| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
12 |
| Equity
Latest Equity |
55.36 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
2476.04 |
| Dividend
Full Year Dividend % |
380 |
| Sales Turnover
Full Year Net Sales |
3073.19 |
| Net Profit
Full Year Net Profit |
387.31 |
| Full Year CPS
Full Year Cash Per Share |
44.5 |
| Earning Per Share
Full Year Earning Per Share |
35 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
838.77 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
228.6 |
| Networth
Full Year Return on Networth |
17.43 |
| Price/Book Value
Price to Book value |
8.810149 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
45.3 |
| Bse value
BSE Value in lakhs |
472.19 |
| Nse value
NSE Value in lakhs |
15306.35 |
| High
52 week high |
2287 |
| Low
52 week low |
1330 |
| Price
NSE Current market price |
2018 |
| CPM
Current market price |
2014 |
| Market cap
BSE / NSE Market Cap |
22296.24 |
| Net profit
Latest Quarter Net Profit |
118.74 |
| Net profit variance
Latest Quarter Net Profit variance |
28 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2736.74 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-109.11 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.99 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
660.48 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
374.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
34.98 |
| TTM PE
Trailing Twelve 12 month PE |
57.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
81.53 |
| Equity
Latest Equity |
55.36 |
| LTP
Latest Price (BSE/NSE) |
2014 |
| Gross block
Latest Gross Block |
1452.63 |
| Loans
Total loans |
60.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.4 |
| Year GPM
Full Year Gross Profit Margin |
20.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 703 | 691 | 699 | 706 | 700 | 772 | 750 | 839 |
| YOY Sales Growth % | 6% | 4% | 7% | 3% | -0% | 12% | 7% | 19% |
| Gross Sales | 703 | 691 | 699 | 706 | 700 | 772 | 750 | 839 |
| Other Operating Income | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| + Expenses | 570 | 562 | 576 | 579 | 570 | 631 | 611 | 675 |
| Material Cost % | 32% | 36% | 31% | 28% | 38% | 33% | 34% | 25% |
| Raw Material Cost | 227 | 232 | 227 | 219 | 239 | 255 | 265 | 252 |
| Change in Inventory | -3 | 14 | -11 | -25 | 30 | -1 | -6 | -45 |
| Manufacturing Cost % | 23% | 25% | 25% | 25% | 24% | 24% | 24% | 22% |
| Employee Cost % | 13% | 12% | 12% | 12% | 12% | 12% | 11% | 11% |
| Other Cost % | 13% | 8% | 15% | 18% | 7% | 13% | 12% | 22% |
| Raw Materials % | 32% | 34% | 32% | 31% | 34% | 33% | 35% | 30% |
| Purchase of Finished Goods % | 13% | 13% | 12% | 12% | 16% | 13% | 11% | 12% |
| Stock Adjustments % | 0% | -2% | 2% | 4% | -4% | 0% | 1% | 5% |
| Other Manufacturing Expenses % | 23% | 25% | 25% | 25% | 24% | 24% | 24% | 22% |
| Operating Profit | 133 | 129 | 123 | 127 | 130 | 141 | 139 | 164 |
| OPM % | 19% | 19% | 18% | 18% | 19% | 18% | 18% | 20% |
| + Other Income | 16 | 23 | 18 | 23 | 24 | 31 | 19 | 21 |
| Miscellaneous Income | 16 | 23 | 18 | 23 | 24 | 31 | 19 | 21 |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 21 | 23 | 23 | 25 | 26 | 26 | 27 | 26 |
| Profit before tax | 125 | 128 | 116 | 123 | 126 | 143 | 128 | 158 |
| + Tax % | 26% | 24% | 24% | 24% | 25% | 25% | 26% | 24% |
| Current Tax | 31 | 30 | 27 | 27 | 32 | 36 | 32 | 38 |
| Deferred Tax | 1 | 0 | 1 | 3 | 0 | 0 | 1 | 0 |
| + Net Profit | 93 | 97 | 88 | 93 | 94 | 107 | 96 | 119 |
