| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
40.52 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
953.58 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
7397.63 |
| Net Profit
Full Year Net Profit |
144.44 |
| Full Year CPS
Full Year Cash Per Share |
65.8 |
| Earning Per Share
Full Year Earning Per Share |
35.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1584.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
245.3 |
| Networth
Full Year Return on Networth |
15.63 |
| Price/Book Value
Price to Book value |
5.650224 |
| Yearly PE ratio
Full Year Price to Earning per share |
38.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.1 |
| Bse value
BSE Value in lakhs |
42.07 |
| Nse value
NSE Value in lakhs |
396.38 |
| High
52 week high |
2025 |
| Low
52 week low |
890 |
| Price
NSE Current market price |
1386 |
| CPM
Current market price |
1386 |
| Market cap
BSE / NSE Market Cap |
5614.45 |
| Net profit
Latest Quarter Net Profit |
43.05 |
| Net profit variance
Latest Quarter Net Profit variance |
65 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4739.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
258.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
338.89 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.78 |
| TTM NP
Trailing Twelve 12 month Net Profit |
98.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
58.62 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.09 |
| TTM PE
Trailing Twelve 12 month PE |
32.92 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
124.2 |
| Equity
Latest Equity |
40.52 |
| LTP
Latest Price (BSE/NSE) |
1386 |
| Gross block
Latest Gross Block |
1498.82 |
| Loans
Total loans |
139.88 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.2 |
| Year GPM
Full Year Gross Profit Margin |
4.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,219 | 1,270 | 1,334 | 1,338 | 1,370 | 1,413 | 1,498 | 1,585 |
| YOY Sales Growth % | 11% | 9% | 22% | 5% | 12% | 11% | 12% | 18% |
| Gross Sales | 1,219 | 1,270 | 1,334 | 1,338 | 1,370 | 1,413 | 1,498 | 1,585 |
| + Expenses | 1,154 | 1,186 | 1,278 | 1,277 | 1,272 | 1,352 | 1,420 | 1,496 |
| Material Cost % | 60% | 63% | 42% | 44% | 49% | 53% | 40% | 55% |
| Raw Material Cost | 640 | 693 | 633 | 609 | 614 | 696 | 696 | 823 |
| Change in Inventory | 87 | 108 | -70 | -26 | 52 | 53 | -93 | 54 |
| Manufacturing Cost % | 26% | 25% | 26% | 27% | 26% | 27% | 24% | 24% |
| Employee Cost % | 9% | 9% | 8% | 8% | 8% | 8% | 7% | 7% |
| Other Cost % | -0% | -4% | 20% | 17% | 10% | 8% | 24% | 8% |
| Raw Materials % | 53% | 55% | 47% | 46% | 45% | 49% | 46% | 52% |
| Purchase of Finished Goods % | 14% | 14% | 10% | 13% | 18% | 15% | 11% | 15% |
| Stock Adjustments % | -7% | -9% | 5% | 2% | -4% | -4% | 6% | -3% |
| Other Manufacturing Expenses % | 26% | 25% | 26% | 27% | 26% | 27% | 24% | 24% |
| Operating Profit | 66 | 83 | 56 | 62 | 98 | 61 | 78 | 89 |
| OPM % | 5% | 7% | 4% | 5% | 7% | 4% | 5% | 6% |
| + Other Income | 13 | 4 | 11 | 10 | 7 | 7 | 13 | 6 |
| Miscellaneous Income | 13 | 4 | 11 | 10 | 7 | 7 | 13 | 6 |
| Interest | 4 | 8 | 7 | 6 | 5 | 5 | 5 | 5 |
| Depreciation | 31 | 38 | 34 | 31 | 30 | 31 | 30 | 33 |
| Profit before tax | 43 | 42 | 27 | 35 | 70 | 32 | 56 | 57 |
| + Tax % | 27% | 26% | 29% | 25% | 27% | 24% | 24% | 25% |
| Current Tax | 13 | 14 | 9 | 9 | 20 | 9 | 11 | 15 |
| Deferred Tax | -1 | -3 | -2 | 0 | -1 | -1 | 3 | -1 |
| + Net Profit | 31 | 31 | 19 | 26 | 51 | 24 | 43 | 43 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -13 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -13 | -1 | 0 |
