| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
168 |
| Equity
Latest Equity |
2127.82 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
63427.91 |
| Dividend
Full Year Dividend % |
243 |
| Sales Turnover
Full Year Net Sales |
441771.34 |
| Net Profit
Full Year Net Profit |
18056.23 |
| Full Year CPS
Full Year Cash Per Share |
119.4 |
| Earning Per Share
Full Year Earning Per Share |
84.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
139977.51 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
308.1 |
| Networth
Full Year Return on Networth |
30.93 |
| Price/Book Value
Price to Book value |
1.27556 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3.3 |
| Bse value
BSE Value in lakhs |
1348.64 |
| Nse value
NSE Value in lakhs |
19408.46 |
| High
52 week high |
508 |
| Low
52 week low |
316 |
| Price
NSE Current market price |
395 |
| CPM
Current market price |
393 |
| Market cap
BSE / NSE Market Cap |
83623.42 |
| Net profit
Latest Quarter Net Profit |
-12264.67 |
| Net profit variance
Latest Quarter Net Profit variance |
-398 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
437828.97 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
11446.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.61 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7542.36 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4198.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-83.64 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.85 |
| TTM PE
Trailing Twelve 12 month PE |
50.06 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5990.81 |
| Equity
Latest Equity |
2127.82 |
| LTP
Latest Price (BSE/NSE) |
393 |
| Gross block
Latest Gross Block |
142551.66 |
| Loans
Total loans |
43943.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-11.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 99,464 | 110,082 | 109,075 | 110,268 | 100,334 | 114,623 | 114,408 | 139,978 |
| YOY Sales Growth % | 4% | -1% | -4% | -3% | 1% | 4% | 5% | 27% |
| Gross Sales | 107,755 | 118,513 | 117,916 | 119,635 | 109,876 | 124,053 | 123,164 | 144,618 |
| Excise Duty | 8,290 | 8,431 | 8,841 | 9,368 | 9,541 | 9,429 | 8,756 | 4,641 |
| Other Operating Income | 493 | 526 | 558 | 558 | 521 | 530 | 529 | 607 |
| + Expenses | 97,168 | 104,588 | 103,287 | 102,807 | 93,482 | 107,626 | 105,197 | 156,100 |
| Material Cost % | 42% | 28% | 37% | 32% | 40% | 30% | 35% | 48% |
| Raw Material Cost | 37,106 | 35,422 | 38,896 | 36,533 | 36,662 | 35,529 | 37,869 | 63,532 |
| Change in Inventory | 4,277 | -4,417 | 1,687 | -1,670 | 3,357 | -1,107 | 2,590 | 4,305 |
| Manufacturing Cost % | 5% | 5% | 5% | 4% | 5% | 5% | 6% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 50% | 61% | 52% | 56% | 47% | 58% | 50% | 59% |
| Raw Materials % | 37% | 32% | 36% | 33% | 37% | 31% | 33% | 45% |
| Purchase of Finished Goods % | 59% | 53% | 56% | 54% | 54% | 57% | 55% | 66% |
| Stock Adjustments % | -4% | 4% | -2% | 2% | -3% | 1% | -2% | -3% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 4% | 5% | 5% | 6% | 3% |
| Operating Profit | 2,296 | 5,495 | 5,788 | 7,461 | 6,852 | 6,998 | 9,211 | -16,122 |
| OPM % | 2% | 5% | 5% | 7% | 7% | 6% | 8% | -12% |
