| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
594 |
| Equity
Latest Equity |
466.44 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2636.69 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
832.3 |
| Net Profit
Full Year Net Profit |
336.86 |
| Full Year CPS
Full Year Cash Per Share |
1.6 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
318.47 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
2.631579 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.9 |
| Bse value
BSE Value in lakhs |
263.36 |
| Nse value
NSE Value in lakhs |
3860.13 |
| High
52 week high |
39 |
| Low
52 week low |
9 |
| Price
NSE Current market price |
35 |
| CPM
Current market price |
35 |
| Market cap
BSE / NSE Market Cap |
8239.68 |
| Net profit
Latest Quarter Net Profit |
142.99 |
| Net profit variance
Latest Quarter Net Profit variance |
35648 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
-0.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
61.25 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-27840.91 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
368.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
34.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-21.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
371.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.07 |
| TTM PE
Trailing Twelve 12 month PE |
17.07 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.18 |
| Equity
Latest Equity |
466.44 |
| LTP
Latest Price (BSE/NSE) |
35 |
| Gross block
Latest Gross Block |
0.44 |
| Loans
Total loans |
263.14 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
33.2 |
| Year GPM
Full Year Gross Profit Margin |
33.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
48.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 115 | 106 | 102 | 91 | 236 | 97 | 409 | 318 |
| YOY Sales Growth % | -48477% | 106% | -9% | 302% | 248% | |||
| Gross Sales | 115 | 106 | 102 | 91 | 236 | 97 | 409 | 318 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 |
| + Expenses | 103 | 82 | 284 | 78 | 129 | 111 | 303 | 165 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 37% | 21% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 53 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 14 |
| Manufacturing Cost % | 33% | 40% | 158% | 39% | 21% | 42% | 30% | 19% |
| Employee Cost % | 44% | 49% | 52% | 56% | 23% | 53% | 12% | 17% |
| Other Cost % | 13% | -11% | 69% | -9% | 11% | 20% | -5% | -5% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 33% | 17% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | -4% | -4% |
| Other Manufacturing Expenses % | 33% | 40% | 158% | 39% | 21% | 42% | 30% | 19% |
| Selling & Administration % | 3% | 3% | 3% | 4% | 1% | 3% | 1% | 1% |
| Provisions & Contingencies % | 10% | -14% | 66% | -13% | 10% | 17% | 2% | 16% |
| Operating Profit | 12 | 24 | -182 | 14 | 107 | -14 | 105 | 154 |
| OPM % | 11% | 23% | -180% | 15% | 45% | -15% | 26% | 48% |
| + Other Income | 12 | 14 | 48 | 12 | 20 | 6 | 10 | 25 |
| Miscellaneous Income | 12 | 14 | 48 | 12 | 20 | 6 | 10 | 25 |
| Interest | 22 | 7 | 13 | 9 | 15 | 10 | 10 | 10 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 8 |
| Profit before tax | -8 | 22 | -157 | 7 | 103 | -28 | 96 | 161 |
| + Tax % | -69% | 114% | -4% | 125% | 27% | 384% | -102% | 12% |
| Current Tax | 5 | 3 | 3 | 9 | 5 | 0 | -1 | 3 |
| Deferred Tax | 0 | 22 | 4 | 0 | 23 | -106 | -97 | 17 |
| + Net Profit | -13 | -3 | -164 | -2 | 75 | 78 | 194 | 141 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 |
