| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
17.17 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2782.73 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3193.79 |
| Net Profit
Full Year Net Profit |
720.98 |
| Full Year CPS
Full Year Cash Per Share |
49.2 |
| Earning Per Share
Full Year Earning Per Share |
42 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
893.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
163.1 |
| Networth
Full Year Return on Networth |
31.44 |
| Price/Book Value
Price to Book value |
10.797057 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.8 |
| Bse value
BSE Value in lakhs |
222.73 |
| Nse value
NSE Value in lakhs |
3883.87 |
| High
52 week high |
1934 |
| Low
52 week low |
1262 |
| Price
NSE Current market price |
1760 |
| CPM
Current market price |
1761 |
| Market cap
BSE / NSE Market Cap |
30233.32 |
| Net profit
Latest Quarter Net Profit |
193.74 |
| Net profit variance
Latest Quarter Net Profit variance |
28 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1817.93 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-40.01 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1091.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
32.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
370.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
40.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
44.49 |
| TTM PE
Trailing Twelve 12 month PE |
39.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
58.55 |
| Equity
Latest Equity |
17.17 |
| LTP
Latest Price (BSE/NSE) |
1761 |
| Gross block
Latest Gross Block |
2294.44 |
| Loans
Total loans |
111.85 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
33.9 |
| Year GPM
Full Year Gross Profit Margin |
32.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
32.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 643 | 657 | 724 | 740 | 781 | 815 | 858 | 894 |
| YOY Sales Growth % | 16% | 17% | 16% | 22% | 24% | 18% | 21% | |
| Gross Sales | 643 | 657 | 724 | 740 | 781 | 815 | 858 | 894 |
| + Expenses | 454 | 476 | 498 | 502 | 511 | 536 | 563 | 604 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Manufacturing Cost % | 14% | 14% | 15% | 14% | 13% | 16% | 17% | 17% |
| Employee Cost % | 57% | 58% | 53% | 54% | 52% | 50% | 49% | 51% |
| Other Cost % | -0% | 0% | 0% | 0% | 0% | -0% | 0% | -0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Other Manufacturing Expenses % | 14% | 14% | 15% | 14% | 13% | 16% | 17% | 17% |
| Operating Profit | 189 | 181 | 226 | 238 | 270 | 279 | 295 | 290 |
| OPM % | 29% | 28% | 31% | 32% | 35% | 34% | 34% | 32% |
| + Other Income | 5 | 27 | 3 | 3 | 4 | 6 | 5 | 6 |
| Miscellaneous Income | 5 | 27 | 3 | 3 | 4 | 6 | 5 | 6 |
| Interest | 22 | 21 | 21 | 18 | 16 | 23 | 13 | 10 |
| Depreciation | 28 | 28 | 28 | 28 | 30 | 32 | 34 | 34 |
| Profit before tax | 144 | 160 | 180 | 195 | 228 | 229 | 253 | 251 |
| + Tax % | 21% | 19% | 18% | 22% | 21% | 20% | 19% | 23% |
| Current Tax | 14 | 37 | 16 | 57 | 62 | 52 | 30 | 68 |
| Deferred Tax | 16 | -6 | 16 | -14 | -15 | -6 | 17 | -11 |
| + Net Profit | 113 | 130 | 148 | 152 | 181 | 183 | 206 | 194 |
| Net Profit After Minority Interest | 113 | 130 | 148 | 152 | 181 | 183 | 206 | 194 |
| EPS in Rs | 6.80 | 7.80 | 8.88 | 9.07 | 10.81 | 10.96 | 12.31 | 11.56 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 529 | 553 | 764 | 1,031 | 1,818 | 2,664 | 3,194 |
| Sales Growth % | 4% | 38% | 35% | 76% | 47% | 20% | |
| Gross Sales | 2,664 | 3,194 | |||||
| + Expenses | 367 | 348 | 485 | 670 | 1,295 | 1,894 | 2,112 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Manufacturing Cost % | 2% | 3% | 4% | 5% | 7% | 8% | 8% |
| Employee Cost % | 53% | 53% | 49% | 48% | 53% | 56% | 51% |
| Other Cost % | 14% | 7% | 11% | 13% | 11% | 7% | 7% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | -0% | -0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 4% | 7% | 7% | 8% |
| Selling & Administration % | 13% | 6% | 8% | 9% | 11% | 7% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 4% | 1% | 0% | -1% |
