| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
58 |
| Equity
Latest Equity |
22.05 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
785.1 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2146.02 |
| Net Profit
Full Year Net Profit |
200.22 |
| Full Year CPS
Full Year Cash Per Share |
10.7 |
| Earning Per Share
Full Year Earning Per Share |
9.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
740.7 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
36.6 |
| Networth
Full Year Return on Networth |
34.82 |
| Price/Book Value
Price to Book value |
2.677596 |
| Yearly PE ratio
Full Year Price to Earning per share |
10.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.2 |
| Bse value
BSE Value in lakhs |
97.65 |
| Nse value
NSE Value in lakhs |
321.57 |
| High
52 week high |
250 |
| Low
52 week low |
81 |
| Price
NSE Current market price |
98 |
| CPM
Current market price |
98 |
| Market cap
BSE / NSE Market Cap |
2170.35 |
| Net profit
Latest Quarter Net Profit |
37.04 |
| Net profit variance
Latest Quarter Net Profit variance |
-14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
737.17 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-4.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.56 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
290.67 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
55.22 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.84 |
| TTM PE
Trailing Twelve 12 month PE |
11.14 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.09 |
| Equity
Latest Equity |
22.05 |
| LTP
Latest Price (BSE/NSE) |
98 |
| Gross block
Latest Gross Block |
103.01 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.4 |
| Year GPM
Full Year Gross Profit Margin |
13.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.7 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 325 | 397 | 362 | 415 | 575 | 794 | 741 |
| YOY Sales Growth % | 77% | 100% | 105% | ||||
| Gross Sales | 325 | 397 | 362 | 415 | 575 | 794 | 741 |
| + Expenses | 301 | 339 | 305 | 370 | 501 | 683 | 669 |
| Material Cost % | 54% | 53% | 98% | 97% | 54% | 97% | 76% |
| Raw Material Cost | 186 | 214 | 319 | 354 | 327 | 618 | 588 |
| Change in Inventory | -10 | -4 | 37 | 48 | -18 | 152 | -27 |
| Manufacturing Cost % | 3% | 4% | 4% | 12% | 6% | 5% | 4% |
| Employee Cost % | 2% | 2% | 2% | 3% | 2% | 2% | 2% |
| Other Cost % | 33% | 27% | -20% | -22% | 25% | -18% | 8% |
| Raw Materials % | 57% | 54% | 88% | 85% | 57% | 78% | 79% |
| Purchase of Finished Goods % | 27% | 25% | 0% | 1% | 19% | 20% | 1% |
| Stock Adjustments % | 3% | 1% | -10% | -12% | 3% | -19% | 4% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 12% | 6% | 5% | 4% |
| Operating Profit | 24 | 57 | 57 | 45 | 75 | 111 | 72 |
| OPM % | 7% | 14% | 16% | 11% | 13% | 14% | 10% |
| + Other Income | 5 | 0 | 1 | 11 | 7 | -2 | 5 |
| Miscellaneous Income | 5 | 0 | 1 | 11 | 7 | -2 | 5 |
| Interest | 4 | 1 | 3 | 5 | 8 | 8 | 12 |
| Depreciation | 3 | 3 | 3 | 6 | 12 | 15 | 17 |
| Profit before tax | 23 | 53 | 52 | 45 | 62 | 86 | 48 |
| + Tax % | 18% | 20% | 17% | 18% | 18% | 19% | 20% |
| Current Tax | 4 | 11 | 2 | 10 | 8 | 14 | 9 |
| Deferred Tax | 0 | 0 | 6 | -2 | 3 | 2 | 1 |
| + Net Profit | 19 | 42 | 43 | 37 | 51 | 70 | 38 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 19 | 42 | 43 | 37 | 51 | 70 | 37 |
| EPS in Rs | 0.84 | 2.00 | 1.96 | 1.67 | 2.27 | 3.17 | 1.73 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 89 | 162 | 215 | 279 | 737 | 1,334 |
| Sales Growth % | 83% | 33% | 30% | 164% | 81% | |