| Minority Interest (After Tax) | 2 | -1 | 1 | 2 | -75 | 1 | 2 | 2 |
| Net Profit After Minority Interest | -12 | -4 | -163 | 0 | 1 | 79 | 196 | 143 |
| EPS in Rs | -0.01 | -0.55 | -0.78 | -0.01 | 0.00 | 0.36 | 0.88 | 0.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 310 | 223 | 233 | 171 | 225 | 168 | 1 | 0 | 0 | 0 |
| Sales Growth % | -28% | 4% | -27% | 32% | -25% | -99% | -91% | -82% | -100% | |
| Gross Sales | 307 | 223 | 233 | 171 | 225 | 168 | 78 | 0 | 0 | 323 |
| Other Operating Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 226 | 193 | 182 | 173 | 453 | 168 | 80 | -7 | 5 | 73 |
| Material Cost % | 4% | 3% | 6% | 19% | 0% | 0% | 0% | 0% | 0% | |
| Raw Material Cost | 15 | 3 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -4 | 4 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 18% | 67% | 37% | 37% | 59% | 61% | 5630% | 2609% | 1600% | |
| Employee Cost % | 7% | 11% | 18% | 28% | 30% | 25% | 414% | 3227% | 13300% | |
| Other Cost % | 44% | 5% | 17% | 17% | 112% | 14% | 254% | -12464% | 9750% | |
| Raw Materials % | 5% | 1% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Purchase of Finished Goods % | 5% | 0% | 6% | 19% | 29% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | 1% | -2% | -0% | -19% | 0% | -0% | 0% | 0% | 0% | |
| Power & Fuel % | 1% | 4% | 3% | 3% | 2% | 0% | 2% | 0% | 0% | |
| Other Manufacturing Expenses % | 16% | 63% | 34% | 35% | 57% | 60% | 5628% | 2609% | 1600% | |
| Selling & Administration % | 42% | 3% | 11% | 15% | 9% | 5% | 1228% | 1364% | 5150% | |
| Miscellaneous Expenses % | 2% | 2% | 6% | 2% | 104% | 9% | 261% | 4109% | 4600% | |
| Operating Profit | 84 | 31 | 51 | -2 | -228 | 0 | -79 | 7 | -5 | -73 |
| OPM % | 27% | 14% | 22% | -1% | -101% | 0% | -6198% | 6727% | -24550% | |
| + Other Income | 3 | 20 | 32 | 179 | 123 | 79 | 21 | 186 | 3 | 1 |
| Miscellaneous Income | 3 | 20 | 32 | 179 | 123 | 79 | 34 | 206 | 3 | 74 |
| Interest | 45 | 36 | 43 | 42 | 130 | 125 | 57 | 87 | 19 | 60 |
| Depreciation | 36 | 27 | 28 | 26 | 32 | 29 | 2 | 1 | 0 | 0 |
| Profit before tax | 6 | -13 | 12 | 108 | -267 | -75 | -136 | 104 | -22 | -148 |
| + Tax % | -18% | -1% | 37% | 28% | -10% | -17% | -10% | -10% | -0% | -0% |
| Current Tax | 0 | 0 | 5 | 32 | 17 | 14 | 13 | -10 | 0 | 0 |
| Deferred Tax | -1 | 0 | 0 | -1 | 9 | -1 | 1 | 0 | 0 | 0 |
| + Net Profit | 7 | -13 | 8 | 78 | -293 | -88 | -165 | 105 | -22 | -186 |
| Profit Growth % | -281% | -162% | 893% | -475% | -70% | 88% | -163% | -121% | 761% | |
| Minority Interest (After Tax) | 0 | -8 | -4 | -5 | -2 | -7 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | -21 | 3 | 73 | -296 | -94 | -146 | 95 | -22 | -68 |
| EPS in Rs | 1.34 | 0.00 | 1.43 | 8.74 | -32.81 | -10.01 | -14.77 | 9.61 | -2.19 | -6.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 10 | 11 | 18 | 18 | 18 | 20 | 20 | 20 | 20 |
| Reserves | 877 | 310 | 472 | 1,415 | 290 | 394 | -314 | -243 | -254 | -296 |
| + Borrowings | 444 | 697 | 671 | 342 | 1,141 | 332 | 502 | 214 | 244 | 263 |
| Secured Borrowings | 332 | 318 | 295 | 342 | 299 | 88 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 112 | 379 | 376 | 0 | 842 | 243 | 502 | 214 | 244 | 263 |
| + Other Liabilities | 727 | 138 | 72 | 196 | 235 | 881 | 85 | 46 | 36 | 37 |
| Current Liabilities | 630 | 50 | 68 | 112 | 146 | 786 | 74 | 46 | 36 | 37 |
| Provisions | 0 | 0 | 2 | 27 | 9 | 13 | 21 | 10 | 2 | 0 |
| Minority Interest | 0 | -5 | 0 | 80 | 85 | 92 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 97 | 93 | 5 | 4 | 5 | 4 | 11 | 0 | 0 | 0 |
