| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
62.76 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
9392.74 |
| Dividend
Full Year Dividend % |
1000 |
| Sales Turnover
Full Year Net Sales |
22527.77 |
| Net Profit
Full Year Net Profit |
1691.31 |
| Full Year CPS
Full Year Cash Per Share |
33.8 |
| Earning Per Share
Full Year Earning Per Share |
27 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6705.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
150.7 |
| Networth
Full Year Return on Networth |
19 |
| Price/Book Value
Price to Book value |
7.763769 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
34.6 |
| Bse value
BSE Value in lakhs |
488.16 |
| Nse value
NSE Value in lakhs |
16776.3 |
| High
52 week high |
1623 |
| Low
52 week low |
1124 |
| Price
NSE Current market price |
1171 |
| CPM
Current market price |
1170 |
| Market cap
BSE / NSE Market Cap |
73415.3 |
| Net profit
Latest Quarter Net Profit |
723.06 |
| Net profit variance
Latest Quarter Net Profit variance |
40 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
20201.4 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-300.88 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2641.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.73 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1410.74 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
26.95 |
| TTM PE
Trailing Twelve 12 month PE |
43.41 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
367.67 |
| Equity
Latest Equity |
62.76 |
| LTP
Latest Price (BSE/NSE) |
1170 |
| Gross block
Latest Gross Block |
7718.37 |
| Loans
Total loans |
265.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.8 |
| Year GPM
Full Year Gross Profit Margin |
11.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,539 | 4,889 | 6,544 | 5,455 | 4,779 | 5,588 | 6,705 | 6,518 |
| YOY Sales Growth % | 16% | 11% | 20% | -6% | 5% | 14% | 2% | 19% |
| Gross Sales | 4,539 | 4,889 | 6,544 | 5,455 | 4,779 | 5,588 | 6,705 | 6,518 |
| + Expenses | 4,164 | 4,462 | 5,787 | 4,940 | 4,341 | 5,117 | 5,976 | 6,052 |
| Material Cost % | 62% | 71% | 50% | 56% | 65% | 56% | 49% | 70% |
| Raw Material Cost | 2,461 | 2,958 | 3,494 | 3,012 | 2,687 | 3,098 | 3,549 | 4,024 |
| Change in Inventory | 367 | 494 | -197 | 66 | 423 | 18 | -268 | 513 |
| Manufacturing Cost % | 12% | 12% | 11% | 12% | 13% | 13% | 10% | 12% |
| Employee Cost % | 10% | 10% | 7% | 9% | 10% | 9% | 8% | 8% |
| Other Cost % | 7% | -1% | 20% | 13% | 3% | 14% | 22% | 4% |
| Raw Materials % | 54% | 60% | 53% | 55% | 56% | 55% | 53% | 62% |
| Purchase of Finished Goods % | 20% | 15% | 11% | 13% | 18% | 12% | 12% | 15% |
| Stock Adjustments % | -8% | -10% | 3% | -1% | -9% | -0% | 4% | -8% |
| Other Manufacturing Expenses % | 12% | 12% | 11% | 12% | 13% | 13% | 10% | 12% |
| Selling & Administration % | 3% | 4% | 2% | 3% | 3% | 3% | 3% | 4% |
| Provisions & Contingencies % | 1% | 0% | 0% | 0% | -0% | 0% | -0% | 0% |
| Operating Profit | 375 | 427 | 757 | 516 | 438 | 471 | 729 | 466 |
| OPM % | 8% | 9% | 12% | 9% | 9% | 8% | 11% | 7% |
| + Other Income | 93 | 64 | 69 | 69 | 91 | 54 | 310 | 54 |
| Miscellaneous Income | 93 | 64 | 69 | 69 | 91 | 54 | 310 | 54 |
| Interest | 10 | 9 | 15 | 9 | 9 | 9 | 10 | 7 |
| Depreciation | 95 | 104 | 110 | 106 | 106 | 109 | 112 | 121 |
| Profit before tax | 363 | 377 | 701 | 470 | 415 | 408 | 918 | 392 |
| + Tax % | 26% | 26% | 26% | 26% | 23% | 26% | 21% | 26% |
| Current Tax | 91 | 94 | 176 | 126 | 96 | 104 | 135 | 102 |
| Deferred Tax | 5 | 5 | 8 | -4 | 0 | 4 | 59 | 1 |
| + Net Profit | 268 | 278 | 517 | 348 | 318 | 300 | 723 | 290 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
| Net Profit After Minority Interest | 268 | 278 | 518 | 348 | 319 | 301 | 723 | 290 |
