| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
47 |
| Equity
Latest Equity |
234.96 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
48504 |
| Dividend
Full Year Dividend % |
4100 |
| Sales Turnover
Full Year Net Sales |
64468 |
| Net Profit
Full Year Net Profit |
15227.47 |
| Full Year CPS
Full Year Cash Per Share |
70.5 |
| Earning Per Share
Full Year Earning Per Share |
64.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
16207 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
207.4 |
| Networth
Full Year Return on Networth |
31.07 |
| Price/Book Value
Price to Book value |
10.327869 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.4 |
| Bse value
BSE Value in lakhs |
610.87 |
| Nse value
NSE Value in lakhs |
22089.56 |
| High
52 week high |
2734 |
| Low
52 week low |
2023 |
| Price
NSE Current market price |
2143 |
| CPM
Current market price |
2142 |
| Market cap
BSE / NSE Market Cap |
503282.45 |
| Net profit
Latest Quarter Net Profit |
2811.04 |
| Net profit variance
Latest Quarter Net Profit variance |
9 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
61587 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-5171 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-8.4 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19552 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10278.94 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
46.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
64.81 |
| TTM PE
Trailing Twelve 12 month PE |
33.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1300 |
| Equity
Latest Equity |
234.96 |
| LTP
Latest Price (BSE/NSE) |
2142 |
| Gross block
Latest Gross Block |
64013 |
| Loans
Total loans |
1478 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.7 |
| Year GPM
Full Year Gross Profit Margin |
23.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 15,523 | 15,729 | 15,353 | 14,985 | 16,323 | 15,742 | 16,235 | 16,207 |
| YOY Sales Growth % | 2% | 2% | 0% | -0% | 5% | 0% | 6% | 8% |
| Gross Sales | 15,523 | 15,729 | 15,353 | 14,985 | 16,323 | 15,742 | 16,235 | 16,207 |
| Other Operating Income | 184 | 197 | 203 | 205 | 191 | 177 | 206 | 144 |
| + Expenses | 11,829 | 11,958 | 11,702 | 11,527 | 12,733 | 12,057 | 13,030 | 12,378 |
| Material Cost % | 32% | 33% | 30% | 31% | 34% | 37% | 29% | 33% |
| Raw Material Cost | 4,874 | 5,005 | 4,693 | 4,676 | 5,467 | 5,638 | 4,874 | 5,205 |
| Change in Inventory | 57 | 210 | -127 | -25 | 141 | 181 | -100 | 175 |
| Manufacturing Cost % | 14% | 13% | 14% | 14% | 14% | 14% | 17% | 13% |
| Employee Cost % | 4% | 5% | 5% | 5% | 4% | 5% | 6% | 5% |
| Other Cost % | 26% | 24% | 28% | 27% | 25% | 21% | 28% | 25% |
| Raw Materials % | 31% | 32% | 31% | 31% | 33% | 36% | 30% | 32% |
| Purchase of Finished Goods % | 18% | 19% | 18% | 18% | 18% | 14% | 19% | 19% |
| Stock Adjustments % | -0% | -1% | 1% | 0% | -1% | -1% | 1% | -1% |
| Other Manufacturing Expenses % | 14% | 13% | 14% | 14% | 14% | 14% | 17% | 13% |
| Selling & Administration % | 11% | 10% | 10% | 9% | 10% | 10% | 9% | 9% |
| Operating Profit | 3,694 | 3,771 | 3,651 | 3,458 | 3,590 | 3,685 | 3,205 | 3,829 |
| OPM % | 24% | 24% | 24% | 23% | 22% | 23% | 20% | 24% |