| + Other Income | 526 | 462 | 930 | 507 | 715 | 727 | 1,910 | 648 |
| Miscellaneous Income | 526 | 462 | 930 | 507 | 715 | 727 | 1,910 | 648 |
| Interest | 944 | 931 | 757 | 817 | 824 | 734 | 1,020 | 818 |
| Depreciation | 1,530 | 1,518 | 1,623 | 1,604 | 1,612 | 1,674 | 2,457 | 1,878 |
| Profit before tax | 348 | 3,509 | 4,338 | 5,547 | 5,131 | 5,317 | 7,644 | -18,170 |
| + Tax % | 59% | 28% | 21% | 26% | 25% | 25% | 21% | 33% |
| Current Tax | 127 | 698 | 761 | 1,135 | 1,280 | 1,257 | 1,607 | 0 |
| Deferred Tax | 79 | 267 | 162 | 301 | -9 | 48 | -29 | -5,905 |
| + Net Profit | 143 | 2,544 | 3,415 | 4,111 | 3,859 | 4,011 | 6,065 | -12,265 |
| Net Profit After Minority Interest | 143 | 2,544 | 3,415 | 4,111 | 3,859 | 4,011 | 6,065 | -12,265 |
| EPS in Rs | 0.67 | 11.95 | 16.06 | 19.32 | 18.14 | 18.85 | 28.50 | -57.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 214,289 | 244,262 | 297,222 | 287,742 | 270,578 | 374,127 | 466,499 | 461,969 | 466,724 | 478,866 |
| Sales Growth % | 14% | 22% | -3% | -6% | 38% | 25% | -1% | 1% | 3% | |
| Gross Sales | 159,930 | 193,722 | 252,524 | 249,273 | 194,835 | 324,440 | 413,411 | 403,922 | 399,391 | 402,539 |
| Excise Duty | 26,796 | 24,752 | 21,732 | 18,651 | 37,330 | 24,214 | 25,789 | 28,113 | 32,618 | 37,095 |
| Other Operating Income | 323 | 801 | 1,228 | 1,168 | 1,084 | 1,259 | 1,509 | 1,822 | 2,078 | 2,138 |
| + Expenses | 205,915 | 234,590 | 285,695 | 283,541 | 254,575 | 363,883 | 473,706 | 437,041 | 450,292 | 448,233 |
| Material Cost % | 76% | 80% | 83% | 86% | 74% | 86% | 91% | 84% | 85% | 80% |
| Raw Material Cost | 167,745 | 193,571 | 250,030 | 246,818 | 208,759 | 322,352 | 425,367 | 389,889 | 393,468 | 388,154 |
| Change in Inventory | -4,363 | 666 | -2,224 | -355 | -8,519 | -626 | 1,430 | -2,732 | 1,016 | -3,170 |
| Manufacturing Cost % | 4% | 4% | 3% | 3% | 4% | 3% | 3% | 3% | 3% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 15% | 12% | 8% | 8% | 15% | 8% | 7% | 7% | 8% | 9% |
| Raw Materials % | 78% | 79% | 84% | 86% | 77% | 86% | 91% | 84% | 84% | 81% |
| Purchase of Finished Goods % | 57% | 58% | 61% | 65% | 62% | 68% | 65% | 57% | 53% | 51% |
| Stock Adjustments % | 2% | -0% | 1% | 0% | 3% | 0% | -0% | 1% | -0% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 1% | 0% | 1% | 0% | 1% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 8,374 | 9,672 | 11,527 | 4,201 | 16,003 | 10,244 | -7,207 | 24,928 | 16,432 | 30,633 |
| OPM % | 4% | 4% | 4% | 1% | 6% | 3% | -2% | 5% | 4% | 6% |
| + Other Income | 3,703 | 2,849 | 2,383 | 1,682 | 2,782 | 3,897 | 3,957 | 3,725 | 2,088 | 3,749 |
| Miscellaneous Income | 1,544 | 1,879 | 2,362 | 1,754 | 3,340 | 4,306 | 4,213 | 3,725 | 2,852 | 3,860 |
| Gain on Forex Transaction | -38 | 28 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 609 | 618 | 786 | 1,139 | 963 | 997 | 2,174 | 2,556 | 3,365 | 3,396 |
| Depreciation | 2,776 | 2,834 | 3,085 | 3,370 | 3,625 | 4,000 | 4,560 | 5,596 | 6,154 | 7,347 |
| Profit before tax | 9,021 | 9,202 | 10,039 | 1,374 | 14,197 | 9,144 | -9,984 | 20,500 | 9,000 | 23,638 |
| + Tax % | 33% | 31% | 33% | -92% | 25% | 20% | 30% | 22% | 25% | 24% |
