| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
79.7 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
12186.75 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
10945.5 |
| Net Profit
Full Year Net Profit |
672.85 |
| Full Year CPS
Full Year Cash Per Share |
22 |
| Earning Per Share
Full Year Earning Per Share |
16.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3583.15 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
307.8 |
| Networth
Full Year Return on Networth |
5.52 |
| Price/Book Value
Price to Book value |
0.493827 |
| Yearly PE ratio
Full Year Price to Earning per share |
9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.9 |
| Bse value
BSE Value in lakhs |
99.44 |
| Nse value
NSE Value in lakhs |
749.97 |
| High
52 week high |
200 |
| Low
52 week low |
139 |
| Price
NSE Current market price |
152 |
| CPM
Current market price |
152 |
| Market cap
BSE / NSE Market Cap |
6042.91 |
| Net profit
Latest Quarter Net Profit |
158.53 |
| Net profit variance
Latest Quarter Net Profit variance |
14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8770.7 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
526.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.01 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1090.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.83 |
| TTM NP
Trailing Twelve 12 month Net Profit |
528.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.39 |
| TTM PE
Trailing Twelve 12 month PE |
8.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
187.76 |
| Equity
Latest Equity |
79.7 |
| LTP
Latest Price (BSE/NSE) |
152 |
| Gross block
Latest Gross Block |
4944.81 |
| Loans
Total loans |
1.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.2 |
| Year GPM
Full Year Gross Profit Margin |
9.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,635 | 2,814 | 1,922 | 2,184 | 3,187 | 2,941 | 2,633 | 3,583 |
| YOY Sales Growth % | -16% | 40% | -2% | 1% | 21% | 5% | 37% | 64% |
| Gross Sales | 2,635 | 2,814 | 1,922 | 2,184 | 3,187 | 2,941 | 2,633 | 3,583 |
| + Expenses | 2,352 | 2,656 | 1,842 | 1,992 | 2,851 | 2,763 | 2,550 | 3,350 |
| Material Cost % | 49% | 44% | 56% | 69% | 32% | 58% | 72% | 90% |
| Raw Material Cost | 1,440 | 1,154 | 1,020 | 1,258 | 1,311 | 1,794 | 1,623 | 2,409 |
| Change in Inventory | -157 | 90 | 64 | 255 | -276 | -84 | 260 | 801 |
| Manufacturing Cost % | 20% | 18% | 25% | 19% | 15% | 17% | 20% | 13% |
| Employee Cost % | 7% | 7% | 11% | 8% | 6% | 6% | 8% | 5% |
| Other Cost % | 13% | 25% | 3% | -5% | 36% | 12% | -3% | -15% |
| Raw Materials % | 55% | 41% | 53% | 58% | 41% | 61% | 62% | 67% |
| Purchase of Finished Goods % | 1% | 31% | 10% | 18% | 19% | 7% | 17% | 30% |
| Stock Adjustments % | 6% | -3% | -3% | -12% | 9% | 3% | -10% | -22% |
| Power & Fuel % | 11% | 10% | 10% | 10% | 7% | 8% | 8% | 6% |
| Other Manufacturing Expenses % | 9% | 8% | 15% | 9% | 8% | 9% | 12% | 7% |
| Operating Profit | 284 | 158 | 80 | 193 | 337 | 178 | 83 | 233 |
| OPM % | 11% | 6% | 4% | 9% | 11% | 6% | 3% | 6% |
| + Other Income | 154 | 60 | 61 | 47 | 144 | 57 | 39 | 37 |
| Miscellaneous Income | 154 | 60 | 61 | 47 | 144 | 57 | 39 | 37 |
| Interest | 2 | 2 | 4 | 8 | 2 | 1 | 4 | 10 |
| Depreciation | 48 | 49 | 48 | 48 | 51 | 50 | 53 | 54 |
| Profit before tax | 387 | 168 | 89 | 184 | 428 | 183 | 65 | 205 |
| + Tax % | 23% | 20% | 19% | 25% | 24% | 14% | 20% | 23% |
| Current Tax | 42 | 27 | 28 | 37 | 93 | 19 | 22 | 51 |
| Deferred Tax | 47 | 7 | -11 | 9 | 12 | 6 | -9 | -4 |
| + Net Profit | 298 | 134 | 72 | 139 | 324 | 158 | 52 | 159 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 298 | 134 | 72 | 139 | 324 | 158 | 52 | 159 |