| Net Profit After Minority Interest | 31 | 31 | 19 | 26 | 51 | 24 | 43 | 43 |
| EPS in Rs | 7.76 | 7.67 | 4.66 | 6.46 | 12.53 | 5.91 | 10.53 | 10.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,351 | 2,793 | 3,313 | 3,332 | 3,505 | 4,316 | 5,249 | 5,653 | 6,610 | 7,398 |
| Sales Growth % | 19% | 19% | 1% | 5% | 23% | 22% | 8% | 17% | 12% | |
| Gross Sales | 1,598 | 2,177 | 2,657 | 2,637 | 2,801 | 3,415 | 4,195 | 4,438 | 5,092 | 5,619 |
| Excise Duty | 161 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,251 | 2,634 | 3,186 | 3,211 | 3,295 | 4,270 | 5,089 | 5,461 | 6,326 | 7,095 |
| Material Cost % | 43% | 45% | 47% | 45% | 45% | 48% | 49% | 47% | 47% | 46% |
| Raw Material Cost | 1,035 | 1,313 | 1,614 | 1,428 | 1,588 | 2,130 | 2,593 | 2,612 | 3,175 | 3,418 |
| Change in Inventory | -16 | -60 | -49 | 65 | -23 | -67 | -35 | 23 | -72 | 15 |
| Manufacturing Cost % | 9% | 9% | 9% | 9% | 6% | 6% | 6% | 5% | 6% | 5% |
| Employee Cost % | 7% | 8% | 8% | 9% | 9% | 9% | 8% | 8% | 7% | 6% |
| Other Cost % | 37% | 33% | 32% | 33% | 35% | 36% | 35% | 37% | 37% | 38% |
| Raw Materials % | 44% | 47% | 49% | 43% | 45% | 49% | 49% | 46% | 48% | 46% |
| Purchase of Finished Goods % | 13% | 14% | 15% | 12% | 10% | 9% | 8% | 8% | 9% | 11% |
| Stock Adjustments % | 1% | 2% | 1% | -2% | 1% | 2% | 1% | -0% | 1% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 8% | 8% | 8% | 8% | 5% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 29% | 30% | 31% | 32% | 30% | 32% | 30% | 32% | 32% | 33% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 5% | 4% | 4% | 5% | 4% | 5% |
| Operating Profit | 101 | 159 | 127 | 121 | 210 | 46 | 160 | 193 | 284 | 303 |
| OPM % | 4% | 6% | 4% | 4% | 6% | 1% | 3% | 3% | 4% | 4% |
| + Other Income | 13 | 16 | 32 | 14 | 22 | 28 | 23 | 32 | 35 | 33 |
| Miscellaneous Income | 13 | 18 | 32 | 14 | 22 | 18 | 23 | 32 | 35 | 37 |
| Exceptional Income | 0 | 0 | 19 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 7 | 8 | 18 | 34 | 35 | 33 | 31 | 27 | 25 |
| Depreciation | 44 | 54 | 58 | 92 | 102 | 115 | 122 | 124 | 132 | 122 |
| Profit before tax | 65 | 115 | 94 | 27 | 99 | -74 | 32 | 73 | 163 | 192 |
| + Tax % | 20% | 31% | 24% | 4% | 35% | 35% | 54% | 31% | 27% | 25% |
| Current Tax | 9 | 37 | 30 | -2 | 38 | -3 | 3 | 19 | 50 | 49 |
| Deferred Tax | 4 | -1 | -7 | 3 | -3 | -22 | 14 | 4 | -6 | 0 |
| + Net Profit | 52 | 79 | 71 | 26 | 64 | -48 | 15 | 50 | 119 | 144 |
| Profit Growth % | 54% | -10% | -64% | 149% | -175% | -131% | 237% | 136% | 21% | |
| Extraordinary Income / Expense | 0 | 0 | 19 | 1 | 0 | 0 | 0 | 0 | 0 | -14 |
| Exceptional Item | 0 | 0 | 19 | 1 | 0 | 0 | 0 | 0 | 0 | -14 |
| Minority Interest (After Tax) | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 53 | 81 | 73 | 27 | 64 | -48 | 15 | 50 | 119 | 144 |
| EPS in Rs | 12.49 | 19.21 | 17.22 | 6.24 | 15.53 | -11.67 | 3.62 | 12.20 | 28.81 | 34.78 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | 428 | 507 | 577 | 605 | 655 | 607 | 626 | 676 | 801 | 954 |
| + Borrowings | 40 | 32 | 31 | 357 | 293 | 363 | 353 | 164 | 250 | 156 |
| Secured Borrowings | 37 | 29 | 28 | 295 | 233 | 239 | 204 | 69 | 98 | 16 |
| Unsecured Borrowings | 3 | 3 | 3 | 62 | 60 | 124 | 149 | 95 | 152 | 140 |
| + Other Liabilities | 397 | 538 | 619 | 662 | 903 | 1,019 | 1,086 | 1,298 | 1,266 | 1,333 |
| Current Liabilities | 397 | 515 | 580 | 616 | 845 | 993 | 1,006 | 1,205 | 1,171 | 1,220 |
