| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
6 |
| Equity
Latest Equity |
102.33 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
12550.63 |
| Dividend
Full Year Dividend % |
2000 |
| Sales Turnover
Full Year Net Sales |
16460.98 |
| Net Profit
Full Year Net Profit |
1981.93 |
| Full Year CPS
Full Year Cash Per Share |
22 |
| Earning Per Share
Full Year Earning Per Share |
19.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3884.9 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
123.6 |
| Networth
Full Year Return on Networth |
15.06 |
| Price/Book Value
Price to Book value |
8.559871 |
| Yearly PE ratio
Full Year Price to Earning per share |
54.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
48.1 |
| Bse value
BSE Value in lakhs |
89.61 |
| Nse value
NSE Value in lakhs |
4070.23 |
| High
52 week high |
1308 |
| Low
52 week low |
967 |
| Price
NSE Current market price |
1058 |
| CPM
Current market price |
1058 |
| Market cap
BSE / NSE Market Cap |
108275.9 |
| Net profit
Latest Quarter Net Profit |
516.23 |
| Net profit variance
Latest Quarter Net Profit variance |
19 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
13945.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
905.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2857.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.92 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1808.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.83 |
| TTM PE
Trailing Twelve 12 month PE |
53.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
203.35 |
| Equity
Latest Equity |
102.33 |
| LTP
Latest Price (BSE/NSE) |
1058 |
| Gross block
Latest Gross Block |
15736.16 |
| Loans
Total loans |
4402.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.8 |
| Year GPM
Full Year Gross Profit Margin |
18.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,311 | 3,647 | 3,749 | 3,494 | 3,642 | 3,802 | 3,978 | 3,885 |
| YOY Sales Growth % | -3% | 2% | 3% | 4% | 10% | 4% | 6% | 11% |
| Gross Sales | 3,311 | 3,647 | 3,749 | 3,494 | 3,642 | 3,802 | 3,978 | 3,885 |
| Other Operating Income | 21 | 19 | 19 | 20 | 20 | 23 | 20 | 16 |
| + Expenses | 2,607 | 2,893 | 2,999 | 2,766 | 2,967 | 3,099 | 3,189 | 3,136 |
| Material Cost % | 40% | 45% | 37% | 40% | 42% | 44% | 33% | 36% |
| Raw Material Cost | 1,290 | 1,527 | 1,469 | 1,443 | 1,480 | 1,524 | 1,397 | 1,435 |
| Change in Inventory | 34 | 119 | -66 | -29 | 62 | 156 | -87 | -19 |
| Manufacturing Cost % | 16% | 17% | 17% | 15% | 17% | 17% | 16% | 18% |
| Employee Cost % | 8% | 9% | 8% | 8% | 8% | 7% | 8% | 8% |
| Other Cost % | 14% | 9% | 18% | 16% | 14% | 13% | 23% | 18% |
| Raw Materials % | 39% | 42% | 39% | 41% | 41% | 40% | 35% | 37% |
| Purchase of Finished Goods % | 6% | 6% | 5% | 7% | 9% | 12% | 11% | 11% |
| Stock Adjustments % | -1% | -3% | 2% | 1% | -2% | -4% | 2% | 0% |
| Other Manufacturing Expenses % | 16% | 17% | 17% | 15% | 17% | 17% | 16% | 18% |