| + Other Income | 257 | 219 | 771 | 309 | 201 | 366 | 4,624 | 511 |
| Miscellaneous Income | 257 | 219 | 771 | 309 | 201 | 366 | 4,624 | 511 |
| Exceptional Income | 0 | 0 | 538 | 0 | 0 | 219 | 4,485 | 247 |
| Interest | 93 | 110 | 109 | 77 | 127 | 124 | 88 | 76 |
| Depreciation | 329 | 338 | 318 | 318 | 361 | 322 | 337 | 348 |
| Profit before tax | 3,529 | 3,542 | 3,995 | 3,372 | 3,303 | 3,605 | 7,404 | 3,916 |
| + Tax % | 26% | 27% | 25% | 27% | 16% | 25% | 11% | 24% |
| Current Tax | 853 | 940 | 990 | 856 | 494 | 918 | 875 | 885 |
| Deferred Tax | 64 | 7 | 16 | 41 | 41 | -7 | -74 | 37 |
| + Net Profit | 2,612 | 2,595 | 2,989 | 2,475 | 2,768 | 2,694 | 6,603 | 2,994 |
| Extraordinary Income / Expense | -48 | -16 | 500 | -160 | -127 | 122 | 3,909 | 239 |
| Exceptional Item | -48 | -16 | 538 | -134 | -127 | 219 | -576 | 247 |
| Minority Interest (After Tax) | -2 | -4 | -5 | -11 | -12 | -9 | 4 | -2 |
| Net Profit After Minority Interest | 2,610 | 2,591 | 2,984 | 2,464 | 2,756 | 2,685 | 6,607 | 2,992 |
| EPS in Rs | 11.11 | 11.03 | 12.70 | 10.48 | 11.73 | 11.43 | 28.12 | 12.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 35,759 | 36,238 | 39,310 | 39,783 | 47,028 | 52,446 | 60,580 | 61,896 | 61,328 | 64,468 |
| Sales Growth % | 1% | 8% | 1% | 18% | 12% | 16% | 2% | -1% | 5% | |
| Gross Sales | 28,698 | 33,233 | 38,608 | 39,210 | 46,321 | 51,548 | 59,549 | 60,966 | 61,590 | 64,507 |
| Excise Duty | 2,597 | 693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 591 | 599 | 702 | 573 | 707 | 898 | 1,031 | 930 | 789 | 718 |
| + Expenses | 29,612 | 28,926 | 30,658 | 30,202 | 35,759 | 39,811 | 46,672 | 47,424 | 46,815 | 50,145 |
| Material Cost % | 38% | 39% | 40% | 39% | 42% | 44% | 47% | 43% | 43% | 45% |
| Raw Material Cost | 13,606 | 14,233 | 15,845 | 15,697 | 20,141 | 22,871 | 28,427 | 26,822 | 26,602 | 29,158 |
| Change in Inventory | 144 | -72 | 12 | -108 | -405 | -22 | -75 | -11 | -125 | -429 |
| Manufacturing Cost % | 9% | 9% | 9% | 8% | 7% | 7% | 7% | 6% | 7% | 6% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | 31% | 27% | 24% | 24% | 22% | 20% | 19% | 22% | 22% | 23% |
| Raw Materials % | 38% | 39% | 40% | 39% | 43% | 44% | 47% | 43% | 43% | 45% |
| Purchase of Finished Goods % | 12% | 11% | 12% | 16% | 15% | 18% | 19% | 17% | 18% | 18% |
| Stock Adjustments % | -0% | 0% | -0% | 0% | 1% | 0% | 0% | 0% | 0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 8% | 8% | 8% | 7% | 6% | 6% | 6% | 5% | 6% | 5% |
| Selling & Administration % | 19% | 20% | 20% | 19% | 17% | 16% | 15% | 17% | 17% | 17% |
| Miscellaneous Expenses % | 4% | 4% | 5% | 5% | 5% | 5% | 4% | 5% | 5% | 6% |
| Operating Profit | 6,147 | 7,312 | 8,652 | 9,581 | 11,269 | 12,635 | 13,908 | 14,472 | 14,513 | 14,323 |
| OPM % | 17% | 20% | 22% | 24% | 24% | 24% | 23% | 23% | 24% | 22% |
| + Other Income | 667 | 471 | 550 | 704 | 527 | 441 | 687 | 1,004 | 1,617 | 5,688 |
| Miscellaneous Income | 825 | 625 | 550 | 659 | 424 | 318 | 592 | 889 | 1,556 | 5,702 |
| Exceptional Income | 298 | 56 | 0 | 27 | 14 | 60 | 80 | 78 | 538 | 4,951 |
| Interest | 35 | 26 | 33 | 118 | 117 | 106 | 114 | 334 | 381 | 410 |
