| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
62 |
| Equity
Latest Equity |
2.28 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
11.43 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
100.24 |
| Net Profit
Full Year Net Profit |
3.1 |
| Full Year CPS
Full Year Cash Per Share |
21.2 |
| Earning Per Share
Full Year Earning Per Share |
13.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
7.4 |
| Book Value
Book value |
60.1 |
| Networth
Full Year Return on Networth |
19.05 |
| Price/Book Value
Price to Book value |
1.414309 |
| Yearly PE ratio
Full Year Price to Earning per share |
6.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
132 |
| Low
52 week low |
34 |
| Price
NSE Current market price |
85 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
19.42 |
| Net profit
Latest Quarter Net Profit |
1.69 |
| Net profit variance
Latest Quarter Net Profit variance |
114 |
| Result year
Trailing latest month |
Mar 1, 2021 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
100.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5.11 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
62 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.6 |
| TTM PE
Trailing Twelve 12 month PE |
6.3 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.74 |
| Equity
Latest Equity |
2.28 |
| LTP
Latest Price (BSE/NSE) |
85 |
| Gross block
Latest Gross Block |
7.48 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.1 |
| Year GPM
Full Year Gross Profit Margin |
5.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 15 | 23 | 33 | 50 | 100 | 201 | 263 | 219 | 259 |
| Sales Growth % | 17% | 57% | 44% | 51% | 102% | 101% | 31% | -17% | 18% | |
| + Expenses | 11 | 13 | 21 | 31 | 47 | 95 | 196 | 256 | 215 | 246 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 84% | 81% | 85% | 89% | 91% | 93% | 95% | 2% | 4% | 3% |
| Other Cost % | 8% | 7% | 7% | 4% | 3% | 2% | 2% | 95% | 94% | 92% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 4% | 3% | 4% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 4% | 4% | 3% | 3% | 2% | 1% | 1% | 94% | 93% | 92% |
| Operating Profit | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 8 | 4 | 13 |
| OPM % | 8% | 12% | 8% | 7% | 6% | 5% | 3% | 3% | 2% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 0 | 0 |
| Profit before tax | ||||||||||
| + Tax % | ||||||||||
| Current Tax | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | ||||||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1 | 5 | 6 | 7 | 9 | 12 | 16 | 22 | 25 | 36 |
| + Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1 | 3 | 1 | 2 | 1 | 4 | 8 | 11 | 10 | 11 |
| Current Liabilities | 1 | 3 | 1 | 2 | 1 | 4 | 8 | 11 | 10 | 11 |
| Provisions | 1 | 2 | 1 | 1 | 0 | 1 | 3 | 3 | 4 | 4 |
| Total Liabilities | 5 | 10 | 9 | 11 | 12 | 18 | 26 | 35 | 38 | 49 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 5 | 4 | 3 | 2 | 2 | 1 |
| Gross Block | 1 | 2 | 2 | 2 | 7 | 8 | 9 | 8 | 9 | 8 |
| Accumulated Depreciation | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 6 | 7 | 7 |
| CWIP | 3 | 3 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| + Other Assets | 2 | 6 | 4 | 3 | 5 | 12 | 23 | 34 | 36 | 48 |
| Trade receivables | 1 | 3 | 2 | 2 | 3 | 3 | 4 | 6 | 7 | 8 |
| Cash Equivalents | 0 | 1 | 1 | 0 | 1 | 5 | 11 | 18 | 18 | 30 |
| Loans n Advances | 1 | 1 | 1 | 1 | 1 | 4 | 9 | 10 | 11 | 10 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5 | 10 | 9 | 11 | 12 | 18 | 26 | 35 | 38 | 49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 0 | -2 | 5 | 0 | 1 | 6 | 7 | 1 | 12 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 1 | 1 | 2 | 6 | 8 | 6 | 17 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | -3 | 2 | 0 | -1 | -1 | -3 | -1 | -1 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Purchase of Fixed Assets | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 0 | -1 | 1 | 6 | 7 | 1 | 12 |