | 0 | 0 | -1 | 2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | -31 | -49 | -70 | -80 |
| Provisions & Write-offs (Net) | 0 | 1 | -1 | 3 | 2 | 0 | -7 | 1 | 2 | 2 |
| Receivables | -44 | 23 | 27 | 0 | -100 | 10 | 20 | -30 | -73 | 18 |
| Inventories | 100 | -74 | 14 | -68 | -47 | 12 | 75 | -65 | 43 | 24 |
| Trade Payables | -47 | 227 | -100 | -48 | 107 | 102 | -153 | 190 | 77 | -139 |
| Direct Taxes Paid | -161 | -202 | -200 | -186 | -147 | -121 | -265 | -254 | -82 | -319 |
| + Cash from Investing Activity | 301 | -104 | -153 | -57 | 418 | -406 | 808 | 9 | -46 | 397 |
| Purchase of Fixed Assets | -304 | -403 | -291 | -156 | -44 | -35 | -44 | -31 | -23 | -55 |
| Sale of Fixed Assets | 46 | 570 | 48 | 1 | 3 | 1,595 | 11 | 22 | 6 | 22 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -365 | -3,323 | -2,423 | -2,143 | -1,329 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3,201 | 2,156 | 1,861 | 1,068 |
| Interest Received | 85 | 63 | 77 | 65 | 55 | 44 | 63 | 93 | 118 | 119 |
| Others | 473 | -334 | 13 | 33 | 405 | -1,644 | 900 | 191 | 136 | 572 |
| + Cash from Financing Activity | -511 | -307 | -358 | -428 | -696 | -524 | -1,543 | -562 | -769 | -737 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -15 | -15 | -16 | -17 | -18 | -19 | -20 |
| Dividend Paid | -424 | -254 | -296 | -339 | -677 | -507 | -1,526 | -542 | -749 | -714 |
| Interest Paid | 0 | 0 | -1 | -4 | -4 | -2 | -1 | -2 | -1 | -3 |
| Others | -87 | -52 | -61 | -70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 24 | 62 | -102 | 6 | 300 | -119 | -251 | 29 | 475 | 563 |