| EPS in Rs | 7.49 | 3.36 | 1.80 | 3.48 | 8.13 | 3.97 | 1.30 | 3.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,477 | 6,305 | 8,491 | 7,798 | 7,634 | 9,085 | 11,369 | 9,155 | 9,534 | 10,946 |
| Sales Growth % | 15% | 35% | -8% | -2% | 19% | 25% | -19% | 4% | 15% | |
| Gross Sales | 5,063 | 6,232 | 8,491 | 7,798 | 7,634 | 9,085 | 11,369 | 9,155 | 9,534 | 10,946 |
| Excise Duty | 212 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 4,995 | 5,742 | 7,742 | 7,481 | 7,063 | 7,764 | 9,781 | 8,641 | 8,902 | 10,155 |
| Material Cost % | 57% | 63% | 67% | 67% | 64% | 59% | 61% | 64% | 64% | 68% |
| Raw Material Cost | 3,199 | 4,074 | 6,332 | 5,028 | 4,550 | 5,510 | 6,993 | 5,627 | 6,157 | 7,616 |
| Change in Inventory | -60 | -108 | -646 | 216 | 324 | -173 | -50 | 188 | -62 | -155 |
| Manufacturing Cost % | 17% | 17% | 16% | 17% | 17% | 18% | 17% | 20% | 19% | 16% |
| Employee Cost % | 9% | 8% | 6% | 9% | 9% | 7% | 6% | 9% | 9% | 7% |
| Other Cost % | 8% | 3% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Raw Materials % | 58% | 65% | 75% | 64% | 60% | 61% | 62% | 61% | 65% | 70% |
| Purchase of Finished Goods % | 9% | 13% | 25% | 18% | 8% | 7% | 10% | 9% | 12% | 15% |
| Stock Adjustments % | 1% | 2% | 8% | -3% | -4% | 2% | 0% | -2% | 1% | 1% |
| Power & Fuel % | 9% | 9% | 8% | 9% | 9% | 11% | 11% | 12% | 11% | 8% |
| Other Manufacturing Expenses % | 8% | 8% | 7% | 8% | 8% | 7% | 6% | 7% | 8% | 7% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% |
| Operating Profit | 482 | 562 | 749 | 317 | 571 | 1,321 | 1,588 | 513 | 632 | 790 |
| OPM % | 9% | 9% | 9% | 4% | 7% | 15% | 14% | 6% | 7% | 7% |
| + Other Income | 61 | 99 | 108 | 109 | 184 | 183 | 152 | 385 | 326 | 287 |
| Miscellaneous Income | 57 | 95 | 109 | 110 | 186 | 183 | 152 | 385 | 326 | 287 |
| Interest | 65 | 51 | 61 | 115 | 43 | 10 | 15 | 11 | 10 | 14 |
| Depreciation | 104 | 119 | 126 | 171 | 177 | 179 | 182 | 183 | 192 | 202 |
| Profit before tax | 375 | 491 | 669 | 141 | 535 | 1,315 | 1,543 | 704 | 756 | 861 |
| + Tax % | -11% | 4% | 26% | 22% | 16% | 32% | 18% | 20% | 22% | 22% |
| Current Tax | -58 | -31 | 121 | 6 | 21 | 337 | 392 | 142 | 109 | 170 |
| Deferred Tax | 16 | 51 | 55 | 25 | 63 | 79 | -116 | -2 | 56 | 18 |
| + Net Profit | 420 | 476 | 493 | 110 | 450 | 899 | 1,266 | 564 | 591 | 673 |
| Profit Growth % | 13% | 4% | -78% | 310% | 100% | 41% | -55% | 5% | 14% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 424 | 474 | 493 | 110 | 450 | 899 | 1,266 | 564 | 591 | 673 |
| EPS in Rs | 10.65 | 11.89 | 12.38 | 2.75 | 11.30 | 22.55 | 31.77 | 14.15 | 14.83 | 16.89 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 6,539 | 7,224 | 7,241 | 6,782 | 9,161 | 11,693 | 11,960 | 12,647 | 12,059 | 12,187 |
| + Borrowings | 805 | 1,093 | 1,069 | 1,559 | 37 | 6 | 2 | 5 | 2 | 27 |
| Secured Borrowings | 247 | 435 | 364 | 188 | 35 | 0 | 0 | 0 | 0 | 25 |
| Unsecured Borrowings | 558 | 658 | 705 | 1,371 | 2 | 6 | 2 | 5 | 2 | 2 |
| + Other Liabilities | 1,666 | 1,918 | 2,074 | 1,702 | 1,887 | 2,347 | 1,867 | 2,319 | 2,229 | 2,096 |
| Current Liabilities | 1,523 | 1,856 | 1,600 | 1,478 | 1,618 | 2,265 | 1,617 | 1,965 | 1,925 | 1,819 |
| Provisions | 178 | 124 | 110 | 139 | 135 | 251 | 119 | 152 | 142 | 127 |
| Minority Interest | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 11 | 11 |
| Other liability items | 494 | 469 | 473 | 803 | 653 | 399 | 312 | 571 | 459 | 423 |
| Total Liabilities | 9,091 | 10,315 | 10,464 | 10,123 | 11,164 | 14,125 | 13,909 | 15,051 | 14,369 | 14,390 |
| + Fixed Assets | 2,022 | 2,108 | 2,821 | 2,902 | 2,804 | 2,680 | 2,580 | 2,549 | 2,504 | 3,331 |
