| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
35 |
| Equity
Latest Equity |
14.27 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
11.1 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
75.55 |
| Net Profit
Full Year Net Profit |
3.08 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
19.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.8 |
| Networth
Full Year Return on Networth |
7.05 |
| Price/Book Value
Price to Book value |
3.333333 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.2 |
| Bse value
BSE Value in lakhs |
0.46 |
| Nse value
NSE Value in lakhs |
4.67 |
| High
52 week high |
11 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
90.21 |
| Net profit
Latest Quarter Net Profit |
0.92 |
| Net profit variance
Latest Quarter Net Profit variance |
84 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
80.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.68 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4.27 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.53 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
122.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.34 |
| TTM PE
Trailing Twelve 12 month PE |
18.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.29 |
| Equity
Latest Equity |
14.27 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
1.37 |
| Loans
Total loans |
-0.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.7 |
| Year GPM
Full Year Gross Profit Margin |
3.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 22 | 20 | 16 | 18 | 12 | 17 | 29 | 20 |
| YOY Sales Growth % | 75% | 34% | -37% | -7% | -44% | -14% | 81% | 9% |
| Gross Sales | 22 | 20 | 16 | 18 | 12 | 17 | 29 | 20 |
| + Expenses | 21 | 19 | 16 | 18 | 11 | 16 | 26 | 19 |
| Material Cost % | -1% | -1% | -2% | 7% | 11% | -1% | 15% | -14% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 1 | 0 | -1 | 4 | -3 |
| Manufacturing Cost % | 1% | 1% | 2% | 1% | 1% | 2% | 1% | 1% |
| Employee Cost % | 1% | 0% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Cost % | 96% | 97% | 98% | 90% | 82% | 92% | 76% | 109% |
| Raw Materials % | 0% | 0% | 0% | 0% | 7% | 5% | 0% | 2% |
| Purchase of Finished Goods % | 94% | 94% | 93% | 104% | 89% | 82% | 106% | 77% |
| Stock Adjustments % | 1% | 1% | 2% | -7% | -4% | 5% | -15% | 16% |
| Other Manufacturing Expenses % | 1% | 1% | 2% | 1% | 1% | 2% | 1% | 1% |
| Operating Profit | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
| OPM % | 3% | 3% | 1% | 1% | 6% | 6% | 8% | 3% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| + Tax % | 27% | 23% | 100% | 24% | 24% | 26% | 9% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 1 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 1 |
| EPS in Rs | 0.04 | 0.06 | 0.01 | 0.04 | 0.10 | 0.03 | 0.14 | 0.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 40 | 55 | 59 | 55 | 82 | 66 | 68 | 77 |
| Sales Growth % | 38% | 7% | -6% | 49% | -20% | 4% | 12% | ||
| Gross Sales | 66 | 68 | 77 | ||||||
| + Expenses | 0 | 46 | 54 | 55 | 64 | 72 | 63 | 65 | 74 |
| Material Cost % | 97% | 97% | 97% | 98% | 97% | 93% | 94% | 95% | |
| Raw Material Cost | 0 | 42 | 54 | 56 | 59 | 75 | 61 | 64 | 72 |
| Change in Inventory | 0 | -3 | 0 | 1 | -5 | 4 | 0 | 0 | 1 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Other Cost % | 19% | 1% | -4% | 18% | -10% | 1% | 1% | 1% | |
| Raw Materials % | 106% | 97% | 95% | 106% | 91% | 93% | 94% | 94% | |
| Purchase of Finished Goods % | 93% | 94% | 94% | ||||||
| Stock Adjustments % | 9% | 0% | -3% | 8% | -5% | -1% | 0% | -1% | |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit | 0 | -6 | 1 | 4 | -9 | 11 | 3 | 3 | 2 |
| OPM % | -16% | 1% | 7% | -16% | 13% | 5% | 5% | 3% | |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | ||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 2 | ||||||
| + Tax % | 26% | 26% | 30% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 3 | 2 | ||||||
| Profit Growth % | 8% | -36% | |||||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 |
| EPS in Rs | 0.14 | 0.75 | 0.15 | 0.16 | 0.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 10 | 10 | 10 | 10 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 3 | 4 | 4 | 4 | 1 | 3 | 6 | 8 |
| + Borrowings | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 0 |
| Secured Borrowings | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 2 | 2 | 8 | 11 | 21 | 3 | 2 | 2 |
| Current Liabilities | 0 | 2 | 2 | 8 | 11 | 21 | 3 | 2 | 2 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1 | 16 | 15 | 23 | 26 | 39 | 22 | 24 | 24 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Gross Block | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
| + Other Assets | 1 | 16 | 15 | 23 | 26 | 37 | 21 | 21 | 21 |
| Inventories | 0 | 3 | 4 | 2 | 7 | 3 | 2 | 2 | 2 |
| Trade receivables | 0 | 9 | 7 | 17 | 18 | 29 | 13 | 14 | 13 |
| Cash Equivalents | 1 | 2 | 0 | 3 | 0 | 0 | 3 | 0 | 1 |
| Loans n Advances | 0 | 0 | 4 | 1 | 1 | 4 | 1 | 1 | 1 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 |
| Total Assets | 1 | 16 | 15 | 23 | 26 | 39 | 22 | 24 | 24 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | -11 | -1 | 2 | -2 | 0 | 5 | 1 | 3 |
| Profit from Operations | 0 | 2 | 3 | 3 | 2 | ||||
| Working Capital Changes | -2 | -1 | 2 | -2 | 1 | ||||
| Profit Before Tax & Extraordinary Items | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -9 | 2 | -10 | -1 | -12 | 17 | -1 | 1 |
| Inventories | 0 | -3 | 0 | 1 | -5 | 4 | 0 | 0 | 1 |
| Trade Payables | 0 | 2 | -1 | 7 | 3 | 6 | -14 | -1 | 0 |
| Loans & Advances | 0 | -1 | -4 | 3 | 1 | -1 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 |
| + Cash from Financing Activity | 1 | 12 | -1 | 1 | 0 | 1 | -1 | 0 | -2 |
| Proceeds from Issue of Shares | 1 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 1 | -2 | 2 | -2 | 0 | 2 | -3 | 1 |