| Depreciation | 432 | 520 | 565 | 1,002 | 1,074 | 1,091 | 1,137 | 1,216 | 1,253 | 1,333 |
| Profit before tax | 6,396 | 7,284 | 8,604 | 9,165 | 10,605 | 11,879 | 13,344 | 13,926 | 14,438 | 18,228 |
| + Tax % | 31% | 29% | 30% | 26% | 25% | 25% | 24% | 26% | 26% | 17% |
| Current Tax | 1,947 | 2,216 | 2,610 | 2,243 | 2,520 | 2,840 | 3,001 | 3,521 | 3,618 | 3,163 |
| Deferred Tax | 30 | -137 | -66 | 166 | 86 | 147 | 200 | 123 | 130 | -3 |
| + Net Profit | 4,491 | 5,236 | 6,060 | 6,756 | 7,999 | 8,892 | 10,143 | 10,282 | 10,671 | 15,059 |
| Profit Growth % | 17% | 16% | 11% | 18% | 11% | 14% | 1% | 4% | 41% | |
| Extraordinary Income / Expense | 241 | -62 | -228 | -200 | -239 | -39 | -64 | 6 | 276 | 4,143 |
| Exceptional Item | 241 | -62 | -228 | -200 | -239 | -44 | -64 | 6 | 340 | -237 |
| Minority Interest (After Tax) | -14 | -13 | -6 | -8 | -4 | -13 | -23 | -5 | -22 | -19 |
| Net Profit After Minority Interest | 4,476 | 5,214 | 6,054 | 6,748 | 7,995 | 8,879 | 10,120 | 10,277 | 10,649 | 15,040 |
| EPS in Rs | 20.79 | 24.20 | 28.06 | 31.28 | 34.04 | 37.84 | 43.16 | 43.75 | 45.41 | 64.08 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 216 | 216 | 216 | 216 | 235 | 235 | 235 | 235 | 235 | 235 |
| Reserves | 6,528 | 7,065 | 7,651 | 8,013 | 47,439 | 48,826 | 50,069 | 50,983 | 49,167 | 48,504 |
| + Borrowings | 277 | 0 | 99 | 0 | 0 | 1,043 | 1,219 | 1,484 | 1,648 | 1,478 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 1 | 0 |
| Unsecured Borrowings | 277 | 0 | 99 | 0 | 0 | 1,043 | 1,206 | 1,471 | 1,647 | 1,478 |
| + Other Liabilities | 8,685 | 10,581 | 10,663 | 11,924 | 21,066 | 20,402 | 21,554 | 25,787 | 28,813 | 29,521 |
| Current Liabilities | 7,855 | 9,300 | 9,020 | 9,317 | 17,091 | 17,119 | 18,661 | 19,658 | 23,330 | 22,873 |
| Provisions | 392 | 688 | 523 | 422 | 507 | 346 | 389 | 340 | 2,578 | 269 |
| Minority Interest | 22 | 20 | 18 | 17 | 20 | 26 | 218 | 205 | 207 | 269 |
| Other liability items | 1,226 | 1,674 | 2,077 | 2,590 | 3,972 | 3,268 | 3,309 | 6,534 | 5,806 | 6,617 |
| Total Liabilities | 15,706 | 17,862 | 18,629 | 20,153 | 68,740 | 70,506 | 73,077 | 78,489 | 79,863 | 79,738 |
| + Fixed Assets | 4,419 | 4,528 | 4,715 | 5,479 | 51,443 | 51,473 | 52,678 | 53,744 | 54,335 | 57,428 |
| Gross Block | 5,171 | 5,752 | 6,459 | 7,979 | 54,924 | 55,578 | 57,564 | 59,451 | 60,764 | 64,013 |
| Accumulated Depreciation | 752 | 1,224 | 1,744 | 2,500 | 3,481 | 4,105 | 4,886 | 5,707 | 6,429 | 6,585 |
| CWIP | 229 | 461 | 406 | 597 | 745 | 1,313 | 1,132 | 1,025 | 1,009 | 880 |
| Investments | 3,794 | 2,873 | 2,716 | 1,255 | 2,709 | 3,521 | 2,882 | 4,625 | 3,810 | 4,359 |
| + Other Assets | 7,264 | 10,000 | 10,792 | 12,822 | 13,843 | 14,199 | 16,385 | 19,095 | 20,709 | 17,071 |
| Inventories | 2,541 | 2,513 | 2,574 | 2,767 | 3,579 | 4,096 | 4,251 | 4,022 | 4,415 | 4,789 |
| Trade receivables | 1,085 | 1,310 | 1,816 | 1,149 | 1,758 | 2,236 | 3,079 | 2,997 | 3,819 | 3,379 |
| Cash Equivalents | 1,828 | 3,485 | 3,757 | 5,113 | 4,471 | 3,846 | 4,678 | 7,559 | 7,554 | 3,248 |
| Loans n Advances | 1,518 | 2,196 | 1,878 | 2,323 | 1,719 | 1,836 | 2,813 | 2,798 | 3,042 | 3,596 |
| Other asset items | 292 | 496 | 767 | 1,470 | 2,316 | 2,185 | 1,564 | 1,719 | 1,879 | 2,059 |