| Current Tax | 2,184 | 2,425 | 2,748 | -1,381 | 3,586 | 1,323 | -46 | 547 | 1,522 | 5,268 |
| Deferred Tax | 778 | 467 | 601 | 117 | -52 | 526 | -2,958 | 3,938 | 742 | 323 |
| + Net Profit | 6,209 | 6,357 | 6,691 | 2,639 | 10,663 | 7,294 | -6,980 | 16,015 | 6,736 | 18,047 |
| Profit Growth % | 2% | 5% | -61% | 304% | -32% | -196% | -329% | -58% | 168% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -1,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -1,003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8,236 | 7,218 | 6,691 | 2,639 | 10,663 | 7,294 | -6,980 | 16,015 | 6,736 | 18,047 |
| EPS in Rs | 81.04 | 47.36 | 43.90 | 17.31 | 73.42 | 51.41 | -49.19 | 112.86 | 31.65 | 84.80 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,016 | 1,524 | 1,524 | 1,524 | 1,452 | 1,419 | 1,419 | 1,419 | 2,128 | 2,128 |
| Reserves | 20,055 | 24,008 | 28,876 | 29,456 | 36,628 | 39,985 | 30,844 | 45,502 | 49,016 | 63,428 |
| + Borrowings | 22,130 | 21,952 | 28,192 | 44,001 | 43,709 | 48,498 | 70,671 | 66,684 | 70,558 | 55,964 |
| Secured Borrowings | 4,821 | 4,526 | 5,219 | 7,695 | 6,851 | 3,747 | 6,297 | 14,316 | 14,219 | 12,021 |
| Unsecured Borrowings | 17,309 | 17,426 | 22,973 | 36,307 | 36,858 | 44,751 | 64,374 | 52,368 | 56,339 | 43,944 |
| + Other Liabilities | 37,127 | 42,197 | 48,762 | 41,935 | 52,438 | 64,774 | 58,452 | 69,188 | 73,067 | 81,544 |
| Current Liabilities | 37,792 | 42,692 | 49,147 | 42,103 | 52,738 | 64,948 | 60,282 | 69,129 | 72,917 | 81,631 |
| Provisions | 2,353 | 2,742 | 2,921 | 3,005 | 3,253 | 2,802 | 2,747 | 3,511 | 3,631 | 4,340 |
| Other liability items | 207 | 116 | 212 | 280 | 452 | 561 | 831 | 992 | 1,088 | 1,269 |
| Total Liabilities | 80,329 | 89,681 | 107,354 | 116,918 | 134,228 | 154,676 | 161,387 | 182,794 | 194,770 | 203,064 |
| + Fixed Assets | 36,876 | 38,695 | 41,642 | 48,952 | 50,912 | 58,126 | 68,387 | 79,763 | 86,179 | 100,430 |
| Gross Block | 42,338 | 46,927 | 52,862 | 63,136 | 68,554 | 79,342 | 93,821 | 110,585 | 121,760 | 142,552 |
| Accumulated Depreciation | 5,461 | 8,232 | 11,221 | 14,185 | 17,642 | 20,970 | 25,015 | 30,399 | 35,537 | 41,804 |
| CWIP | 1,867 | 4,011 | 9,519 | 17,170 | 25,336 | 28,907 | 25,607 | 20,078 | 17,967 | 8,033 |
| Investments | 11,773 | 12,882 | 14,297 | 14,396 | 15,093 | 18,867 | 23,689 | 29,540 | 27,046 | 28,012 |
| + Other Assets | 29,811 | 34,094 | 41,896 | 36,400 | 42,887 | 48,775 | 43,703 | 53,413 | 63,577 | 66,590 |
| Inventories | 18,639 | 18,622 | 20,451 | 19,334 | 28,818 | 35,562 | 29,622 | 34,237 | 38,350 | 39,584 |
| Trade receivables | 4,092 | 5,587 | 5,668 | 3,934 | 6,870 | 6,340 | 6,832 | 9,324 | 11,781 | 7,404 |
| Cash Equivalents | 136 | 1,290 | 219 | 223 | 575 | 258 | 672 | 473 | 254 | 171 |
| Loans n Advances | 5,972 | 6,656 | 12,673 | 9,239 | 3,310 | 2,941 | 4,388 | 4,576 | 5,031 | 7,685 |
| Other asset items | 973 | 1,939 | 2,886 | 3,670 | 3,313 | 3,674 | 2,188 | 4,803 | 8,162 | 11,746 |
| Total Assets | 80,329 | 89,681 | 107,354 | 116,918 | 134,228 | 154,676 | 161,387 | 182,794 | 194,770 | 203,064 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10,254 | 11,037 | 8,554 | 5,469 | 17,829 | 15,810 | -3,466 | 23,852 | 14,231 | 36,111 |
