| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
-2581 |
| Equity
Latest Equity |
40.01 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
721.71 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1594.99 |
| Net Profit
Full Year Net Profit |
-76.42 |
| Full Year CPS
Full Year Cash Per Share |
5.4 |
| Earning Per Share
Full Year Earning Per Share |
-19.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
319.48 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
190.4 |
| Networth
Full Year Return on Networth |
0.27 |
| Price/Book Value
Price to Book value |
0.919118 |
| Yearly PE ratio
Full Year Price to Earning per share |
-9.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.3 |
| Bse value
BSE Value in lakhs |
2.66 |
| Nse value
NSE Value in lakhs |
33.62 |
| High
52 week high |
403 |
| Low
52 week low |
156 |
| Price
NSE Current market price |
175 |
| CPM
Current market price |
175 |
| Market cap
BSE / NSE Market Cap |
700.04 |
| Net profit
Latest Quarter Net Profit |
-57.82 |
| Net profit variance
Latest Quarter Net Profit variance |
-39 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1291.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
136.46 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.57 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
27.15 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
68.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-2580.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
41.3 |
| Equity
Latest Equity |
40.01 |
| LTP
Latest Price (BSE/NSE) |
175 |
| Gross block
Latest Gross Block |
859.65 |
| Loans
Total loans |
149.96 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.3 |
| Year GPM
Full Year Gross Profit Margin |
1.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-7.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 296 | 437 | 341 | 335 | 452 | 522 | 301 | 319 |
| YOY Sales Growth % | 8% | 3% | 14% | 30% | 53% | 19% | -12% | -5% |
| Gross Sales | 296 | 437 | 341 | 335 | 452 | 522 | 301 | 319 |
| + Expenses | 256 | 378 | 329 | 349 | 421 | 473 | 289 | 343 |
| Material Cost % | 70% | 75% | 73% | 65% | 90% | 80% | 63% | 80% |
| Raw Material Cost | 191 | 304 | 236 | 237 | 354 | 371 | 185 | 251 |
| Change in Inventory | 15 | 22 | 12 | -18 | 55 | 46 | 4 | 6 |
| Manufacturing Cost % | 17% | 15% | 19% | 24% | 17% | 19% | 22% | 20% |
| Employee Cost % | 8% | 6% | 8% | 8% | 6% | 6% | 10% | 9% |
| Other Cost % | -9% | -10% | -3% | 7% | -20% | -14% | 1% | -2% |
| Raw Materials % | 65% | 69% | 69% | 71% | 78% | 71% | 61% | 79% |
| Purchase of Finished Goods % | 1% | 1% | 4% | -4% | 4% | 3% | 4% | 2% |
| Stock Adjustments % | -5% | -5% | -3% | 5% | -12% | -9% | -1% | -2% |
| Other Manufacturing Expenses % | 17% | 15% | 19% | 24% | 17% | 19% | 22% | 20% |
| Operating Profit | 40 | 60 | 13 | -14 | 31 | 49 | 12 | -23 |
| OPM % | 14% | 14% | 4% | -4% | 7% | 9% | 4% | -7% |
| + Other Income | 1 | 3 | 0 | 3 | 13 | -3 | 4 | -6 |
| Miscellaneous Income | 1 | 3 | 0 | 3 | 13 | -3 | 4 | -6 |
| Interest | 5 | 6 | 6 | 14 | 12 | 12 | 12 | 14 |
| Depreciation | 13 | 14 | 14 | 16 | 21 | 26 | 26 | 25 |