| Total Assets | 15,706 | 17,862 | 18,629 | 20,153 | 68,740 | 70,506 | 73,077 | 78,489 | 79,863 | 79,738 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5,185 | 6,059 | 5,800 | 7,623 | 9,163 | 9,048 | 9,991 | 15,469 | 11,886 | 10,999 |
| Profit from Operations | 6,512 | 7,485 | 8,909 | 9,723 | 11,672 | 12,829 | 14,089 | 14,537 | 14,942 | 15,153 |
| Working Capital Changes | 566 | 836 | -342 | 411 | -101 | -1,000 | -960 | 1,313 | -788 | 686 |
| Profit Before Tax & Extraordinary Items | 6,242 | 7,304 | 8,604 | 9,173 | 10,606 | 11,874 | 13,345 | 13,926 | 14,415 | 18,148 |
| Depreciation | 432 | 520 | 565 | 1,002 | 1,134 | 1,106 | 1,152 | 1,216 | 1,363 | 1,436 |
| Interest (Net) | -225 | -234 | -274 | -374 | -229 | -92 | -297 | -229 | -383 | -122 |
| Dividend Received | -14 | 0 | -1 | -1 | -1 | -1 | -2 | -3 | 0 | -5 |
| Profit / Loss on Sale of Assets | 14 | 17 | 39 | 53 | -57 | -97 | -100 | 18 | 43 | 40 |
| Profit / Loss on Sale of Investments | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256 |
| Provisions & Write-offs (Net) | 155 | 234 | 189 | 123 | 256 | 132 | 154 | -4 | 212 | 290 |
| Receivables | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 37 | -146 | -195 | -331 | -543 | -758 | -339 | 74 | -584 | -692 |
| Trade Payables | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1,859 | -2,264 | -2,767 | -2,505 | -2,407 | -2,784 | -3,138 | -381 | -2,268 | -4,840 |
| Extraordinary Items | -13 | 2 | 0 | -6 | -1 | 3 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -1,173 | -1,063 | -438 | 1,791 | -1,228 | -1,728 | -1,484 | -5,324 | 6,473 | -3,676 |
| Purchase of Fixed Assets | -1,113 | -895 | -767 | -862 | -4,163 | -1,228 | -1,192 | -1,477 | -1,275 | -1,361 |
| Sale of Fixed Assets | 176 | 32 | 13 | 52 | 97 | 175 | 181 | 20 | 13 | 29 |
| Purchase of Investments | -31,214 | -51,855 | -74,365 | -36,090 | -39,920 | -48,522 | -22,649 | -21,337 | -22,957 | -25,529 |
| Sale of Investments | 30,083 | 52,897 | 74,691 | 37,690 | 38,486 | 47,786 | 23,462 | 19,846 | 23,987 | 25,117 |
| Interest Received | 264 | 297 | 289 | 351 | 277 | 161 | 259 | 425 | 835 | 428 |
| Dividend Received | 14 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 0 | 5 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -334 | 0 | 0 | 0 |
| Others | 597 | -1,612 | -300 | 649 | 3,994 | -101 | -1,213 | -2,804 | 5,870 | -2,663 |
| + Cash from Financing Activity | -4,214 | -4,975 | -5,390 | -6,819 | -9,309 | -8,015 | -8,953 | -10,034 | -13,101 | -10,810 |
| Proceeds from Short-Term Borrowings | 460 | 0 | 99 | 0 | 188 | 55 | 286 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -46 |
| Repayment of Short-Term Borrowings | -360 | -277 | 0 | -99 | -188 | -55 | -201 | -85 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -373 | -406 | -407 | -467 | -423 | -498 | -507 |
| Dividend Paid | -3,572 | -3,911 | -4,554 | -5,196 | -8,811 | -7,526 | -8,474 | -9,416 | -12,473 | -10,124 |
| Interest Paid | -14 | -6 | -7 | -90 | -92 | -82 | -88 | -110 | -130 | -133 |
| Others | -728 | -781 | -928 | -1,061 | 0 | 0 | -2 | 0 | 0 | 0 |
| Net Cash Flow | -202 | 21 | -28 | 2,595 | -1,374 | -695 | -446 | 111 | 5,258 | -3,487 |