| Provisions | 6 | 5 | 4 | 4 | 7 | 9 | 10 | 17 | 18 | 17 |
| Minority Interest | 6 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 36 | 53 | 65 | 82 | 85 | 85 | 101 | 107 | 109 | 128 |
| Total Liabilities | 907 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
| + Fixed Assets | 329 | 339 | 358 | 625 | 654 | 698 | 695 | 629 | 695 | 700 |
| Gross Block | 373 | 447 | 523 | 882 | 995 | 1,151 | 1,230 | 1,254 | 1,405 | 1,499 |
| Accumulated Depreciation | 44 | 108 | 165 | 257 | 341 | 454 | 535 | 624 | 710 | 799 |
| CWIP | 14 | 7 | 24 | 10 | 21 | 15 | 21 | 16 | 13 | 16 |
| Investments | 54 | 93 | 27 | 153 | 260 | 229 | 186 | 263 | 254 | 313 |
| + Other Assets | 509 | 679 | 859 | 877 | 956 | 1,088 | 1,205 | 1,271 | 1,395 | 1,456 |
| Inventories | 242 | 319 | 404 | 383 | 462 | 577 | 573 | 539 | 670 | 635 |
| Trade receivables | 145 | 187 | 248 | 205 | 266 | 310 | 413 | 463 | 430 | 437 |
| Cash Equivalents | 47 | 68 | 97 | 125 | 122 | 93 | 97 | 111 | 110 | 122 |
| Loans n Advances | 73 | 100 | 72 | 114 | 102 | 118 | 92 | 130 | 149 | 204 |
| Other asset items | 3 | 5 | 38 | 50 | 4 | -9 | 30 | 28 | 36 | 57 |
| Total Assets | 907 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 85 | 124 | 45 | 184 | 292 | 51 | 106 | 351 | 118 | 299 |
| Profit from Operations | 108 | 164 | 128 | 138 | 216 | 56 | 174 | 224 | 316 | 319 |
| Working Capital Changes | -9 | -19 | -58 | 56 | 83 | 0 | -65 | 137 | -154 | 32 |
| Profit Before Tax & Extraordinary Items | 65 | 115 | 94 | 27 | 99 | -74 | 32 | 73 | 163 | 192 |
| Depreciation | 44 | 54 | 58 | 92 | 102 | 115 | 122 | 124 | 132 | 122 |
| Interest (Net) | 3 | 3 | 2 | 11 | 24 | 26 | 26 | 25 | 20 | 17 |
| Dividend Received | -1 | -1 | -2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | 1 | -1 | 0 | 2 | -6 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | -4 | 13 | -9 | 3 | 5 | -11 | -9 | 10 |
| Receivables | -32 | -64 | -52 | 44 | -62 | -45 | -102 | -49 | 30 | -4 |
| Inventories | -26 | -74 | -85 | 11 | -79 | -114 | 3 | 34 | -130 | 36 |
| Trade Payables | 48 | 120 | 80 | 11 | 187 | 157 | 18 | 156 | -24 | 37 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -14 | -21 | -26 | -10 | -7 | -6 | -3 | -10 | -45 | -52 |
| + Cash from Investing Activity | -95 | -92 | -33 | -374 | -187 | -27 | -6 | -137 | -90 | -149 |
| Purchase of Fixed Assets | -64 | -43 | -68 | -224 | -93 | -74 | -67 | -65 | -106 | -109 |
| Sale of Fixed Assets | 0 | 4 | 20 | 0 | 2 | 1 | 1 | 0 | 0 | 0 |
| Purchase of Investments | -154 | -270 | -416 | -571 | -751 | -136 | -120 | -227 | -904 | -566 |
| Sale of Investments | 121 | 236 | 485 | 449 | 653 | 178 | 267 | 138 | 912 | 520 |
| Interest Received | 1 | 2 | 2 | 3 | 5 | 3 | 2 | 2 | 2 | 3 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -97 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -56 | -31 | -1 | 2 | 8 | 15 | 7 | 2 |
| + Cash from Financing Activity | 9 | -13 | -5 | 223 | -112 | -51 | -94 | -186 | -23 | -138 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 263 | 495 | 98 | 0 | 9 | 2 | 0 | 3 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 37 | 19 | 0 | 73 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -264 | -239 | -155 | -34 | -68 | -51 | -39 | -10 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81 | 0 | -76 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -27 | -30 | -35 | -28 | -32 | 0 | 0 |
| Interest Paid | -4 | -4 | -4 | -6 | -25 | -20 | -26 | -24 | -57 | -56 |
| Others | 12 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 20 | 6 | 33 | -7 | -28 | 6 | 28 | 5 | 11 |