| Profit before tax | 24 | 43 | -7 | -41 | 11 | 8 | -22 | -68 |
| + Tax % | 30% | 12% | -41% | -1% | 43% | 128% | -7% | 14% |
| Current Tax | 12 | 11 | -3 | 0 | 8 | 11 | 6 | -7 |
| Deferred Tax | -5 | -5 | 6 | 1 | -3 | -1 | -5 | -3 |
| + Net Profit | 17 | 38 | -10 | -42 | 6 | -2 | -23 | -58 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 38 | -10 | -41 | 6 | -1 | -23 | -58 |
| EPS in Rs | 4.19 | 9.49 | -2.55 | -10.37 | 1.53 | 0.36 | -5.81 | -14.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 537 | 608 | 745 | 1,004 | 951 | 1,219 | 1,450 | 1,319 | 1,257 | 1,410 |
| Sales Growth % | 13% | 23% | 35% | -5% | 28% | 19% | -9% | -5% | 12% | |
| Gross Sales | 1,219 | 1,450 | 1,319 | 1,257 | 1,410 | |||||
| Excise Duty | 23 | 26 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 445 | 545 | 640 | 907 | 857 | 997 | 1,191 | 1,163 | 1,180 | 1,312 |
| Material Cost % | 70% | 69% | 68% | 69% | 67% | 64% | 64% | 67% | 69% | 67% |
| Raw Material Cost | 361 | 424 | 497 | 715 | 655 | 792 | 1,003 | 915 | 843 | 976 |
| Change in Inventory | 12 | -5 | 7 | -17 | -18 | -13 | -73 | -33 | 23 | -31 |
| Manufacturing Cost % | 6% | 6% | 7% | 7% | 8% | 6% | 8% | 11% | 11% | 12% |
| Employee Cost % | 6% | 5% | 4% | 4% | 5% | 4% | 4% | 5% | 7% | 7% |
| Other Cost % | 2% | 10% | 6% | 10% | 11% | 7% | 6% | 5% | 7% | 7% |
| Raw Materials % | 67% | 70% | 67% | 71% | 69% | 65% | 69% | 69% | 67% | 69% |
| Purchase of Finished Goods % | 1% | 0% | 1% | 1% | 1% | |||||
| Stock Adjustments % | -2% | 1% | -1% | 2% | 2% | 1% | 5% | 3% | -2% | 2% |
| Power & Fuel % | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 2% | 2% | 4% | 4% | 3% | 2% | 4% | 4% | 6% | 6% |
| Selling & Administration % | 3% | 3% | 3% | 2% | 3% | 3% | 4% | 4% | 5% | 4% |
| Miscellaneous Expenses % | 3% | 5% | 6% | 4% | 4% | 5% | 2% | 1% | 2% | 3% |
| Operating Profit | 91 | 63 | 105 | 97 | 94 | 221 | 260 | 156 | 77 | 98 |
| OPM % | 17% | 10% | 14% | 10% | 10% | 18% | 18% | 12% | 6% | 7% |
| + Other Income | 1 | 3 | 5 | 7 | 17 | 7 | 19 | 12 | 14 | 8 |
| Miscellaneous Income | 7 | 19 | 12 | 14 | 8 | |||||
| Interest | 13 | 12 | 12 | 11 | 9 | 5 | 4 | 8 | 12 | 31 |
| Depreciation | 4 | 4 | 5 | 6 | 8 | 15 | 20 | 23 | 26 | 57 |
| Profit before tax | 208 | 255 | 138 | 52 | 18 | |||||
| + Tax % | 26% | 26% | 24% | 34% | 88% | |||||
| Current Tax | 11 | 13 | 29 | 46 | 34 | 57 | 68 | 38 | 28 | 19 |
| Deferred Tax | 0 | 1 | 1 | 1 | -3 | -3 | -2 | -5 | -11 | -3 |
| + Net Profit | 154 | 189 | 104 | 34 | 2 | |||||
| Profit Growth % | 23% | -45% | -67% | -94% | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 35 | 3 |
| EPS in Rs | 26.09 | 8.62 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 39 | 39 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 91 | 108 | 150 | 189 | 282 | 488 | 674 | 770 | 803 | 801 |
| + Borrowings | 96 | 85 | 76 | 50 | 43 | 52 | 91 | 93 | 165 | 349 |
| Secured Borrowings | 95 | 83 | 76 | 50 | 43 | 50 | 90 | 89 | 139 | 199 |
| Unsecured Borrowings | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 4 | 25 | 150 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 130 | 120 | 217 | 282 | 261 | 263 | 302 | 259 | 469 | 621 |