| + Expenses | 82 | 154 | 206 | 281 | 662 | 1,169 |
| Material Cost % | 80% | 81% | 82% | 84% | 82% | 81% |
| Raw Material Cost | 71 | 134 | 180 | 245 | 606 | 1,082 |
| Change in Inventory | 0 | -2 | -2 | -10 | -3 | 2 |
| Manufacturing Cost % | 5% | 6% | 6% | 4% | 3% | 2% |
| Employee Cost % | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 5% | 5% | 5% | 10% | 3% | 2% |
| Raw Materials % | 80% | 83% | 84% | 88% | 82% | 81% |
| Stock Adjustments % | 0% | 1% | 1% | 4% | 0% | -0% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 6% | 5% | 4% | 2% | 2% |
| Selling & Administration % | 4% | 3% | 3% | 3% | 2% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 7 | 8 | 9 | -2 | 76 | 165 |
| OPM % | 8% | 5% | 4% | -1% | 10% | 12% |
| Other Income | 0 | 0 | 0 | 1 | 4 | 9 |
| Interest | 2 | 2 | 3 | 3 | 10 | 8 |
| Depreciation | 1 | 1 | 2 | 2 | 7 | 9 |
| Profit before tax | ||||||
| + Tax % | ||||||
| Current Tax | 1 | 2 | 3 | 3 | 11 | 27 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 7 | 11 | 55 | 126 |
| EPS in Rs | 4.63 | 5.13 | 26.63 | 5.73 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 15 | 21 | 21 | 22 |
| Reserves | 6 | 13 | 7 | 32 | 88 | 594 |
| + Borrowings | 12 | 21 | 31 | 68 | 96 | 108 |
| Secured Borrowings | 10 | 19 | 30 | 51 | 90 | 108 |
| Unsecured Borrowings | 2 | 2 | 1 | 17 | 6 | 0 |
| Deferred Credit | 0 | 1 | 1 | 1 | 0 | 0 |
| + Other Liabilities | 6 | 14 | 16 | 38 | 58 | 123 |
| Current Liabilities | 6 | 14 | 16 | 36 | 56 | 112 |
| Provisions | 1 | 1 | 2 | 2 | 1 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 2 | 2 | 10 |
| Total Liabilities | 26 | 50 | 70 | 159 | 263 | 847 |
| + Fixed Assets | 8 | 10 | 9 | 38 | 46 | 77 |
| Gross Block | 12 | 16 | 16 | 47 | 63 | 103 |
| Accumulated Depreciation | 4 | 5 | 7 | 10 | 17 | 26 |
| CWIP | 0 | 0 | 2 | 0 | 1 | 46 |
| Investments | 0 | 0 | 0 | 0 | 5 | 50 |
| + Other Assets | 19 | 40 | 58 | 121 | 210 | 674 |
| Inventories | 6 | 15 | 23 | 48 | 74 | 77 |
| Trade receivables | 8 | 10 | 17 | 28 | 52 | 110 |
| Cash Equivalents | 1 | 0 | 8 | 23 | 55 | 314 |
| Loans n Advances | 3 | 15 | 7 | 18 | 18 | 27 |
| Other asset items | 1 | 0 | 3 | 4 | 11 | 146 |
| Total Assets | 26 | 50 | 70 | 159 | 263 | 847 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 1 | 9 | -1 | 30 | 113 |
| Profit from Operations | 9 | 13 | 75 | 163 | ||
| Working Capital Changes | 0 | -15 | -32 | -23 | ||
| Profit Before Tax & Extraordinary Items | 3 | 7 | 7 | 11 | 55 | 126 |
| Depreciation | 1 | 1 | 2 | 2 | 7 | 9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 12 | 27 |
| Receivables | -2 | -2 | -7 | -12 | -24 | -58 |
| Inventories | -2 | -8 | -9 | -25 | -26 | -3 |
| Trade Payables | 1 | 7 | 1 | 10 | 16 | 35 |
| Loans & Advances | 1 | -12 | 15 | -11 | 4 | -6 |
| Change in Borrowing | 2 | 7 | 0 | 13 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | -12 | -27 |
| + Cash from Investing Activity | -2 | -4 | -3 | -29 | -33 | -554 |
| Purchase of Fixed Assets | -2 | -4 | -3 | -29 | -17 | -85 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -5 | -44 |
| Others | 0 | 0 | 0 | 0 | -11 | -424 |
| + Cash from Financing Activity | -1 | 2 | 3 | 45 | 28 | 394 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 6 | 0 | 382 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 2 | 23 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 42 | 19 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | -14 | -7 |
| Others | 0 | 0 | 0 | 16 | 0 | 0 |
| Net Cash Flow | 1 | 0 | 8 | 15 | 25 | -46 |