| Total Liabilities | 2,060 | 1,155 | 1,226 | 1,971 | 1,684 | 1,625 | 294 | 38 | 46 | 24 |
| + Fixed Assets | 937 | 604 | 502 | 420 | 355 | 235 | 6 | 1 | 0 | 0 |
| Gross Block | 1,111 | 704 | 602 | 540 | 504 | 377 | 10 | 3 | 0 | 0 |
| Accumulated Depreciation | 175 | 100 | 101 | 120 | 150 | 143 | 4 | 2 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 222 | 874 | 541 | 589 | 48 | 22 | 31 | 3 |
| + Other Assets | 1,124 | 551 | 502 | 677 | 788 | 801 | 239 | 15 | 14 | 21 |
| Inventories | 20 | 16 | 18 | 21 | 28 | 26 | 1 | 0 | 0 | 0 |
| Trade receivables | 58 | 47 | 101 | 87 | 81 | 83 | 1 | 0 | 0 | 0 |
| Cash Equivalents | 16 | 26 | 26 | 12 | 11 | 27 | 1 | 0 | 0 | 19 |
| Loans n Advances | 994 | 422 | 317 | 378 | 444 | 577 | 19 | 14 | 14 | 2 |
| Other asset items | 36 | 39 | 40 | 180 | 223 | 89 | 218 | 0 | 0 | 0 |
| Total Assets | 2,060 | 1,155 | 1,226 | 1,971 | 1,684 | 1,625 | 294 | 38 | 46 | 24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 168 | -529 | -76 | -175 | -218 | 841 | -487 | -11 | -12 | 5 |
| Profit from Operations | 87 | 28 | 63 | 1 | -200 | -21 | -89 | -6 | -3 | -8 |
| Working Capital Changes | 98 | -553 | -141 | -167 | -20 | 838 | -393 | -6 | 0 | 15 |
| Profit Before Tax & Extraordinary Items | 6 | -13 | 12 | 108 | -267 | -75 | -132 | 85 | -22 | -68 |
| Depreciation | 36 | 27 | 28 | 26 | 32 | 29 | 2 | 1 | 0 | 0 |
| Interest (Net) | 37 | 23 | 27 | 8 | 47 | 39 | 51 | -79 | 19 | 60 |
| Dividend Received | -1 | 0 | 0 | -17 | -35 | 0 | -15 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | -16 | 0 | -14 | -27 | 0 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -7 | -130 | -8 | 4 | 1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | -13 | 15 | -1 | 60 | 3 | 2 | -16 | -3 | 0 |
| Profit / Loss in Forex | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 26 | 11 | -67 | 14 | 5 | -5 | -1 | 0 | 0 | 0 |
| Inventories | -4 | 4 | -1 | -4 | -7 | 3 | -1 | 0 | 0 | 0 |
| Trade Payables | 21 | -19 | -8 | 2 | 10 | 6 | 39 | 0 | 0 | -2 |
| Loans & Advances | -584 | 0 | 0 | -191 | -12 | 136 | 15 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 29 | 25 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -17 | -3 | 1 | -9 | -28 | -1 | -5 | 1 | -10 | -2 |
| + Cash from Investing Activity | -271 | 571 | -19 | -549 | -499 | 179 | 328 | 223 | 0 | 54 |
| Purchase of Fixed Assets | -267 | -9 | -15 | -71 | -11 | -2 | -3 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 106 | 1 | 17 | 111 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -2,504 | 0 | -220 | -521 | -474 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 2,504 | 0 | 7 | 0 | 0 | 162 | 529 | 0 | 0 | 54 |
| Interest Received | 0 | 4 | 5 | 26 | 37 | 40 | 2 | 11 | 0 | 0 |
| Dividend Received | 1 | 0 | 0 | 17 | 35 | 0 | 15 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | -216 | 211 | 0 | 0 |
| Others | -5 | 576 | 98 | -1 | -103 | -132 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 107 | -30 | 97 | 709 | 717 | -1,004 | 157 | -212 | 12 | -41 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 829 | 0 | 500 | 10 | 10 | 30 |
| Proceeds from Bank Borrowings | 0 | 0 | 21 | 96 | 1 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -182 | -44 | -850 | -297 | -222 | 0 | -65 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -36 | -34 | -31 | -31 | -65 | -185 | -46 | 0 | -1 | -3 |
| Others | 143 | 5 | 108 | 624 | 0 | -18 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | 13 | 2 | -14 | -1 | 16 | -2 | -1 | 0 | 19 |