| Selling & Administration % | 10% | 10% | 10% | 8% | 9% | 10% | 8% | 7% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 704 | 754 | 750 | 728 | 675 | 704 | 789 | 748 |
| OPM % | 21% | 21% | 20% | 21% | 19% | 19% | 20% | 19% |
| + Other Income | 77 | 86 | 83 | 74 | 85 | 63 | 56 | 69 |
| Miscellaneous Income | 77 | 86 | 83 | 74 | 85 | 63 | 56 | 69 |
| Interest | 88 | 83 | 90 | 90 | 86 | 76 | 79 | 90 |
| Depreciation | 49 | 50 | 62 | 73 | 59 | 66 | 66 | 76 |
| Profit before tax | 644 | 707 | 682 | 639 | 614 | 625 | 700 | 651 |
| + Tax % | 30% | 30% | 27% | 36% | 26% | 27% | 29% | 31% |
| Current Tax | 118 | 141 | 120 | 68 | 124 | 139 | 185 | 158 |
| Deferred Tax | 75 | 75 | 64 | 159 | 37 | 27 | 17 | 42 |
| + Net Profit | 451 | 491 | 498 | 412 | 452 | 459 | 498 | 452 |
| Extraordinary Income / Expense | -20 | -6 | -6 | -31 | -20 | -30 | -91 | -93 |
| Exceptional Item | -20 | -6 | -6 | -31 | -20 | -30 | -91 | -93 |
| Net Profit After Minority Interest | 451 | 491 | 498 | 412 | 452 | 459 | 498 | 452 |
| EPS in Rs | 4.41 | 4.80 | 4.87 | 4.03 | 4.42 | 4.49 | 4.87 | 4.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,609 | 9,941 | 10,314 | 9,911 | 11,029 | 12,277 | 13,316 | 15,395 | 15,104 | 16,461 |
| Sales Growth % | 3% | 4% | -4% | 11% | 11% | 8% | 16% | -2% | 9% | |
| Gross Sales | 8,902 | 9,676 | 10,221 | 9,827 | 10,936 | 12,174 | 13,199 | 13,974 | 14,201 | 15,308 |
| Excise Duty | 341 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 25 | 75 | 93 | 84 | 93 | 102 | 117 | 122 | 79 | 78 |
| + Expenses | 7,731 | 7,889 | 8,215 | 7,858 | 8,727 | 9,949 | 10,940 | 14,928 | 12,164 | 13,547 |
| Material Cost % | 43% | 43% | 44% | 43% | 45% | 49% | 50% | 41% | 43% | 45% |
| Raw Material Cost | 4,266 | 4,218 | 4,400 | 4,435 | 4,972 | 6,137 | 6,490 | 6,333 | 6,594 | 7,507 |
| Change in Inventory | -133 | 56 | 155 | -173 | -42 | -62 | 213 | -13 | -58 | -112 |
| Manufacturing Cost % | 4% | 4% | 4% | 5% | 5% | 5% | 4% | 4% | 4% | 5% |
| Employee Cost % | 10% | 11% | 10% | 10% | 10% | 9% | 8% | 8% | 8% | 7% |
| Other Cost % | 23% | 22% | 21% | 21% | 20% | 18% | 19% | 44% | 26% | 25% |
| Raw Materials % | 44% | 42% | 43% | 45% | 45% | 50% | 49% | 41% | 44% | 46% |
| Purchase of Finished Goods % | 5% | 6% | 3% | 3% | 3% | 3% | 2% | 4% | 6% | 10% |
| Stock Adjustments % | 1% | -1% | -1% | 2% | 0% | 1% | -2% | 0% | 0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 4% |
| Selling & Administration % | 17% | 18% | 18% | 18% | 16% | 15% | 16% | 26% | 24% | 22% |
| Miscellaneous Expenses % | 2% | 3% | 2% | 3% | 3% | 3% | 3% | 18% | 2% | 3% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% |
| Operating Profit | 1,878 | 2,052 | 2,100 | 2,052 | 2,302 | 2,328 | 2,376 | 467 | 2,940 | 2,914 |
| OPM % | 20% | 21% | 20% | 21% | 21% | 19% | 18% | 3% | 19% | 18% |
| + Other Income | 96 | 304 | 380 | 123 | 109 | 145 | 168 | 269 | 316 | 275 |
| Miscellaneous Income | 86 | 302 | 375 | 122 | 87 | 104 | 168 | 269 | 320 | 273 |
| Gain on Forex Transaction | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 10 | 194 | 266 | 0 | 20 | 14 | 0 | 0 | 0 | 0 |