| Minority Interest (After Tax) | 0 | -1 | -1 | 0 | 0 | -1 | 0 | -1 |
| Net Profit After Minority Interest | 93 | 96 | 87 | 93 | 94 | 107 | 95 | 119 |
| EPS in Rs | 8.42 | 8.69 | 7.84 | 8.36 | 8.53 | 9.65 | 8.60 | 10.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,364 | 1,454 | 1,598 | 1,580 | 1,638 | 2,013 | 2,541 | 2,687 | 2,812 | 3,073 |
| Sales Growth % | 7% | 10% | -1% | 4% | 23% | 26% | 6% | 5% | 9% | |
| Gross Sales | 1,154 | 1,400 | 1,583 | 1,567 | 1,631 | 2,009 | 2,533 | 2,669 | 2,799 | 3,060 |
| Excise Duty | 100 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 8 | 8 | 15 | 13 | 7 | 3 | 8 | 18 | 13 | 13 |
| + Expenses | 1,171 | 1,207 | 1,326 | 1,315 | 1,314 | 1,612 | 2,044 | 2,168 | 2,298 | 2,500 |
| Material Cost % | 41% | 43% | 44% | 45% | 44% | 44% | 46% | 45% | 45% | 46% |
| Raw Material Cost | 552 | 617 | 738 | 715 | 687 | 961 | 1,191 | 1,217 | 1,252 | 1,402 |
| Change in Inventory | 3 | 7 | -29 | -2 | 34 | -71 | -29 | -10 | 24 | 23 |
| Manufacturing Cost % | 9% | 10% | 10% | 10% | 8% | 8% | 9% | 9% | 9% | 8% |
| Employee Cost % | 12% | 12% | 12% | 13% | 13% | 12% | 12% | 12% | 12% | 11% |
| Other Cost % | 23% | 18% | 16% | 15% | 15% | 15% | 14% | 15% | 15% | 15% |
| Raw Materials % | 40% | 42% | 46% | 45% | 42% | 48% | 47% | 45% | 45% | 46% |
| Purchase of Finished Goods % | 7% | 7% | 7% | 8% | 10% | 13% | 11% | 12% | 12% | 13% |
| Stock Adjustments % | -0% | -0% | 2% | 0% | -2% | 4% | 1% | 0% | -1% | -1% |
| Power & Fuel % | 4% | 5% | 5% | 5% | 4% | 4% | 5% | 5% | 5% | 4% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 13% | 14% | 13% | 12% | 12% | 12% | 11% | 11% | 11% | 11% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 2% | 3% | 3% | 3% | 4% | 4% | 5% |
| Operating Profit | 193 | 247 | 272 | 265 | 324 | 400 | 498 | 519 | 513 | 574 |
| OPM % | 14% | 17% | 17% | 17% | 20% | 20% | 20% | 19% | 18% | 19% |
| + Other Income | 31 | 27 | 35 | 40 | 51 | 53 | 56 | 68 | 81 | 95 |
| Miscellaneous Income | 31 | 27 | 35 | 40 | 51 | 53 | 56 | 69 | 81 | 95 |
| Interest | 2 | 2 | 2 | 4 | 3 | 4 | 8 | 8 | 9 | 8 |
| Depreciation | 42 | 45 | 45 | 58 | 54 | 53 | 60 | 71 | 93 | 105 |
| Profit before tax | 180 | 227 | 260 | 243 | 317 | 396 | 486 | 508 | 492 | 555 |
| + Tax % | 33% | 34% | 35% | 24% | 25% | 25% | 26% | 24% | 25% | 25% |
| Current Tax | 61 | 80 | 90 | 68 | 80 | 108 | 127 | 122 | 115 | 138 |
| Deferred Tax | -2 | -3 | 1 | -9 | 0 | -7 | -3 | 2 | 5 | 0 |
| + Net Profit | 121 | 151 | 169 | 184 | 238 | 295 | 362 | 384 | 371 | 417 |
| Profit Growth % | 25% | 12% | 9% | 29% | 24% | 23% | 6% | -3% | 12% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | 1 | 1 | 0 | 0 | -3 | -1 |
| Net Profit After Minority Interest | 119 | 150 | 167 | 183 | 239 | 296 | 362 | 384 | 369 | 416 |
| EPS in Rs | 10.92 | 13.63 | 15.24 | 16.61 | 21.47 | 26.65 | 32.65 | 34.68 | 33.53 | 37.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 838 | 935 | 1,043 | 1,132 | 1,309 | 1,513 | 1,750 | 2,000 | 2,200 | 2,479 |
| + Borrowings | 8 | 0 | 0 | 0 | 12 | 15 | 51 | 83 | 84 | 61 |
| Secured Borrowings | 5 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
| Unsecured Borrowings | 3 | 0 | 0 | 0 | 12 | 15 | 42 | 83 | 84 | 61 |
| + Other Liabilities | 309 | 349 | 347 | 404 | 485 | 532 | 549 | 628 | 716 | 840 |
| Current Liabilities | 298 | 337 | 331 | 371 | 462 | 515 | 513 | 592 | 671 | 798 |
| Provisions | 15 | 33 | 26 | 30 | 29 | 47 | 51 | 43 | 39 | 47 |
| Minority Interest | 11 | 12 | 14 | 14 | 12 | 12 | 11 | 12 | 14 | 15 |
| Other liability items | 19 | 22 | 22 | 37 | 27 | 27 | 52 | 50 | 54 | 52 |
