| Industry
Industry name |
Insurance |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
1450.8 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
11983.64 |
| Dividend
Full Year Dividend % |
17 |
| Sales Turnover
Full Year Net Sales |
66587.8 |
| Net Profit
Full Year Net Profit |
1418.7 |
| Full Year CPS
Full Year Cash Per Share |
10.8 |
| Earning Per Share
Full Year Earning Per Share |
9.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
20215.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
92.6 |
| Networth
Full Year Return on Networth |
12.66 |
| Price/Book Value
Price to Book value |
5.485961 |
| Yearly PE ratio
Full Year Price to Earning per share |
51.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.1 |
| Bse value
BSE Value in lakhs |
1387.11 |
| Nse value
NSE Value in lakhs |
24160.44 |
| High
52 week high |
707 |
| Low
52 week low |
460 |
| Price
NSE Current market price |
509 |
| CPM
Current market price |
508 |
| Market cap
BSE / NSE Market Cap |
73765.99 |
| Net profit
Latest Quarter Net Profit |
623.91 |
| Net profit variance
Latest Quarter Net Profit variance |
62 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
44530.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-189.19 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1704.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.67 |
| TTM NP
Trailing Twelve 12 month Net Profit |
875.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
35.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.08 |
| TTM PE
Trailing Twelve 12 month PE |
45.89 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
1450.8 |
| LTP
Latest Price (BSE/NSE) |
508 |
| Gross block
Latest Gross Block |
2001.01 |
| Loans
Total loans |
2595 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.3 |
| Year GPM
Full Year Gross Profit Margin |
2.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 10,754 | 12,261 | 16,369 | 8,503 | 11,843 | 11,809 | 19,180 | 9,749 |
| YOY Sales Growth % | 7% | 23% | 11% | 8% | 10% | -4% | 17% | 15% |
| Gross Sales | 10,754 | 12,261 | 16,369 | 8,503 | 11,843 | 11,809 | 19,180 | 9,749 |
| Other Operating Income | 14,404 | -7,725 | -682 | 16,898 | 93 | 11,025 | -15,995 | 18,763 |
| + Expenses | 10,435 | 12,020 | 15,954 | 8,290 | 11,862 | 11,068 | 19,934 | 9,456 |
| Manufacturing Cost % | 224% | 29% | 89% | 288% | 95% | 182% | 17% | 283% |
| Employee Cost % | 5% | 4% | 2% | 6% | 4% | 4% | 2% | 5% |
| Other Cost % | -131% | 65% | 6% | -196% | 1% | -93% | 84% | -192% |
| Other Manufacturing Expenses % | 224% | 29% | 89% | 288% | 95% | 182% | 17% | 283% |
| Selling & Administration % | 3% | 2% | 2% | 3% | 2% | 1% | 0% | 1% |
| Provisions & Contingencies % | -0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 319 | 241 | 415 | 213 | -19 | 741 | -754 | 293 |
| OPM % | 3% | 2% | 3% | 3% | -0% | 6% | -4% | 3% |
| + Other Income | -17 | 169 | 183 | 177 | 408 | -243 | 1,036 | 176 |
| Miscellaneous Income | -17 | 169 | 183 | 177 | 408 | -243 | 1,036 | 176 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 303 | 410 | 598 | 390 | 389 | 498 | 281 | 470 |
| + Tax % | 17% | 21% | 36% | 23% | 24% | 22% | -122% | 18% |