| EPS in Rs | 4.28 | 4.43 | 8.26 | 5.55 | 5.09 | 4.80 | 11.52 | 4.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,613 | 8,239 | 10,073 | 9,440 | 10,457 | 13,938 | 16,911 | 18,590 | 21,778 | 22,528 |
| Sales Growth % | 25% | 22% | -6% | 11% | 33% | 21% | 10% | 17% | 3% | |
| Gross Sales | 5,685 | 8,017 | 10,073 | 9,440 | 10,457 | 13,938 | 16,911 | 18,590 | 21,778 | 22,528 |
| Excise Duty | 457 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 5,862 | 7,204 | 8,890 | 8,412 | 8,886 | 12,178 | 15,424 | 16,747 | 19,647 | 20,373 |
| Material Cost % | 53% | 58% | 60% | 60% | 60% | 65% | 67% | 66% | 65% | 65% |
| Raw Material Cost | 3,600 | 5,125 | 6,331 | 5,467 | 6,789 | 9,334 | 11,972 | 11,935 | 14,711 | 14,909 |
| Change in Inventory | -114 | -326 | -245 | 173 | -531 | -219 | -641 | 243 | -540 | -239 |
| Manufacturing Cost % | 8% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 5% |
| Employee Cost % | 8% | 8% | 8% | 10% | 9% | 7% | 8% | 8% | 9% | 9% |
| Other Cost % | 21% | 15% | 14% | 13% | 10% | 9% | 11% | 11% | 11% | 11% |
| Raw Materials % | 54% | 62% | 63% | 58% | 65% | 67% | 71% | 64% | 68% | 66% |
| Purchase of Finished Goods % | 7% | 21% | 20% | 14% | 16% | 13% | 18% | 13% | 14% | 13% |
| Stock Adjustments % | 2% | 4% | 2% | -2% | 5% | 2% | 4% | -1% | 2% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 7% | 5% | 5% | 5% | 6% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 12% | 13% | 13% | 12% | 9% | 8% | 10% | 10% | 10% | 10% |
| Miscellaneous Expenses % | 3% | 2% | 1% | 1% | 1% | 0% | 1% | 0% | 1% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 750 | 1,035 | 1,184 | 1,028 | 1,572 | 1,760 | 1,487 | 1,843 | 2,131 | 2,155 |
| OPM % | 11% | 13% | 12% | 11% | 15% | 13% | 9% | 10% | 10% | 10% |
| + Other Income | 150 | 143 | 129 | 113 | 187 | 160 | 290 | 249 | 303 | 524 |
| Miscellaneous Income | 153 | 138 | 128 | 113 | 187 | 160 | 290 | 249 | 303 | 524 |
| Exceptional Income | 19 | 21 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 |
| Interest | 13 | 25 | 16 | 51 | 90 | 67 | 55 | 84 | 72 | 79 |
| Depreciation | 121 | 140 | 149 | 218 | 249 | 261 | 296 | 339 | 400 | 432 |
| Profit before tax | 769 | 1,015 | 1,144 | 903 | 1,438 | 1,607 | 1,447 | 1,707 | 1,990 | 2,210 |
| + Tax % | 30% | 30% | 31% | 19% | 27% | 26% | 26% | 26% | 26% | 24% |
| Current Tax | 234 | 166 | 270 | 199 | 341 | 399 | 364 | 441 | 502 | 461 |
| Deferred Tax | -6 | 138 | 89 | -30 | 53 | 12 | 11 | -4 | 18 | 59 |
| + Net Profit | 539 | 713 | 786 | 735 | 1,044 | 1,196 | 1,072 | 1,271 | 1,470 | 1,689 |
| Profit Growth % | 32% | 10% | -6% | 42% | 15% | -10% | 19% | 16% | 15% | |
| Extraordinary Income / Expense | -58 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 |
| Exceptional Item | -58 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 |
| Minority Interest (After Tax) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Net Profit After Minority Interest | 495 | 662 | 788 | 735 | 1,044 | 1,196 | 1,072 | 1,271 | 1,472 | 1,691 |
| EPS in Rs | 7.91 | 10.57 | 12.59 | 11.75 | 16.68 | 19.10 | 17.11 | 20.28 | 23.45 | 26.93 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 3,214 | 3,667 | 4,135 | 4,249 | 5,114 | 5,940 | 6,563 | 7,384 | 8,261 | 9,393 |
| + Borrowings | 208 | 115 | 95 | 72 | 521 | 616 | 223 | 303 | 319 | 265 |
| Secured Borrowings | 60 | 115 | 95 | 41 | 492 | 396 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 148 | 0 | 0 | 32 | 29 | 221 | 223 | 303 | 319 | 265 |
| + Other Liabilities | 1,683 | 2,763 | 2,856 | 2,690 | 3,155 | 3,904 | 4,309 | 4,683 | 5,167 | 5,026 |
| Current Liabilities | 1,688 | 2,767 | 2,857 | 2,601 | 3,051 | 3,905 | 4,249 | 4,580 | 5,073 | 4,942 |
| Provisions | 177 | 186 | 234 | 210 | 332 | 316 | 307 | 363 | 398 | 288 |
| Minority Interest | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 13 |
| Other liability items | 15 | 48 | 54 | 148 | 166 | 85 | 148 | 103 | 77 | 70 |
| Total Liabilities | 5,168 | 6,608 | 7,148 | 7,073 | 8,852 | 10,523 | 11,157 | 12,433 | 13,809 | 14,746 |