| Total Liabilities | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
| + Fixed Assets | 368 | 342 | 345 | 385 | 370 | 386 | 586 | 756 | 886 | 887 |
| Gross Block | 453 | 469 | 516 | 612 | 646 | 701 | 938 | 1,163 | 1,381 | 1,453 |
| Accumulated Depreciation | 85 | 127 | 171 | 228 | 276 | 316 | 353 | 407 | 495 | 566 |
| CWIP | 6 | 25 | 43 | 29 | 24 | 67 | 124 | 128 | 26 | 52 |
| Investments | 145 | 171 | 183 | 583 | 713 | 531 | 642 | 689 | 892 | 999 |
| + Other Assets | 690 | 802 | 875 | 595 | 755 | 1,133 | 1,054 | 1,193 | 1,251 | 1,498 |
| Inventories | 246 | 272 | 329 | 303 | 323 | 448 | 464 | 488 | 490 | 481 |
| Trade receivables | 127 | 177 | 206 | 205 | 202 | 237 | 280 | 357 | 362 | 397 |
| Cash Equivalents | 243 | 272 | 234 | 15 | 130 | 278 | 139 | 213 | 265 | 490 |
| Loans n Advances | 79 | 78 | 98 | 69 | 87 | 106 | 88 | 94 | 93 | 101 |
| Other asset items | -5 | 3 | 8 | 3 | 13 | 64 | 83 | 41 | 41 | 29 |
| Total Assets | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 170 | 134 | 85 | 318 | 331 | 187 | 393 | 368 | 458 | 542 |
| Profit from Operations | 215 | 257 | 291 | 282 | 343 | 429 | 525 | 538 | 536 | 600 |
| Working Capital Changes | 15 | -51 | -113 | 106 | 67 | -143 | -9 | -32 | 37 | 80 |
| Profit Before Tax & Extraordinary Items | 180 | 227 | 260 | 243 | 317 | 396 | 486 | 508 | 492 | 555 |
| Depreciation | 42 | 44 | 45 | 58 | 54 | 53 | 60 | 71 | 93 | 105 |
| Interest (Net) | 1 | -1 | 1 | 4 | 2 | -3 | -2 | -8 | -5 | -8 |
| Dividend Received | 0 | 0 | 0 | 0 | -17 | -3 | -6 | -9 | -12 | -12 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -8 | -11 | -17 | -16 | -23 | -16 | -19 | -23 | -32 | -40 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 |
| Profit / Loss in Forex | 2 | -1 | 1 | -3 | -2 | 0 | -1 | 0 | 0 | -2 |
| Receivables | 7 | -51 | -31 | 6 | 7 | -36 | -45 | -77 | -7 | -36 |
| Inventories | 12 | -26 | -57 | 25 | -19 | -125 | -16 | -24 | -2 | 8 |
| Trade Payables | -8 | 31 | -13 | 43 | 84 | 16 | -48 | 83 | 62 | 92 |
| Loans & Advances | -9 | -1 | -2 | 0 | 3 | -3 | -3 | -2 | -5 | -4 |
| Direct Taxes Paid | -61 | -72 | -93 | -70 | -79 | -100 | -123 | -137 | -114 | -138 |
| + Cash from Investing Activity | -40 | -41 | -54 | -442 | -230 | -54 | -251 | -184 | -159 | -244 |
| Purchase of Fixed Assets | -53 | -39 | -67 | -50 | -48 | -126 | -322 | -172 | -94 | -119 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 3 | 2 | 1 |
| Purchase of Investments | 0 | -20 | -5 | -382 | -90 | 0 | -197 | -2,209 | -2,176 | -2,298 |
| Sale of Investments | 8 | 11 | 17 | 0 | 0 | 212 | 113 | 2,225 | 2,045 | 2,290 |
| Interest Received | 1 | 2 | 1 | 1 | 0 | 6 | 9 | 12 | 15 | 16 |
| Dividend Received | 0 | 0 | 0 | 0 | 17 | 3 | 6 | 9 | 12 | 12 |
| Investment in Group Companies | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -15 | 0 | 0 |
| Others | 4 | 3 | 0 | 0 | -109 | -154 | 139 | -45 | 38 | -146 |
| + Cash from Financing Activity | 3 | -60 | -68 | -95 | -95 | -114 | -140 | -175 | -221 | -215 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 8 | 2 | 0 |
| Proceeds from Deposits | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -10 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -9 | -7 | -6 | -9 | -15 | -17 |
| Dividend Paid | 0 | -44 | -55 | -68 | -83 | -105 | -133 | -161 | -188 | -188 |
| Interest Paid | -2 | -2 | -2 | -4 | -3 | -4 | -8 | -8 | -9 | -8 |
| Others | 0 | -14 | -11 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 133 | 32 | -37 | -220 | 7 | 19 | 1 | 9 | 78 | 83 |