| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-13 |
| Equity
Latest Equity |
12.64 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
506.48 |
| Dividend
Full Year Dividend % |
80 |
| Sales Turnover
Full Year Net Sales |
736.19 |
| Net Profit
Full Year Net Profit |
76.11 |
| Full Year CPS
Full Year Cash Per Share |
15.2 |
| Earning Per Share
Full Year Earning Per Share |
12 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
149.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
82.1 |
| Networth
Full Year Return on Networth |
15.86 |
| Price/Book Value
Price to Book value |
7.210719 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39 |
| Bse value
BSE Value in lakhs |
131.65 |
| Nse value
NSE Value in lakhs |
1887.99 |
| High
52 week high |
601 |
| Low
52 week low |
321 |
| Price
NSE Current market price |
594 |
| CPM
Current market price |
592 |
| Market cap
BSE / NSE Market Cap |
3741.07 |
| Net profit
Latest Quarter Net Profit |
4.86 |
| Net profit variance
Latest Quarter Net Profit variance |
196 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
123.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.31 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.89 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.63 |
| TTM PE
Trailing Twelve 12 month PE |
43.43 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
12.64 |
| LTP
Latest Price (BSE/NSE) |
592 |
| Gross block
Latest Gross Block |
345.4 |
| Loans
Total loans |
22.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.9 |
| Year GPM
Full Year Gross Profit Margin |
14.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 140 | 181 | 300 | 128 | 158 | 161 | 291 | 150 |
| YOY Sales Growth % | 47% | 30% | 38% | 11% | 13% | -11% | -3% | 17% |
| Gross Sales | 140 | 181 | 300 | 128 | 158 | 161 | 291 | 150 |
| + Expenses | 115 | 140 | 242 | 132 | 137 | 144 | 222 | 142 |
| Material Cost % | 73% | 48% | 32% | 53% | 62% | 49% | 31% | 37% |
| Raw Material Cost | 76 | 78 | 125 | 66 | 82 | 75 | 105 | 59 |
| Change in Inventory | 25 | 8 | -29 | 1 | 15 | 3 | -15 | -3 |
| Manufacturing Cost % | 24% | 21% | 18% | 23% | 20% | 21% | 23% | 25% |
| Employee Cost % | 22% | 18% | 11% | 29% | 24% | 24% | 12% | 28% |
| Other Cost % | -37% | -8% | 19% | -2% | -19% | -4% | 10% | 5% |
| Raw Materials % | 55% | 43% | 42% | 52% | 52% | 47% | 36% | 39% |
| Purchase of Finished Goods % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -18% | -4% | 10% | -1% | -10% | -2% | 5% | 2% |
| Other Manufacturing Expenses % | 24% | 21% | 18% | 23% | 20% | 21% | 23% | 25% |
| Operating Profit | 25 | 41 | 59 | -4 | 20 | 17 | 69 | 8 |
| OPM % | 18% | 23% | 20% | -3% | 13% | 11% | 24% | 5% |
| + Other Income | 4 | 1 | 3 | 5 | 2 | 4 | 9 | 6 |
| Miscellaneous Income | 4 | 1 | 3 | 5 | 2 | 4 | 9 | 6 |
| Interest | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 3 | 4 | 7 | 5 | 5 | 5 | 5 | 6 |
| Profit before tax | 22 | 35 | 51 | -6 | 14 | 13 | 69 | 7 |
| + Tax % | 28% | -0% | 30% | 17% | 22% | -1% | 18% | 22% |
| Current Tax | 8 | 10 | 11 | 1 | 4 | 1 | 6 | 0 |
| Deferred Tax | -2 | -10 | 5 | -2 | -1 | -1 | 7 | 1 |
| + Net Profit | 16 | 35 | 36 | -5 | 11 | 13 | 57 | 5 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 35 | 36 | -5 | 11 | 13 | 57 | 5 |
