Indus Towers Ltd (Bharti Infratel) - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Telecom Equipment & Infra Services
Variance

Full Year Net Profit Variance

-30
Equity

Latest Equity

2638.16
Face Value

Latest Face Value

10
Reserves

Total Reserve

37049.6
Dividend

Full Year Dividend %

140
Sales Turnover

Full Year Net Sales

32493.1
Net Profit

Full Year Net Profit

6714.11
Full Year CPS

Full Year Cash Per Share

52.5
Earning Per Share

Full Year Earning Per Share

25.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

8431.1
Previous EPS

Previous earnings per share

0
Book Value

Book value

150.4
Networth

Full Year Return on Networth

19.81
Price/Book Value

Price to Book value

2.55984
Yearly PE ratio

Full Year Price to Earning per share

15.1
Yearly PC ratio

Full Year Price to Cash Per Share

7.3
Bse value

BSE Value in lakhs

676.25
Nse value

NSE Value in lakhs

22961.61
High

52 week high

482
Low

52 week low

313
Price

NSE Current market price

384
CPM

Current market price

385
Market cap

BSE / NSE Market Cap

101450.55
Net profit

Latest Quarter Net Profit

1745.8
Net profit variance

Latest Quarter Net Profit variance

1
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

29240.5
TTM OP

Trailing Twelve 12 month Operating Profit

17023.5
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

58.22
TTM GP

Trailing Twelve 12 month Gross Profit

16941.5
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

51.55
TTM NP

Trailing Twelve 12 month Net Profit

7543
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-26.57
TTM EPS

Trailing Twelve 12 month EPS

27.12
TTM PE

Trailing Twelve 12 month PE

14.18
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

6300.8
Equity

Latest Equity

2638.16
LTP

Latest Price (BSE/NSE)

385
Gross block

Latest Gross Block

98676.5
Loans

Total loans

21126.9
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

53.8
Year GPM

Full Year Gross Profit Margin

50.5
Quarter OPM

Latest quater Operation Profit Margin

53.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 7,465 7,547 7,727 8,058 8,188 8,146 8,101 8,431
YOY Sales Growth % 5% 5% 7% 9% 10% 8% 5% 5%
Gross Sales 7,465 7,547 7,727 8,058 8,188 8,146 8,101 8,431
+ Expenses 2,602 589 3,332 3,668 3,616 3,678 3,677 3,953
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 4 1 1 3 5 3
Manufacturing Cost % 32% 5% 40% 43% 42% 42% 42% 44%
Employee Cost % 3% 3% 3% 3% 3% 3% 3% 3%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 39% 37% 37% 38% 38% 36% 36% 38%
Other Manufacturing Expenses % -7% -32% 4% 5% 4% 6% 7% 6%
Operating Profit 4,864 6,958 4,395 4,390 4,572 4,468 4,424 4,478
OPM % 65% 92% 57% 54% 56% 55% 55% 53%
+ Other Income 114 84 92 85 83 154 155 121
Miscellaneous Income 114 84 92 85 83 154 155 121
Interest 418 255 431 437 376 404 376 358
Depreciation 1,580 1,569 1,693 1,704 1,801 1,798 1,838 1,894
Profit before tax 2,980 5,219 2,363 2,334 2,478 2,420 2,365 2,347
+ Tax % 25% 23% 25% 26% 26% 27% 24% 26%
Current Tax 400 457 440 543 520 571 458 558
Deferred Tax 357 759 144 54 120 73 115 44
+ Net Profit 2,224 4,003 1,779 1,737 1,839 1,776 1,793 1,746
Net Profit After Minority Interest 2,224 4,003 1,779 1,737 1,839 1,776 1,793 1,746
EPS in Rs 8.30 15.18 6.75 6.59 6.97 6.73 6.80 6.62