| Interest | 154 | 173 | 238 | 228 | 138 | 122 | 188 | 310 | 361 | 344 |
| Depreciation | 142 | 156 | 170 | 197 | 204 | 210 | 236 | 241 | 234 | 268 |
| Profit before tax | 1,687 | 2,039 | 2,085 | 1,760 | 2,080 | 2,155 | 2,133 | 198 | 2,672 | 2,590 |
| + Tax % | 22% | 20% | -12% | 15% | 17% | 17% | 20% | 383% | 31% | 28% |
| Current Tax | 369 | 402 | 418 | 379 | 408 | 397 | 423 | 689 | 635 | 605 |
| Deferred Tax | 10 | 2 | -674 | -115 | -49 | -25 | 7 | 70 | 184 | 123 |
| + Net Profit | 1,308 | 1,634 | 2,342 | 1,497 | 1,721 | 1,783 | 1,702 | -561 | 1,852 | 1,861 |
| Profit Growth % | 25% | 43% | -36% | 15% | 4% | -5% | -133% | -430% | 0% | |
| Extraordinary Income / Expense | 0 | 180 | 253 | -81 | -44 | -10 | -54 | -2,477 | -63 | -233 |
| Exceptional Item | 0 | 180 | 253 | -81 | -44 | -10 | -54 | -2,477 | -63 | -233 |
| Minority Interest (After Tax) | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1,304 | 1,634 | 2,342 | 1,497 | 1,721 | 1,783 | 1,702 | -561 | 1,852 | 1,861 |
| EPS in Rs | 38.40 | 23.99 | 22.91 | 14.64 | 16.83 | 17.44 | 16.65 | -5.48 | 18.11 | 18.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 68 | 102 | 102 | 102 | 102 | 102 | 102 | 107 | 107 |
| Reserves | 5,268 | 6,190 | 7,165 | 7,796 | 9,337 | 11,454 | 13,692 | 12,496 | 11,897 | 12,546 |
| + Borrowings | 4,001 | 3,508 | 3,382 | 3,575 | 1,864 | 1,704 | 1,130 | 3,222 | 4,004 | 4,416 |
| Secured Borrowings | 1 | 3 | 6 | 2 | 1 | 0 | 5 | 4 | 11 | 13 |
| Unsecured Borrowings | 4,000 | 3,504 | 3,376 | 3,573 | 1,863 | 1,704 | 1,125 | 3,218 | 3,994 | 4,403 |
| + Other Liabilities | 3,637 | 4,098 | 3,445 | 3,407 | 2,941 | 2,822 | 2,513 | 2,571 | 3,289 | 3,873 |
| Current Liabilities | 2,785 | 3,423 | 3,517 | 3,527 | 3,108 | 3,001 | 2,900 | 3,016 | 3,811 | 4,414 |
| Provisions | 66 | 72 | 86 | 104 | 126 | 98 | 90 | 149 | 170 | 217 |
| Other liability items | 993 | 855 | 330 | 256 | 122 | 109 | 105 | 167 | 174 | 173 |
| Total Liabilities | 12,940 | 13,864 | 14,094 | 14,880 | 14,244 | 16,082 | 17,437 | 18,392 | 19,298 | 20,942 |
| + Fixed Assets | 8,083 | 8,315 | 8,670 | 9,231 | 8,905 | 9,219 | 9,934 | 10,440 | 10,676 | 12,556 |
| Gross Block | 8,291 | 8,674 | 9,127 | 9,892 | 9,791 | 10,347 | 11,248 | 13,172 | 13,504 | 15,736 |
| Accumulated Depreciation | 208 | 359 | 457 | 661 | 886 | 1,127 | 1,315 | 2,732 | 2,827 | 3,180 |
| CWIP | 97 | 84 | 52 | 57 | 57 | 116 | 45 | 83 | 464 | 229 |
| Investments | 934 | 997 | 516 | 672 | 679 | 1,015 | 3,029 | 3,504 | 3,645 | 2,767 |
| + Other Assets | 3,826 | 4,468 | 4,855 | 4,920 | 4,602 | 5,731 | 4,429 | 4,365 | 4,513 | 5,390 |
| Inventories | 1,413 | 1,578 | 1,559 | 1,703 | 1,716 | 2,130 | 1,537 | 1,271 | 1,419 | 1,659 |
| Trade receivables | 1,029 | 1,246 | 1,293 | 1,157 | 1,005 | 1,116 | 1,245 | 1,535 | 1,819 | 1,837 |
| Cash Equivalents | 913 | 960 | 895 | 770 | 672 | 1,108 | 391 | 547 | 483 | 1,005 |
| Loans n Advances | 483 | 709 | 1,336 | 1,487 | 1,348 | 1,457 | 1,576 | 1,377 | 1,200 | 1,380 |