| EPS in Rs | 2.58 | 5.54 | 5.72 | -0.82 | 1.75 | 2.08 | 9.01 | 0.81 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 166 | 176 | 248 | 278 | 299 | 368 | 402 | 516 | 735 | 736 |
| Sales Growth % | 6% | 41% | 12% | 8% | 23% | 9% | 28% | 43% | 0% | |
| Gross Sales | 248 | 278 | 299 | 368 | 402 | 516 | 735 | 736 | ||
| Excise Duty | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 125 | 182 | 225 | 240 | 248 | 321 | 338 | 417 | 608 | 634 |
| Material Cost % | 48% | 49% | 48% | 45% | 43% | 48% | 43% | 41% | 45% | 44% |
| Raw Material Cost | 74 | 95 | 126 | 133 | 134 | 177 | 191 | 242 | 338 | 329 |
| Change in Inventory | 6 | -8 | -8 | -7 | -4 | 1 | -20 | -31 | -8 | -4 |
| Manufacturing Cost % | 11% | 12% | 13% | 13% | 13% | 10% | 10% | 10% | 9% | 9% |
| Employee Cost % | 12% | 19% | 16% | 18% | 18% | 18% | 19% | 18% | 17% | 20% |
| Other Cost % | 4% | 23% | 14% | 11% | 8% | 12% | 13% | 12% | 12% | 13% |
| Raw Materials % | 45% | 54% | 51% | 48% | 45% | 48% | 48% | 47% | 46% | 45% |
| Purchase of Finished Goods % | 3% | 7% | 4% | 4% | 4% | 2% | 0% | 0% | ||
| Stock Adjustments % | -4% | 5% | 3% | 3% | 1% | -0% | 5% | 6% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 10% | 11% | 12% | 12% | 12% | 9% | 8% | 9% | 8% | 8% |
| Selling & Administration % | 8% | 10% | 7% | 6% | 6% | 10% | 10% | 10% | 10% | 11% |
| Miscellaneous Expenses % | 3% | 4% | 7% | 4% | 2% | 1% | 3% | 2% | 1% | 2% |
| Operating Profit | 41 | -6 | 23 | 38 | 52 | 47 | 64 | 99 | 127 | 102 |
| OPM % | 25% | -3% | 9% | 14% | 17% | 13% | 16% | 19% | 17% | 14% |
| + Other Income | 3 | 5 | 7 | 8 | 3 | 6 | 13 | 6 | 10 | 20 |
| Miscellaneous Income | 7 | 8 | 3 | 6 | 13 | 6 | 10 | 21 | ||
| Interest | 6 | 7 | 9 | 10 | 10 | 9 | 10 | 11 | 13 | 13 |
| Depreciation | 4 | 6 | 7 | 8 | 9 | 10 | 11 | 11 | 17 | 20 |
| Profit before tax | 14 | 28 | 36 | 35 | 56 | 83 | 108 | 90 | ||
| + Tax % | 44% | 28% | 16% | 7% | 8% | 20% | 19% | 16% | ||
| Current Tax | 4 | 2 | 6 | 8 | 7 | 6 | 10 | 14 | 23 | 12 |
| Deferred Tax | 0 | -1 | 1 | 0 | -1 | -4 | -5 | 3 | -2 | 2 |
| + Net Profit | 8 | 20 | 31 | 32 | 52 | 67 | 87 | 76 | ||
| Profit Growth % | 162% | 52% | 5% | 61% | 29% | 30% | -13% | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 10 | 0 | 8 | 20 | 31 | 32 | 52 | 67 | 88 | 76 |
| EPS in Rs | 10.53 | 0.28 | 6.50 | 16.98 | 25.78 | 26.95 | 42.98 | 53.95 | 13.83 | 12.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 |
| Reserves | 74 | 94 | 98 | 114 | 145 | 175 | 227 | 339 | 420 | 506 |
| + Borrowings | 52 | 64 | 74 | 84 | 72 | 82 | 82 | 80 | 99 | 103 |
| Secured Borrowings | 49 | 63 | 60 | 73 | 65 | 77 | 76 | 72 | 81 | 80 |
| Unsecured Borrowings | 3 | 0 | 13 | 11 | 7 | 5 | 6 | 8 | 18 | 23 |
| Deferred Credit | 0 | 0 | 4 | 6 | 0 | 0 | 1 | 2 | 2 | 2 |
| + Other Liabilities | 54 | 61 | 85 | 75 | 88 | 101 | 128 | 173 | 215 | 257 |
| Current Liabilities | 53 | 62 | 87 | 77 | 83 | 98 | 130 | 176 | 213 | 248 |
| Provisions | 2 | 2 | 1 | 3 | 1 | 1 | 7 | 8 | 13 | 13 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Other liability items | 1 | 2 | 2 | 4 | 5 | 6 | 4 | 3 | 6 | 11 |
| Total Liabilities | 190 | 231 | 269 | 285 | 316 | 369 | 449 | 604 | 747 | 879 |