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 6,085 6,621 6,826 6,743 13,954 27,717 28,382 28,601 30,123 32,493
Sales Growth % 9% 3% -1% 107% 99% 2% 1% 5% 8%
Gross Sales 6,085 6,621 6,826 6,743 13,954 27,717 28,382 28,601 30,123 32,493
+ Expenses 3,953 3,707 4,155 3,522 6,974 12,926 19,423 15,172 9,820 14,981
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 0 0 0 0 0 0 4 9
Manufacturing Cost % 41% 41% 42% 39% 42% 42% 42% 44% 43% 41%
Employee Cost % 5% 4% 4% 4% 4% 3% 3% 3% 3% 3%
Other Cost % 19% 11% 14% 9% 4% 2% 24% 6% -13% 2%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 35% 34% 38% 35% 37% 37% 37% 39% 38% 37%
Other Manufacturing Expenses % 7% 6% 5% 4% 5% 5% 5% 5% 5% 5%
Selling & Administration % 7% 7% 7% 2% 2% 2% 2% 2% 2% 1%
Miscellaneous Expenses % 1% 1% 1% 2% 1% -0% 21% 1% -16% -0%
Operating Profit 2,132 2,914 2,672 3,221 6,980 14,792 8,959 13,428 20,303 17,512
OPM % 35% 44% 39% 48% 50% 53% 32% 47% 67% 54%
+ Other Income 1,960 1,625 1,559 1,846 1,262 459 578 1,490 764 818
Miscellaneous Income 1,266 1,408 1,119 1,509 1,063 353 361 361 346 477
Interest 39 47 53 335 836 1,603 1,670 1,864 1,858 1,893
Depreciation 1,166 1,180 1,066 1,282 2,848 5,325 5,324 6,060 6,402 7,141
Profit before tax 3,580 3,529 3,553 3,788 4,757 8,431 2,759 8,122 13,154 9,598
+ Tax % 23% 29% 30% 13% 21% 24% 26% 26% 24% 26%
Current Tax 1,053 1,098 1,079 581 985 2,037 2,033 1,939 1,741 2,091
Deferred Tax -220 -62 -20 -92 -7 20 -1,313 147 1,482 362
+ Net Profit 2,747 2,494 2,494 3,299 3,779 6,373 2,040 6,036 9,932 7,145
Profit Growth % -9% 0% 32% 15% 69% -68% 196% 65% -28%
Extraordinary Income / Expense 0 -26 0 0 0 0 -493 0 0 0
Exceptional Item 0 -26 0 0 0 0 -493 0 0 0
Net Profit After Minority Interest 2,747 2,494 2,494 3,299 3,779 6,373 2,040 6,036 9,932 7,145
EPS in Rs 14.85 13.48 13.48 17.83 14.02 23.65 7.57 22.40 37.65 27.08

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,850 1,850 1,850 1,850 2,695 2,695 2,695 2,695 2,638 2,638
Reserves 13,650 15,115 12,682 11,693 13,182 19,456 18,415 24,344 29,897 37,050
+ Borrowings 279 0 6 4,627 21,576 19,726 19,185 20,531 21,156 21,127
Secured Borrowings 0 0 0 0 167 0 0 0 0 0
Unsecured Borrowings 279 0 6 4,627 21,409 19,726 19,185 20,531 21,156 21,127
+ Other Liabilities 5,163 2,661 2,577 1,584 7,491 6,091 6,278 8,298 9,477 10,501
Current Liabilities 4,682 2,174 2,078 1,723 8,715 7,354 7,756 9,469 15,579 17,279
Provisions 28 58 29 31 180 266 134 256 217 245
Equity Application Money 0 0 0 0 0 0 0 0 -37 -42
Other liability items 625 664 646 418 2,308 2,437 2,446 3,348 3,999 4,371
Total Liabilities 20,941 19,625 17,115 19,754 44,944 47,968 46,572 55,868 63,168 71,315
+ Fixed Assets 5,794 5,595 5,332 6,714 31,800 31,826 32,384 39,300 44,380 49,514
Gross Block 13,589 14,267 14,798 17,136 66,773 68,414 70,672 79,605 90,447 98,677
Accumulated Depreciation 7,795 8,672 9,466 10,422 34,972 36,588 38,288 40,305 46,067 49,162
CWIP 59 110 118 55 274 179 355 422 567 630
Investments 11,172 12,327 9,906 11,170 2,271 1,652 276 3 1,486 4,316
+ Other Assets 3,916 1,593 1,759 1,815 10,599 14,311 13,559 16,143 16,735 16,855
Inventories 0 0 0 0 0 0 0 0 8 27
Trade receivables 300 275 551 367 3,829 7,059 4,869 6,451 4,768 4,939
Cash Equivalents 2,250 31 2 147 15 980 22 63 1,856 1,552
Loans n Advances 971 976 919 1,388 7,047 6,320 8,687 9,571 14,877 15,802
Other asset items 396 312 287 -87 -292 -48 -19 58 -4,773 -5,465
Total Assets 20,941 19,625 17,115 19,754 44,944 47,968 46,572 55,868 63,168 71,315

