Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Goodluck India Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Steel
Variance

Full Year Net Profit Variance

 10
Equity

Latest Equity

 19.94
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 1471.02
Dividend

Full Year Dividend %

 150
Sales Turnover

Full Year Net Sales

 4100.28
Net Profit

Full Year Net Profit

 182.22
Full Year CPS

Full Year Cash Per Share

 25
Earning Per Share

Full Year Earning Per Share

 18.3
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 1273.47
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 149.5
Networth

Full Year Return on Networth

 13.03
Price/Book Value

Price to Book value

 3.598662
Yearly PE ratio

Full Year Price to Earning per share

29.4
Yearly PC ratio

Full Year Price to Cash Per Share

21.5
Bse value

BSE Value in lakhs

 342.56
Nse value

NSE Value in lakhs

 4419.49
High

52 week high

 558
Low

52 week low

 305
Price

NSE Current market price

 538
CPM

Current market price

 538
Market cap

BSE / NSE Market Cap

 5364.2
Net profit

Latest Quarter Net Profit

 63.61
Net profit variance

Latest Quarter Net Profit variance

60
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3633.31
TTM OP

Trailing Twelve 12 month Operating Profit

 286.49
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 7.89
TTM GP

Trailing Twelve 12 month Gross Profit

 354.03
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.12
TTM NP

Trailing Twelve 12 month Net Profit

150.57
TTM NPV

Trailing Twelve 12 month Net Profit Variane

28.82
TTM EPS

Trailing Twelve 12 month EPS

 20.48
TTM PE

Trailing Twelve 12 month PE

 26.27
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 38.33
Equity

Latest Equity

 19.94
LTP

Latest Price (BSE/NSE)

 538
Gross block

Latest Gross Block

 1519.5
Loans

Total loans

 0
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

9.7
Year GPM

Full Year Gross Profit Margin

 7.6
Quarter OPM

Latest quater Operation Profit Margin

10.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 966 934 1,092 973 979 1,028 1,078 1,273
YOY Sales Growth % 10% 7% 22% 8% 1% 10% -1% 31%
Gross Sales 966 934 1,092 973 979 1,028 1,078 1,273
Other Operating Income 10 8 12 10 13 9 10 14
+ Expenses 895 853 1,008 881 887 927 965 1,139
Material Cost % 63% 84% 66% 77% 74% 82% 75% 79%
Raw Material Cost 663 733 761 717 718 779 766 947
Change in Inventory -55 55 -41 30 8 64 38 62
Manufacturing Cost % 15% 15% 15% 17% 14% 16% 17% 16%
Employee Cost % 4% 4% 5% 4% 5% 5% 6% 5%
Other Cost % 10% -13% 6% -7% -3% -13% -8% -11%
Raw Materials % 69% 78% 70% 74% 73% 76% 71% 74%
Stock Adjustments % 6% -6% 4% -3% -1% -6% -4% -5%
Other Manufacturing Expenses % 15% 15% 15% 17% 14% 16% 17% 16%
Operating Profit 71 80 85 92 92 101 113 135
OPM % 7% 9% 8% 9% 9% 10% 10% 11%
+ Other Income 18 4 8 4 6 2 9 5
Miscellaneous Income 18 4 8 4 6 2 9 5
Exceptional Income 14 0 0 0 0 0 0 0
Interest 17 20 22 28 26 27 25 30
Depreciation 10 10 14 15 15 17 20 21
Profit before tax 62 54 57 53 57 59 77 88
+ Tax % 25% 23% 27% 25% 25% 25% 27% 24%
Current Tax 15 11 15 13 13 12 14 20
Deferred Tax 0 2 1 0 1 3 7 1
+ Net Profit 47 41 42 40 43 44 56 67
Extraordinary Income / Expense 14 0 0 0 0 0 0 0
Exceptional Item 14 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 -2 -4
Net Profit After Minority Interest 46 41 42 40 42 44 55 64
EPS in Rs 14.14 12.12 13.21 12.62 12.43 12.83 18.20 19.13

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,204 1,306 1,661 1,636 1,572 2,613 3,072 3,525 3,936 4,100
Sales Growth % 8% 27% -2% -4% 66% 18% 15% 12% 4%
Gross Sales 990 1,226 1,635 1,611 1,548 2,578 3,048 3,484 3,897 4,058
Excise Duty 111 32 0 0 0 0 0 0 0 0
Other Operating Income 20 17 26 24 24 35 24 41 39 42
+ Expenses 1,117 1,207 1,535 1,508 1,456 2,430 2,868 3,243 3,625 3,702
Material Cost % 65% 72% 75% 71% 71% 72% 73% 73% 73% 69%
Raw Material Cost 819 946 1,307 1,158 1,154 1,919 2,322 2,641 2,822 2,980
Change in Inventory -40 -4 -56 10 -34 -35 -79 -59 35 -140
Manufacturing Cost % 9% 7% 8% 10% 10% 8% 9% 9% 9% 10%
Employee Cost % 5% 4% 4% 5% 5% 4% 4% 4% 5% 5%
Other Cost % 15% 8% 5% 6% 6% 9% 7% 6% 6% 6%
Raw Materials % 68% 72% 79% 71% 73% 73% 76% 75% 72% 73%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 3% 0% 3% -1% 2% 1% 3% 2% -1% 3%
Power & Fuel % 3% 2% 3% 4% 4% 3% 4% 3% 3% 4%
Other Manufacturing Expenses % 6% 5% 5% 6% 6% 5% 5% 5% 6% 6%
Selling & Administration % 5% 6% 4% 5% 6% 8% 7% 5% 6% 6%
Miscellaneous Expenses % 0% 0% 0% 0% 0% 1% 0% 1% 0% 0%
Operating Profit 87 99 126 128 116 183 204 282 311 398
OPM % 7% 8% 8% 8% 7% 7% 7% 8% 8% 10%
+ Other Income 5 4 3 4 6 4 15 13 35 20
Miscellaneous Income 5 4 3 4 6 4 15 13 35 20
Exceptional Income 0 0 0 0 0 0 0 0 14 0
Interest 48 56 61 60 55 57 66 77 80 106
Depreciation 18 20 24 26 28 29 33 35 45 67
Profit before tax 27 27 45 45 40 101 121 182 221 246
+ Tax % 26% 41% 30% 25% 25% 25% 27% 27% 25% 26%
Current Tax 2 10 8 14 9 25 34 46 52 52
Deferred Tax 5 1 6 -3 1 1 0 4 3 11
+ Net Profit 20 16 31 34 30 75 88 132 166 183
Profit Growth % -20% 97% 8% -11% 150% 17% 51% 25% 10%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 14 0
Exceptional Item 0 0 0 0 0 0 0 0 14 0
Net Profit After Minority Interest 20 16 31 34 30 75 88 132 166 183
EPS in Rs 8.98 6.95 13.67 14.72 12.26 28.84 32.21 41.63 50.59 54.93