| + Fixed Assets | 86 | 88 | 90 | 101 | 98 | 112 | 116 | 127 | 170 | 212 |
| Gross Block | 118 | 126 | 136 | 155 | 159 | 182 | 197 | 219 | 280 | 345 |
| Accumulated Depreciation | 33 | 38 | 45 | 54 | 62 | 70 | 81 | 92 | 110 | 134 |
| CWIP | 1 | 1 | 12 | 6 | 12 | 1 | 4 | 6 | 21 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 11 | 13 |
| + Other Assets | 103 | 141 | 166 | 177 | 207 | 257 | 329 | 465 | 545 | 631 |
| Inventories | 38 | 50 | 61 | 61 | 71 | 76 | 112 | 161 | 189 | 195 |
| Trade receivables | 49 | 59 | 73 | 84 | 96 | 135 | 156 | 157 | 225 | 301 |
| Cash Equivalents | 9 | 11 | 12 | 18 | 22 | 27 | 33 | 96 | 103 | 94 |
| Loans n Advances | 5 | 21 | 22 | 18 | 15 | 18 | 29 | 32 | 29 | 30 |
| Other asset items | 2 | 1 | -3 | -4 | 3 | 0 | -2 | 18 | -1 | 12 |
| Total Assets | 190 | 231 | 269 | 285 | 316 | 369 | 449 | 604 | 747 | 879 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | -8 | 18 | 18 | 35 | 14 | 34 | 58 | 55 | 56 |
| Profit from Operations | 24 | 11 | 32 | 46 | 55 | 47 | 67 | 98 | 146 | 133 |
| Working Capital Changes | 2 | -16 | -9 | -21 | -9 | -26 | -26 | -22 | -70 | -59 |
| Profit Before Tax & Extraordinary Items | 15 | 1 | 14 | 28 | 36 | 35 | 56 | 83 | 108 | 90 |
| Depreciation | 4 | 6 | 7 | 8 | 9 | 10 | 11 | 11 | 17 | 20 |
| Interest (Net) | 5 | 6 | 8 | 9 | 9 | 7 | 9 | 9 | 8 | 8 |
| Profit / Loss on Sale of Assets | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 3 | 4 | 2 | -4 | -6 | -4 | 14 | 24 |
| Profit / Loss in Forex | 0 | -1 | -1 | -3 | -2 | -1 | -3 | -1 | -2 | -10 |
| Receivables | -11 | -9 | -21 | -9 | -12 | -35 | -6 | 6 | -68 | -65 |
| Inventories | 1 | -12 | -11 | 1 | -11 | -4 | -34 | -49 | -27 | -3 |
| Trade Payables | 15 | 8 | 11 | -23 | 7 | 13 | -4 | 17 | 11 | 27 |
| Loans & Advances | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -5 | -3 | -5 | -6 | -11 | -7 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -17 | -21 | -18 |
| + Cash from Investing Activity | -19 | -18 | -14 | -8 | -12 | -16 | -16 | -68 | -72 | -9 |
| Purchase of Fixed Assets | -24 | -26 | -16 | -4 | -9 | -13 | -16 | -24 | -45 | -37 |
| Sale of Fixed Assets | 0 | 9 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -3 |
| Interest Received | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 4 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -29 |
| Others | 3 | -2 | 1 | -5 | -4 | -5 | -1 | -40 | -25 | 57 |
| + Cash from Financing Activity | 0 | 25 | -4 | -9 | -22 | 2 | -13 | 32 | -2 | -17 |
| Proceeds from Issue of Shares | 0 | 27 | 0 | 0 | 0 | 1 | 1 | 51 | 7 | 3 |
| Proceeds from Other Long-Term Borrowings | 10 | 10 | 1 | 12 | 11 | 0 | 1 | 30 | 10 | 28 |
| Proceeds from Short-Term Borrowings | 1 | 3 | 16 | 7 | 0 | 17 | 3 | 0 | 15 | 0 |
| Repayment of Long-Term Borrowings | -3 | -2 | -11 | -14 | -9 | -6 | -4 | -25 | -5 | -6 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -7 | 0 | -18 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Dividend Paid | -2 | 0 | -1 | -4 | -1 | -4 | -4 | -7 | -14 | -11 |
| Interest Paid | -5 | -7 | -8 | -10 | -10 | -7 | -10 | -11 | -13 | -12 |
| Others | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Cash Flow | 2 | -1 | -1 | 1 | 1 | 0 | 5 | 22 | -18 | 29 |