| + Fixed Assets | 1,300 | 2,819 | 2,904 | 3,350 | 3,290 | 3,434 | 3,621 | 3,988 | 4,652 | 5,343 |
| Gross Block | 1,537 | 3,184 | 3,403 | 4,048 | 4,197 | 4,564 | 5,003 | 5,684 | 6,688 | 7,718 |
| Accumulated Depreciation | 237 | 366 | 499 | 699 | 906 | 1,130 | 1,382 | 1,696 | 2,036 | 2,376 |
| CWIP | 12 | 24 | 233 | 86 | 90 | 57 | 166 | 299 | 118 | 443 |
| Investments | 162 | 0 | 0 | 0 | 306 | 426 | 201 | 20 | 11 | 888 |
| + Other Assets | 3,694 | 3,765 | 4,012 | 3,638 | 5,166 | 6,606 | 7,170 | 8,126 | 9,028 | 8,072 |
| Inventories | 945 | 1,633 | 1,919 | 1,872 | 2,620 | 2,968 | 3,709 | 3,409 | 4,047 | 4,441 |
| Trade receivables | 231 | 328 | 407 | 242 | 564 | 766 | 974 | 1,165 | 1,258 | 790 |
| Cash Equivalents | 1,974 | 1,562 | 1,311 | 1,133 | 1,653 | 2,548 | 1,870 | 3,038 | 3,378 | 2,364 |
| Loans n Advances | 470 | 244 | 262 | 294 | 240 | 257 | 421 | 288 | 187 | 231 |
| Other asset items | 73 | -2 | 112 | 98 | 89 | 67 | 196 | 226 | 158 | 247 |
| Total Assets | 5,168 | 6,608 | 7,148 | 7,073 | 8,852 | 10,523 | 11,157 | 12,433 | 13,809 | 14,746 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 767 | 1,100 | 501 | 827 | 660 | 1,728 | 565 | 1,953 | 1,523 | 1,572 |
| Profit from Operations | 859 | 1,076 | 1,220 | 1,088 | 1,633 | 1,819 | 1,667 | 1,918 | 2,272 | 2,240 |
| Working Capital Changes | 113 | 269 | -471 | -21 | -700 | 324 | -710 | 427 | -244 | -158 |
| Profit Before Tax & Extraordinary Items | 723 | 983 | 1,147 | 904 | 1,438 | 1,607 | 1,447 | 1,707 | 1,990 | 2,210 |
| Depreciation | 122 | 141 | 149 | 218 | 249 | 261 | 296 | 339 | 400 | 432 |
| Interest (Net) | -88 | -21 | -65 | -53 | -31 | -51 | -90 | -139 | -182 | -103 |
| Profit / Loss on Sale of Assets | 1 | 2 | 5 | 7 | -40 | 1 | 0 | -10 | 15 | -44 |
| Profit / Loss on Sale of Investments | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | 3 | -2 | 11 | 16 | 7 | 18 | 18 | 44 | 2 |
| Profit / Loss in Forex | -9 | -8 | -9 | -2 | 1 | -5 | -6 | -1 | -5 | -6 |
| Receivables | -57 | -100 | -188 | 157 | -332 | -213 | -225 | -206 | -136 | 483 |
| Inventories | -135 | -685 | -286 | 47 | -748 | -348 | -741 | 300 | -638 | -394 |
| Trade Payables | 158 | 994 | -67 | -149 | 182 | 788 | 273 | 53 | 364 | -152 |
| Direct Taxes Paid | -205 | -245 | -247 | -240 | -273 | -415 | -392 | -392 | -505 | -510 |
| + Cash from Investing Activity | -220 | -946 | 185 | -548 | -763 | -759 | 31 | -1,618 | -305 | -895 |
| Purchase of Fixed Assets | -242 | -1,597 | -501 | -361 | -250 | -258 | -588 | -786 | -766 | -1,484 |
| Sale of Fixed Assets | 3 | 8 | 2 | 2 | 96 | 6 | 2 | 24 | 12 | 68 |
| Purchase of Investments | -1 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -600 |
| Sale of Investments | 19 | 425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 76 | 77 | 80 | 62 | 89 | 96 | 120 | 151 | 239 | 158 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Others | -75 | 141 | 604 | -251 | -699 | -602 | 517 | -1,007 | 209 | 969 |
| + Cash from Financing Activity | -98 | -409 | -318 | -716 | 190 | -547 | -907 | -534 | -677 | -693 |
| Proceeds from Issue of Shares | 9 | 15 | 18 | 24 | 10 | 31 | 27 | 21 | 35 | 36 |
| Proceeds from Other Long-Term Borrowings | 0 | 108 | 0 | 0 | 988 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 180 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -14 | -54 | -538 | -97 | -394 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -245 | -7 | 0 | -500 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -29 | -27 | -35 | -44 | -51 | -68 | -74 |
| Dividend Paid | -226 | -263 | -302 | -641 | -188 | -407 | -470 | -470 | -627 | -627 |
| Interest Paid | 0 | -24 | -14 | -16 | -56 | -39 | -25 | -33 | -36 | -26 |
| Others | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | -3 |
| Net Cash Flow | 450 | -255 | 368 | -437 | 87 | 421 | -311 | -199 | 541 | -17 |