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 5 5 5 5 5 5 6 7 7
Reserves 251 274 305 341 379 461 615 1,113 1,304 1,484
+ Borrowings 411 451 504 510 534 590 598 612 882 1,119
Secured Borrowings 363 393 438 470 534 590 598 612 882 1,119
Unsecured Borrowings 47 58 66 40 0 0 0 0 0 0
+ Other Liabilities 132 161 166 143 180 197 253 301 337 436
Current Liabilities 136 163 166 138 175 192 249 261 290 386
Provisions 3 2 1 4 0 5 11 13 1 1
Minority Interest 0 0 0 0 0 0 0 32 36 38
Equity Share Warrants 0 0 0 2 0 0 21 18 8 0
Other liability items 2 3 4 4 5 5 7 9 11 12
Total Liabilities 798 890 979 999 1,098 1,253 1,471 2,032 2,529 3,046
+ Fixed Assets 256 252 333 341 325 364 401 522 800 1,203
Gross Block 273 289 393 428 439 506 575 731 1,052 1,520
Accumulated Depreciation 18 37 60 86 114 142 173 208 252 317
CWIP 4 57 5 1 12 31 37 76 244 121
Investments 0 0 0 0 0 0 4 4 14 15
+ Other Assets 538 581 642 657 760 859 1,029 1,431 1,472 1,707
Inventories 234 239 304 315 353 428 520 609 628 856
Trade receivables 194 203 247 239 235 283 351 351 506 478
Cash Equivalents 12 14 17 11 10 13 12 211 46 49
Loans n Advances 101 101 73 87 156 128 141 252 285 312
Other asset items -3 24 0 5 6 7 5 8 7 11
Total Assets 798 890 979 999 1,098 1,253 1,471 2,032 2,529 3,046

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 23 73 57 58 43 78 65 -46 158 200
Profit from Operations 87 100 126 129 118 197 219 283 318 399
Working Capital Changes -60 -19 -59 -63 -63 -99 -122 -284 -101 -146
Profit Before Tax & Extraordinary Items 27 27 45 45 40 101 121 182 221 246
Depreciation 18 20 24 26 28 29 33 35 45 67
Interest (Net) 46 53 57 59 54 56 64 69 68 90
Profit / Loss on Sale of Assets -1 -1 1 0 0 0 -1 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 -14 0
Provisions & Write-offs (Net) 0 0 0 0 0 15 1 0 0 0
Profit / Loss in Forex -3 1 -1 -1 -3 -3 2 -3 -3 -4
Receivables -44 -37 5 -27 -64 -35 -69 0 -154 27
Inventories -50 -5 -65 -11 -38 -76 -92 -89 -19 -228
Trade Payables 34 24 1 -26 39 12 25 9 -21 42
Direct Taxes Paid -4 -8 -10 -8 -12 -20 -32 -45 -58 -52
+ Cash from Investing Activity -36 -64 -50 -29 -22 -85 -78 -186 -473 -333
Purchase of Fixed Assets -38 -69 -54 -31 -23 -85 -78 -196 -491 -348
Sale of Fixed Assets 1 2 1 0 0 0 2 1 0 1
Purchase of Investments 0 0 0 0 0 0 -4 0 -10 -2
Sale of Investments 0 0 0 0 0 0 0 0 15 0
Interest Received 2 3 3 1 1 1 1 9 12 15
Investment in Subsidiaries 0 0 0 0 0 -1 0 0 0 0
Acquisition of Companies -1 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 13 -8 -8 -28 -23 6 13 337 212 132
Proceeds from Issue of Shares 3 9 0 2 7 11 77 440 33 23
Proceeds from Other Long-Term Borrowings 15 20 4 0 46 7 0 0 71 85
Proceeds from Short-Term Borrowings 35 20 52 48 0 49 36 16 199 154
Repayment of Long-Term Borrowings 0 0 -4 -19 0 0 -29 -1 0 0
Repayment of Short-Term Borrowings 0 0 0 0 -23 0 0 0 0 0
Dividend Paid -2 -2 0 0 0 -4 -5 -22 -10 -23
Interest Paid -48 -56 -60 -60 -54 -57 -65 -78 -80 -106
Others 9 0 0 0 0 0 0 -18 0 0
Net Cash Flow 0 0 0 1 -2 -1 0 104 -103 -1