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 2,866 3,469 3,159 2,315 7,481 9,121 7,905 11,582 19,645 15,684
Profit from Operations 3,764 4,165 4,235 3,399 6,917 14,424 14,529 14,497 15,080 17,203
Working Capital Changes -102 113 -265 -537 1,643 -3,390 -4,405 -1,045 6,440 474
Profit Before Tax & Extraordinary Items 3,580 3,529 3,553 3,788 4,757 8,431 2,759 8,122 13,154 9,598
Depreciation 1,166 1,180 1,066 1,282 2,848 5,325 5,324 6,060 6,402 7,141
Interest (Net) -657 -172 -391 -2 637 1,497 1,587 1,216 1,440 1,552
Dividend Received 951 1,001 1,126 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -58 -63 -53 -38 -82 -255 -261 -279 -269 -343
Provisions & Write-offs (Net) 4 -9 -93 68 -46 -117 5,308 -81 -5,077 -256
Receivables -33 8 -260 -187 2,425 -3,099 -3,118 -1,505 6,770 98
Inventories 0 0 0 0 0 0 0 0 -8 -19
Trade Payables 105 -17 -6 -126 8 -1,051 -43 186 225 279
Direct Taxes Paid -796 -809 -811 -547 -1,079 -1,913 -2,219 -1,870 -1,875 -1,993
+ Cash from Investing Activity -237 -1,855 1,600 -1,012 1,798 -2,174 -1,730 -7,546 -10,911 -10,198
Purchase of Fixed Assets -1,009 -1,072 -956 -830 -2,118 -3,285 -3,623 -8,953 -6,784 -8,626
Sale of Fixed Assets 103 124 126 101 167 415 455 506 527 728
Purchase of Investments -19,359 -7,585 -7,495 -8,016 -9,833 -10,554 -19,504 -15,765 -1,415 -2,696
Sale of Investments 18,565 6,134 9,728 7,355 13,127 11,193 20,886 16,039 3 0
Interest Received 166 397 140 85 39 59 58 626 284 197
Dividend Received 0 0 0 0 420 0 0 0 0 0
Others 1,297 148 57 293 -3 -2 -2 0 -3,526 199
+ Cash from Financing Activity -2,671 -3,555 -4,795 -1,185 -9,377 -5,982 -7,133 -3,995 -8,648 -5,588
Proceeds from Issue of Shares 0 0 0 0 8 0 0 0 1 1
Proceeds from Other Long-Term Borrowings 0 0 400 2,385 14,964 16,242 12,932 8,556 0 0
Repayment of Long-Term Borrowings 0 0 -400 0 -13,333 -18,914 -13,698 -8,958 -1,307 -1,228
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 -744 -114
Repayment of Financial Liabilities 0 0 0 -338 -1,121 -2,852 -3,028 -3,173 -2,151 -2,513
Dividend Paid -555 -2,958 -3,975 -2,570 -5,985 0 -2,964 0 0 0
Interest Paid 0 -2 -2 -130 -145 -442 -367 -407 -1,672 -1,708
Others -2,116 -595 -818 -532 -3,765 -15 -8 -13 -2,775 -26
Net Cash Flow -42 -1,941 -36 118 -98 966 -958 41 87 -102