| Operating Profit | 162 | 204 | 278 | 361 | 523 | 770 | 1,082 |
| OPM % | 31% | 37% | 36% | 35% | 29% | 29% | 34% |
| + Other Income | 31 | 16 | 21 | 29 | 40 | 39 | 17 |
| Miscellaneous Income | 39 | 17 | |||||
| Interest | 7 | 8 | 7 | 6 | 61 | 91 | 72 |
| Depreciation | 41 | 30 | 23 | 25 | 59 | 113 | 124 |
| Profit before tax | 606 | 905 | |||||
| + Tax % | 20% | 20% | |||||
| Current Tax | 22 | 33 | 51 | 70 | 91 | 125 | 200 |
| Deferred Tax | -15 | -16 | -15 | -16 | -19 | -5 | -17 |
| + Net Profit | 486 | 722 | |||||
| Profit Growth % | 48% | ||||||
| Net Profit After Minority Interest | 137 | 165 | 233 | 305 | 370 | 486 | 722 |
| EPS in Rs | 170.68 | 203.96 | 13.86 | 18.13 | 21.90 | 28.55 | 42.27 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 275 | 448 | 630 | 812 | 1,140 | 1,773 | 2,783 |
| + Borrowings | 0 | 76 | 65 | 52 | 1,311 | 856 | 753 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 1,193 | 755 | 641 |
| Unsecured Borrowings | 0 | 76 | 65 | 52 | 118 | 101 | 112 |
| + Other Liabilities | 151 | 53 | 75 | 107 | 411 | 274 | 605 |
| Current Liabilities | 81 | 49 | 77 | 109 | 736 | 574 | 873 |
| Provisions | 8 | 7 | 15 | 10 | 79 | 68 | 120 |
| Equity Share Warrants | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 70 | 6 | 6 | 5 | 25 | 22 | 33 |
| Total Liabilities | 434 | 586 | 788 | 988 | 2,880 | 2,919 | 4,158 |
| + Fixed Assets | 36 | 87 | 76 | 59 | 1,833 | 1,790 | 1,942 |
| Gross Block | 121 | 189 | 188 | 183 | 1,930 | 2,030 | 2,294 |
| Accumulated Depreciation | 85 | 102 | 113 | 124 | 97 | 240 | 352 |
| CWIP | 0 | 0 | 0 | 0 | 3 | 13 | 6 |
| Investments | 1 | 14 | 16 | 32 | 195 | 114 | 377 |
| + Other Assets | 397 | 485 | 695 | 898 | 849 | 1,003 | 1,832 |
| Inventories | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Trade receivables | 75 | 75 | 96 | 161 | 362 | 532 | 564 |
| Cash Equivalents | 122 | 224 | 347 | 523 | 332 | 192 | 389 |
| Loans n Advances | 84 | 109 | 103 | 117 | 430 | 395 | 517 |
| Other asset items | 116 | 77 | 150 | 97 | -275 | -117 | 362 |
| Total Assets | 434 | 586 | 788 | 988 | 2,880 | 2,919 | 4,158 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 163 | 175 | 233 | 288 | 210 | 318 | 674 |
| Profit from Operations | 191 | 205 | 297 | 396 | 529 | 805 | 1,134 |
| Working Capital Changes | 0 | -1 | -20 | -33 | -226 | -371 | -271 |
| Profit Before Tax & Extraordinary Items | 145 | 183 | 269 | 359 | 442 | 606 | 914 |
| Depreciation | 41 | 30 | 23 | 25 | 59 | 113 | 124 |
| Interest (Net) | 1 | -5 | -13 | -22 | 31 | 77 | 55 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 1 | 0 | 2 | 17 |
| Profit / Loss in Forex | 0 | 0 | -1 | 0 | -1 | 0 | -32 |
| Receivables | -4 | 0 | -19 | -63 | 40 | -203 | -135 |
| Inventories | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Trade Payables | -4 | -5 | 2 | 11 | -20 | 33 | 20 |
| Direct Taxes Paid | -28 | -29 | -44 | -75 | -93 | -116 | -190 |
| + Cash from Investing Activity | -79 | -167 | -82 | -158 | -1,137 | 241 | -223 |
| Purchase of Fixed Assets | -12 | -7 | -11 | -9 | -33 | -42 | -61 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Purchase of Investments | 0 | -10 | 0 | -16 | -70 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 41 | 151 | 0 |
| Interest Received | 4 | 6 | 11 | 24 | 35 | 26 | 5 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -146 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -1,412 | -64 | 0 |
| Others | -72 | -155 | -83 | -157 | 300 | 170 | -23 |
| + Cash from Financing Activity | -41 | -37 | -59 | -152 | 780 | -389 | -412 |
| Proceeds from Issue of Shares | 1 | 2 | 4 | 15 | 3 | 67 | 16 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1,033 | 0 | 439 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -33 | -328 | -785 |
| Repayment of Financial Liabilities | -11 | -11 | -12 | -14 | -16 | -21 | -23 |
| Dividend Paid | -23 | -19 | -44 | 0 | -165 | 0 | 0 |
| Interest Paid | -7 | -7 | -6 | -14 | -41 | -84 | -58 |
| Others | 0 | -1 | 0 | -140 | 0 | -23 | 0 |
| Net Cash Flow | 43 | -28 | 92 | -22 | -147 | 170 | 39 |