| Profit from Operations | 11,773 | 12,092 | 13,062 | 6,450 | 18,120 | 12,113 | -4,625 | 26,907 | 18,278 | 35,076 |
| Working Capital Changes | 662 | 942 | -2,425 | 742 | 2,894 | 5,148 | 1,319 | -2,772 | -4,433 | 4,996 |
| Profit Before Tax & Extraordinary Items | 11,197 | 10,110 | 10,039 | 1,374 | 14,197 | 9,144 | -9,984 | 20,500 | 9,000 | 23,638 |
| Depreciation | 2,776 | 2,834 | 3,085 | 3,370 | 3,625 | 4,000 | 4,560 | 5,596 | 6,154 | 7,347 |
| Interest (Net) | 234 | 247 | 411 | 765 | 578 | 626 | 1,803 | 2,187 | 3,034 | 3,176 |
| Dividend Received | -28 | -33 | -25 | -29 | -14 | -29 | -52 | -47 | -50 | -48 |
| Profit / Loss on Sale of Assets | 7 | 5 | -9 | -19 | 51 | -141 | 15 | -36 | 16 | 12 |
| Profit / Loss on Sale of Investments | -32 | 60 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 371 | 99 | 178 | 83 | 697 | -615 | 229 | 391 | -1 | 370 |
| Profit / Loss in Forex | -196 | 10 | 374 | 875 | -565 | 144 | 1,125 | 190 | 47 | 2,006 |
| Receivables | -317 | -1,514 | -130 | 1,733 | -2,936 | 529 | -584 | -2,572 | -2,477 | 4,392 |
| Inventories | -5,286 | 16 | -1,833 | 1,115 | -9,439 | -6,754 | 5,940 | -4,641 | -4,116 | -1,239 |
| Trade Payables | 0 | 0 | 5,286 | -4,706 | 9,902 | 11,204 | -3,774 | 6,054 | 2,857 | 5,446 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 169 | -263 | -1,613 | -697 | -3,604 |
| Direct Taxes Paid | -2,180 | -1,997 | -2,082 | -1,723 | -3,185 | -1,451 | -160 | -284 | 385 | -3,962 |
| + Cash from Investing Activity | -5,304 | -7,398 | -11,382 | -14,168 | -12,279 | -13,745 | -11,384 | -13,019 | -10,559 | -11,404 |
| Purchase of Fixed Assets | -5,907 | -6,715 | -11,338 | -13,857 | -11,666 | -12,345 | -9,447 | -10,071 | -9,577 | -8,331 |
| Sale of Fixed Assets | 53 | 12 | 71 | 62 | 59 | 317 | 268 | 125 | 160 | 220 |
| Purchase of Investments | -42 | -1,642 | -735 | -932 | -1,372 | -2,612 | -3,228 | -3,449 | -15 | -2,811 |
| Sale of Investments | 137 | 1,375 | 0 | 0 | 0 | 0 | 0 | 0 | 1,956 | 2,786 |
| Interest Received | 375 | 369 | 386 | 375 | 386 | 363 | 369 | 368 | 364 | 212 |
| Dividend Received | 80 | 353 | 233 | 184 | 315 | 533 | 655 | 508 | 383 | 491 |
| Others | 0 | -1,150 | 0 | 0 | 0 | 0 | 0 | -500 | -3,829 | -3,970 |
| + Cash from Financing Activity | -4,239 | -4,423 | 2,598 | 8,452 | -4,709 | -2,066 | 16,025 | -16,155 | -4,139 | -22,770 |
| Proceeds from Other Long-Term Borrowings | 0 | 6,441 | 4,090 | 11,933 | 5,449 | 12,440 | 22,645 | 10,102 | 7,833 | 6,921 |
| Proceeds from Short-Term Borrowings | 7,580 | 0 | 2,567 | 1,698 | 0 | 0 | 6,568 | 0 | 3,116 | 0 |
| Repayment of Long-Term Borrowings | -7,054 | -6,721 | -1,558 | -2,168 | -4,547 | -2,959 | -7,962 | -16,836 | -8,148 | -15,588 |
| Repayment of Short-Term Borrowings | 0 | -845 | 0 | 0 | -615 | -5,564 | 0 | -3,221 | 0 | -6,661 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212 | -352 |
| Dividend Paid | -4,177 | -2,792 | -1,653 | -1,725 | -1,484 | -3,223 | -1,986 | -2,131 | -2,336 | -3,298 |
| Interest Paid | -590 | -508 | -848 | -1,286 | -1,599 | -1,720 | -3,240 | -4,070 | -4,393 | -3,792 |
| Others | 2 | 2 | 0 | 0 | -1,913 | -1,040 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 712 | -784 | -230 | -247 | 841 | -1 | 1,175 | -5,322 | -467 | 1,936 |