| Current Liabilities | 127 | 116 | 212 | 277 | 254 | 252 | 296 | 250 | 467 | 619 |
| Provisions | 11 | 4 | 5 | 15 | 9 | 10 | 6 | 9 | 31 | 23 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9 |
| Other liability items | 4 | 5 | 5 | 6 | 7 | 14 | 8 | 9 | 3 | 5 |
| Total Liabilities | 325 | 321 | 450 | 560 | 625 | 843 | 1,108 | 1,162 | 1,477 | 1,810 |
| + Fixed Assets | 37 | 38 | 46 | 51 | 95 | 133 | 193 | 209 | 445 | 662 |
| Gross Block | 84 | 89 | 102 | 113 | 166 | 218 | 292 | 329 | 591 | 860 |
| Accumulated Depreciation | 47 | 51 | 56 | 62 | 70 | 85 | 98 | 120 | 146 | 197 |
| CWIP | 0 | 0 | 1 | 16 | 38 | 10 | 14 | 72 | 137 | 70 |
| Investments | 0 | 0 | 0 | 0 | 4 | 10 | 2 | 1 | 2 | 3 |
| + Other Assets | 287 | 282 | 403 | 493 | 488 | 690 | 898 | 881 | 893 | 1,076 |
| Inventories | 78 | 98 | 94 | 114 | 146 | 166 | 256 | 304 | 275 | 338 |
| Trade receivables | 144 | 124 | 203 | 253 | 258 | 342 | 447 | 386 | 467 | 555 |
| Cash Equivalents | 11 | 10 | 12 | 21 | 3 | 98 | 123 | 119 | 40 | 55 |
| Loans n Advances | 39 | 32 | 66 | 64 | 65 | 66 | 58 | 43 | 86 | 117 |
| Other asset items | 15 | 17 | 29 | 41 | 16 | 18 | 14 | 29 | 26 | 11 |
| Total Assets | 325 | 321 | 450 | 560 | 625 | 843 | 1,108 | 1,162 | 1,477 | 1,810 |
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 52 | 54 | 60 | 98 | 0 | 107 | 101 |
| Profit from Operations | 0 | 84 | 105 | ||||
| Working Capital Changes | 0 | 40 | 29 | ||||
| Profit Before Tax & Extraordinary Items | 76 | 129 | 208 | 255 | 0 | 52 | 18 |
| Depreciation | 5 | 8 | 15 | 20 | 0 | 26 | 57 |
| Interest (Net) | 12 | 8 | 5 | 2 | 0 | 9 | 30 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 10 | 5 | 0 | 0 | 5 |
| Profit / Loss in Forex | 0 | 0 | -4 | -1 | 0 | -4 | -4 |
| Receivables | -124 | -7 | -90 | -71 | 0 | -89 | -89 |
| Inventories | 4 | -32 | -20 | -90 | 0 | 30 | -63 |
| Trade Payables | 86 | -13 | -16 | 47 | 0 | 106 | 197 |
| Interest Paid (Net) | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -17 | -40 | -52 | -73 | 0 | -17 | -32 |
| + Cash from Investing Activity | -25 | -52 | -41 | -82 | 0 | -241 | -239 |
| Purchase of Fixed Assets | -14 | -40 | -24 | -81 | 0 | -254 | -276 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 38 |
| Purchase of Investments | 0 | -4 | -6 | 0 | 0 | -1 | -1 |
| Sale of Investments | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 1 | 2 | 0 | 3 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Inter-Corporate Deposits | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | -9 | -12 | -11 | 0 | 16 | 0 |
| + Cash from Financing Activity | -26 | -20 | 62 | -6 | 0 | 62 | 152 |
| Proceeds from Issue of Shares | 0 | 0 | 625 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 7 | 1 | 0 | 78 | 184 |
| Repayment of Long-Term Borrowings | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -3 | 0 | -1 | 0 |
| Dividend Paid | -6 | -5 | -6 | -3 | 0 | -5 | -5 |
| Interest Paid | 0 | -10 | -27 | ||||
| Others | 0 | 0 | -559 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -18 | 82 | 10 | 0 | -72 | 14 |