| Gross Block | 2,222 | 2,422 | 3,259 | 3,485 | 3,553 | 3,540 | 3,614 | 3,746 | 3,881 | 4,945 |
| Accumulated Depreciation | 200 | 314 | 439 | 583 | 749 | 860 | 1,034 | 1,197 | 1,376 | 1,614 |
| CWIP | 273 | 763 | 187 | 107 | 117 | 158 | 200 | 236 | 690 | 192 |
| Investments | 2,530 | 2,790 | 2,376 | 2,087 | 4,331 | 6,314 | 5,329 | 6,015 | 5,055 | 4,610 |
| + Other Assets | 4,266 | 4,654 | 5,079 | 5,026 | 3,912 | 4,973 | 5,801 | 6,251 | 6,119 | 6,257 |
| Inventories | 705 | 873 | 1,655 | 1,374 | 997 | 1,392 | 1,324 | 1,305 | 1,479 | 1,879 |
| Trade receivables | 800 | 935 | 812 | 850 | 468 | 366 | 497 | 510 | 537 | 682 |
| Cash Equivalents | 59 | 70 | 68 | 48 | 248 | 336 | 1,440 | 2,303 | 1,907 | 200 |
| Loans n Advances | 2,540 | 2,677 | 2,068 | 2,831 | 2,173 | 2,798 | 2,176 | 1,801 | 1,893 | 3,490 |
| Other asset items | 163 | 99 | 476 | -76 | 26 | 82 | 364 | 332 | 303 | 6 |
| Total Assets | 9,091 | 10,315 | 10,464 | 10,123 | 11,164 | 14,125 | 13,909 | 15,051 | 14,369 | 14,390 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 911 | 358 | 508 | -8 | 1,783 | 237 | 924 | -268 | 83 | 136 |
| Profit from Operations | 566 | 640 | 820 | 409 | 675 | 1,405 | 1,625 | 553 | 703 | 846 |
| Working Capital Changes | 411 | -203 | -209 | -359 | 1,054 | -940 | -233 | -664 | -540 | -579 |
| Profit Before Tax & Extraordinary Items | 382 | 493 | 669 | 141 | 535 | 1,315 | 1,543 | 704 | 756 | 861 |
| Depreciation | 107 | 123 | 130 | 175 | 180 | 182 | 185 | 186 | 195 | 204 |
| Interest (Net) | 63 | 48 | 58 | 113 | 31 | -51 | -47 | -136 | -151 | -98 |
| Dividend Received | -17 | -28 | -37 | -35 | -35 | -43 | -51 | -147 | -97 | -106 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 4 | -43 | -3 | -1 | 0 | 3 | 0 |
| Provisions & Write-offs (Net) | 36 | 4 | 0 | 14 | 8 | 3 | 4 | -46 | 7 | -3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 3 | -3 | -1 | 1 | 0 |
| Receivables | 488 | -279 | 199 | -146 | 998 | -584 | -124 | -859 | -15 | -166 |
| Inventories | -118 | -169 | -782 | 282 | 377 | -395 | 68 | 19 | -175 | -399 |
| Trade Payables | 41 | 244 | 374 | -494 | -321 | 39 | -177 | 176 | -351 | -14 |
| Direct Taxes Paid | -66 | -80 | -103 | -59 | 54 | -228 | -468 | -157 | -80 | -130 |
| + Cash from Investing Activity | -238 | -484 | -281 | -266 | -23 | -18 | -39 | 106 | -172 | -46 |
| Purchase of Fixed Assets | -249 | -499 | -299 | -302 | -88 | -95 | -142 | -240 | -380 | -308 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -8 | -17 | -22 | -1 | -17 | 0 | -20 | 0 | -45 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 123 | 0 | 1 |
| Interest Received | 2 | 3 | 3 | 1 | 5 | 34 | 70 | 76 | 156 | 148 |
| Dividend Received | 17 | 28 | 37 | 35 | 35 | 44 | 52 | 147 | 96 | 106 |
| Others | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 8 |
| + Cash from Financing Activity | -656 | 134 | -242 | 267 | -1,559 | -126 | -114 | -403 | -159 | -184 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 10 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 200 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 139 | 28 | 544 | 0 | 0 | 0 | 3 | 0 | 25 |
| Repayment of Long-Term Borrowings | -100 | -52 | -405 | -53 | -93 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -383 | 0 | 0 | 0 | -1,377 | -32 | -3 | 0 | -3 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 |
| Dividend Paid | -105 | -105 | -106 | -106 | -49 | -89 | -100 | -398 | -158 | -199 |
| Interest Paid | -69 | -50 | -59 | -117 | -41 | -4 | -10 | -7 | -6 | -9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 17 | 7 | -15 | -7 | 201 | 93 | 770 | -566 | -247 | -94 |