| Current Tax | 52 | 85 | 213 | 89 | 93 | 111 | -343 | 83 |
| + Net Profit | 251 | 325 | 385 | 301 | 296 | 387 | 624 | 386 |
| Net Profit After Minority Interest | 251 | 325 | 385 | 301 | 296 | 387 | 624 | |
| EPS in Rs | 1.74 | 2.25 | 2.67 | 2.08 | 2.05 | 2.68 | 4.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 37,816 | 38,832 | 41,463 | 21,025 | 83,182 | 63,565 | 50,478 | 89,683 | 70,778 | 63,357 |
| Sales Growth % | 3% | 7% | -49% | 296% | -24% | -21% | 78% | -21% | -10% | |
| Gross Sales | 22,155 | 26,811 | 30,578 | 32,879 | 34,973 | 36,321 | 38,560 | 41,760 | 47,259 | 51,336 |
| Other Operating Income | 15,476 | 12,002 | 10,859 | -11,854 | 48,208 | 25,984 | 10,845 | 47,923 | 23,519 | 12,021 |
| + Expenses | 36,277 | 37,125 | 40,779 | 21,405 | 83,632 | 65,795 | 52,319 | 90,694 | 69,455 | 62,195 |
| Manufacturing Cost % | 86% | 84% | 87% | 76% | 94% | 93% | 89% | 94% | 91% | 88% |
| Employee Cost % | 2% | 2% | 2% | 5% | 1% | 2% | 3% | 2% | 3% | 3% |
| Other Cost % | 8% | 9% | 9% | 21% | 5% | 9% | 12% | 6% | 5% | 7% |
| Other Manufacturing Expenses % | 86% | 84% | 87% | 76% | 94% | 93% | 89% | 94% | 91% | 88% |
| Selling & Administration % | 7% | 8% | 9% | 7% | 2% | 3% | 5% | 2% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 0% | 13% | 3% | 5% | 6% | 3% | 2% | 3% |
| Provisions & Contingencies % | 0% | 0% | -0% | 1% | 0% | 0% | 0% | -0% | 0% | 0% |
| Operating Profit | 1,539 | 1,707 | 683 | -380 | -450 | -2,230 | -1,841 | -1,011 | 1,323 | 1,162 |
| OPM % | 4% | 4% | 2% | -2% | -1% | -4% | -4% | -1% | 2% | 2% |
| + Other Income | 130 | 132 | 591 | 1,578 | 1,669 | 3,191 | 2,925 | 2,039 | 258 | 397 |
| Miscellaneous Income | 89 | 150 | 617 | 1,578 | 1,669 | 2,286 | 1,968 | 2,034 | 572 | 1,378 |
| Interest | 15 | 20 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 58 | 44 | 57 | 61 | 60 | 67 | 84 | 113 | 134 | 145 |
| Profit before tax | 1,669 | 1,839 | 1,274 | 1,198 | 1,219 | 961 | 1,085 | 1,028 | 1,582 | 1,559 |
| + Tax % | 11% | 12% | 11% | 11% | 22% | 21% | 25% | 17% | 25% | -3% |
| Current Tax | 182 | 220 | 136 | 131 | 263 | 203 | 271 | 179 | 397 | -47 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | -2 |
| + Net Profit | 1,525 | 1,619 | 1,139 | 1,067 | 956 | 759 | 814 | 851 | 1,186 | 1,608 |
| Profit Growth % | 6% | -30% | -6% | -10% | -21% | 7% | 5% | 39% | 36% | |
| Net Profit After Minority Interest | 1,682 | 1,619 | 1,139 | 1,067 | 956 | 759 | 813 | 851 | 1,186 | 1,608 |
| EPS in Rs | 11.72 | 11.28 | 7.93 | 7.43 | 6.66 | 5.28 | 5.65 | 5.90 | 8.20 | 11.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,435 | 1,436 | 1,436 | 1,436 | 1,436 | 1,437 | 1,439 | 1,441 | 1,445 | 1,449 |
| Reserves | 4,971 | 5,138 | 5,435 | 5,777 | 7,673 | 7,721 | 8,651 | 9,564 | 10,438 | 12,113 |
| + Borrowings | 0 | 0 | 0 | 0 | 1,200 | 1,200 | 1,200 | 1,200 | 2,600 | 2,595 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 1,200 | 1,200 | 1,200 | 1,200 | 2,600 | 2,595 |
| + Other Liabilities | 118,254 | 135,100 | 156,215 | 148,818 | 206,911 | 234,079 | 244,562 | 286,796 | 299,755 | 303,578 |
| Current Liabilities | 2,837 | 3,448 | 3,664 | 3,332 | 3,731 | 5,252 | 5,694 | 5,478 | 5,399 | 7,010 |
| Provisions | 21 | 22 | 26 | 28 | 23 | 26 | 26 | 36 | 45 | 43 |