| Other asset items | -10 | -25 | -227 | -197 | -139 | -80 | -320 | -365 | -407 | -491 |
| Total Assets | 12,940 | 13,864 | 14,094 | 14,880 | 14,244 | 16,082 | 17,437 | 18,392 | 19,298 | 20,942 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,860 | 1,723 | 1,729 | 1,588 | 2,030 | 1,451 | 2,151 | 2,070 | 2,577 | 2,488 |
| Profit from Operations | 1,947 | 2,147 | 2,181 | 2,185 | 2,472 | 2,434 | 2,476 | 2,900 | 3,012 | 2,962 |
| Working Capital Changes | 341 | -16 | 1 | -253 | -45 | -536 | 93 | -456 | 35 | 55 |
| Profit Before Tax & Extraordinary Items | 1,687 | 1,859 | 1,833 | 1,760 | 2,080 | 2,155 | 2,133 | 198 | 2,672 | 2,590 |
| Depreciation | 142 | 156 | 170 | 197 | 204 | 210 | 236 | 241 | 234 | 268 |
| Interest (Net) | 104 | 92 | 137 | 141 | 92 | 51 | 54 | 109 | 115 | 164 |
| Profit / Loss on Sale of Assets | -2 | -4 | 1 | 4 | 8 | 2 | -1 | -6 | -22 | -8 |
| Profit / Loss on Sale of Investments | -9 | -19 | -8 | -5 | -14 | -51 | -22 | 767 | -17 | -58 |
| Provisions & Write-offs (Net) | 14 | 18 | 13 | 82 | 117 | 45 | 30 | 1,479 | -15 | -23 |
| Profit / Loss in Forex | 16 | 29 | 14 | 0 | 10 | -10 | -10 | 2 | -2 | 9 |
| Receivables | 166 | -245 | -174 | 130 | 81 | -89 | -165 | -479 | -305 | 151 |
| Inventories | 46 | -165 | -20 | -169 | -70 | -384 | 555 | -71 | -159 | -88 |
| Trade Payables | 196 | 613 | 274 | -95 | -473 | 83 | -370 | 91 | 514 | -3 |
| Loans & Advances | -3 | 1 | -1 | -3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -407 | -393 | -435 | -344 | -397 | -448 | -418 | -374 | -470 | -529 |
| + Cash from Investing Activity | -2,243 | -336 | 274 | -552 | -292 | -844 | -1,754 | -3,431 | -343 | 421 |
| Purchase of Fixed Assets | -180 | -311 | -208 | -152 | -164 | 0 | 0 | -307 | -599 | -570 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 31 | 40 | 27 |
| Purchase of Investments | -574 | -309 | 0 | 0 | -139 | -452 | -227 | -1,006 | -67 | -325 |
| Sale of Investments | 0 | 349 | 195 | 270 | 35 | 0 | 0 | 393 | 114 | 1,368 |
| Interest Received | 41 | 66 | 92 | 57 | 59 | 59 | 111 | 231 | 168 | 159 |
| Acquisition of Companies | -1,431 | 0 | 0 | 0 | 0 | -387 | -988 | 0 | 0 | 0 |
| Others | -99 | -131 | 195 | -727 | -84 | -67 | -658 | -2,799 | 0 | -238 |
| + Cash from Financing Activity | 665 | -1,384 | -2,039 | -1,295 | -1,816 | -380 | -794 | 1,406 | -2,181 | -2,388 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 737 | 535 | 0 | 2,681 | 732 | 27 |
| Repayment of Long-Term Borrowings | 0 | 0 | -345 | -375 | -247 | -755 | -411 | -416 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -2,109 | 0 | -224 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -25 | -31 | -41 | -41 | -80 | -42 | -68 |
| Dividend Paid | -196 | -613 | -1,227 | -818 | 0 | 0 | 0 | -511 | -2,557 | -2,046 |
| Interest Paid | -124 | -158 | -215 | -156 | -166 | -119 | -119 | -267 | -319 | -300 |
| Others | 984 | -613 | -253 | -168 | 0 | 0 | 0 | 0 | 5 | 0 |
| Net Cash Flow | 282 | 3 | -36 | -259 | -79 | 227 | -398 | 45 | 52 | 522 |