| Policy Holders Fund | 0 | 0 | 1,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 50 | 69 |
| Other liability items | 115,498 | 131,797 | 150,768 | 145,486 | 203,180 | 228,827 | 238,867 | 281,318 | 294,306 | 296,499 |
| Total Liabilities | 124,660 | 141,674 | 163,086 | 156,031 | 217,220 | 244,437 | 255,851 | 299,001 | 314,239 | 319,735 |
| + Fixed Assets | 207 | 404 | 463 | 932 | 911 | 433 | 479 | 1,168 | 1,315 | 1,378 |
| Gross Block | 515 | 744 | 816 | 1,334 | 1,356 | 900 | 1,009 | 1,770 | 1,847 | 2,001 |
| Accumulated Depreciation | 308 | 340 | 354 | 402 | 444 | 466 | 530 | 602 | 532 | 623 |
| CWIP | 7 | 18 | 13 | 20 | 22 | 54 | 117 | 49 | 36 | 43 |
| Investments | 121,581 | 138,537 | 159,003 | 150,776 | 211,727 | 238,101 | 248,216 | 289,230 | 303,475 | 307,369 |
| + Other Assets | 2,866 | 2,714 | 3,607 | 4,303 | 4,560 | 5,848 | 7,039 | 8,553 | 9,412 | 10,944 |
| Cash Equivalents | 214 | 204 | 661 | 812 | 558 | 671 | 775 | 838 | 1,007 | 1,138 |
| Loans n Advances | 2,652 | 2,511 | 2,676 | 3,028 | 3,339 | 4,237 | 4,950 | 5,955 | 5,986 | 6,801 |
| Other asset items | 0 | 0 | 270 | 463 | 663 | 940 | 1,314 | 1,761 | 2,419 | 3,006 |
| Total Assets | 124,660 | 141,674 | 163,086 | 156,031 | 217,220 | 244,437 | 255,851 | 299,001 | 314,239 | 319,735 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4,130 | 5,690 | 11,377 | 8,596 | 7,314 | 1,831 | 89 | -7,315 | -9,413 | -5,355 |
| Profit from Operations | 4,130 | 5,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Changes | 0 | 0 | 11,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 34,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | -21,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -60 | -217 | -230 | -274 | -222 | -335 | -582 |
| + Cash from Investing Activity | -696 | -5,389 | -7,559 | -10,797 | -5,084 | -816 | -1,145 | 7,420 | 6,875 | 7,571 |
| Purchase of Fixed Assets | -54 | -70 | -112 | -121,508 | -84 | -189 | -196 | -237 | -257 | -119 |
| Sale of Fixed Assets | 2 | 2 | 6 | 2 | 49 | 94 | 2 | 2 | 2 | 1 |
| Purchase of Investments | -146,324 | -188,340 | -114,812 | 0 | -138,185 | -111,549 | -115,814 | -129,161 | -152,242 | -146,619 |
| Sale of Investments | 141,351 | 181,727 | 101,947 | 104,699 | 126,101 | 102,941 | 106,136 | 126,723 | 148,320 | 142,718 |
| Interest Received | 3,652 | 4,215 | 4,703 | 5,227 | 6,432 | 7,220 | 7,848 | 9,184 | 10,302 | 11,976 |
| Dividend Received | 726 | 844 | 859 | 999 | 825 | 975 | 1,283 | 1,380 | 1,407 | 0 |
| Others | -50 | -3,768 | -148 | -216 | -223 | -306 | -405 | -471 | -656 | -587 |
| + Cash from Financing Activity | -994 | -1,188 | -843 | -405 | 1,205 | -319 | -112 | -88 | 1,422 | -171 |
| Proceeds from Issue of Shares | 33 | 4 | 4 | 1 | 5 | 50 | 49 | 81 | 191 | 151 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,400 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Dividend Paid | -853 | -990 | -703 | -337 | 0 | -287 | -79 | -86 | -87 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | -82 | -82 | -82 | -82 | -318 |
| Others | -174 | -202 | -145 | -69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2,439 | -887 | 2,975 | -2,606 | 3,434 | 696 | -1,168 | 17 | -1,116 | 2,045 |