Jb Chemicals & Pharmaceuticals Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Pharmaceuticals
Variance

Full Year Net Profit Variance

15
Equity

Latest Equity

16.06
Face Value

Latest Face Value

1
Reserves

Total Reserve

4143.16
Dividend

Full Year Dividend %

2200
Sales Turnover

Full Year Net Sales

4147.79
Net Profit

Full Year Net Profit

718.5
Full Year CPS

Full Year Cash Per Share

56.1
Earning Per Share

Full Year Earning Per Share

44.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

904.23
Previous EPS

Previous earnings per share

0
Book Value

Book value

259
Networth

Full Year Return on Networth

18.69
Price/Book Value

Price to Book value

9.397683
Yearly PE ratio

Full Year Price to Earning per share

54.4
Yearly PC ratio

Full Year Price to Cash Per Share

43.4
Bse value

BSE Value in lakhs

110.21
Nse value

NSE Value in lakhs

28561.79
High

52 week high

2468
Low

52 week low

1603
Price

NSE Current market price

2436
CPM

Current market price

2434
Market cap

BSE / NSE Market Cap

39081.59
Net profit

Latest Quarter Net Profit

120.94
Net profit variance

Latest Quarter Net Profit variance

-17
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3711.26
TTM OP

Trailing Twelve 12 month Operating Profit

-27.67
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-0.75
TTM GP

Trailing Twelve 12 month Gross Profit

1134.84
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

27.36
TTM NP

Trailing Twelve 12 month Net Profit

611.13
TTM NPV

Trailing Twelve 12 month Net Profit Variane

14.86
TTM EPS

Trailing Twelve 12 month EPS

44.75
TTM PE

Trailing Twelve 12 month PE

54.39
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

157.43
Equity

Latest Equity

16.06
LTP

Latest Price (BSE/NSE)

2434
Gross block

Latest Gross Block

3019.9
Loans

Total loans

3.59
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

26.3
Year GPM

Full Year Gross Profit Margin

27.7
Quarter OPM

Latest quater Operation Profit Margin

22.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,004 1,001 963 949 1,094 1,085 1,065 904
YOY Sales Growth % 12% 13% 14% 10% 9% 8% 11% -5%
Gross Sales 1,004 1,001 963 949 1,094 1,085 1,065 904
+ Expenses 724 730 709 723 793 775 769 730
Material Cost % 26% 17% 20% 20% 26% 21% 19% 33%
Raw Material Cost 252 179 200 189 241 225 212 234
Change in Inventory 13 -9 -7 3 44 1 -13 62
Manufacturing Cost % 22% 22% 23% 24% 23% 22% 23% 28%
Employee Cost % 17% 17% 18% 19% 18% 17% 18% 22%
Other Cost % 7% 17% 13% 14% 6% 11% 12% -2%
Raw Materials % 25% 18% 21% 20% 22% 21% 20% 26%
Purchase of Finished Goods % 10% 15% 11% 14% 14% 11% 10% 11%
Stock Adjustments % -1% 1% 1% -0% -4% -0% 1% -7%
Other Manufacturing Expenses % 22% 22% 23% 24% 23% 22% 23% 28%
Operating Profit 280 271 255 226 301 310 296 174
OPM % 28% 27% 26% 24% 28% 29% 28% 19%
+ Other Income 6 10 8 14 15 15 18 12
Miscellaneous Income 6 10 8 14 15 15 18 12
Interest 6 2 3 1 1 1 2 1
Depreciation 41 42 42 46 43 44 45 50
Profit before tax 240 237 218 193 272 279 267 135
+ Tax % 26% 26% 25% 25% 25% 26% 26% 25%
Current Tax 54 54 46 46 66 66 63 38
Deferred Tax 9 8 9 1 4 5 6 -4
+ Net Profit 177 175 162 146 202 208 198 101
Extraordinary Income / Expense 0 0 0 0 0 0 0 -27
Exceptional Item 0 0 0 0 0 0 0 -27
Net Profit After Minority Interest 177 175 162 146 202 208 198 101
EPS in Rs 11.39 11.24 10.46 9.36 12.99 13.29 12.63 6.35

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,368 1,413 1,643 1,775 2,043 2,424 3,149 3,484 3,918 4,148
Sales Growth % 3% 16% 8% 15% 19% 30% 11% 12% 6%
Gross Sales 1,199 1,254 1,643 1,775 2,043 2,424 3,149 3,484 3,918 4,148
Excise Duty 24 5 0 0 0 0 0 0 0 0
+ Expenses 1,150 1,212 1,337 1,407 1,482 1,881 2,454 2,587 2,886 3,068
Material Cost % 39% 38% 36% 36% 34% 35% 37% 34% 34% 31%
Raw Material Cost 520 544 616 635 743 860 1,179 1,229 1,317 1,390
Change in Inventory 8 -7 -19 -4 -41 -17 -11 -47 0 -94
Manufacturing Cost % 10% 9% 9% 8% 7% 7% 6% 6% 6% 6%
Employee Cost % 16% 18% 18% 18% 17% 18% 17% 17% 18% 19%
Other Cost % 20% 20% 19% 18% 14% 18% 17% 17% 17% 18%
Raw Materials % 38% 39% 37% 36% 36% 35% 37% 35% 34% 34%
Purchase of Finished Goods % 7% 7% 10% 10% 10% 11% 13% 12% 13% 12%
Stock Adjustments % -1% 0% 1% 0% 2% 1% 0% 1% 0% 2%
Power & Fuel % 4% 4% 4% 3% 3% 3% 3% 3% 2% 2%
Other Manufacturing Expenses % 6% 5% 5% 4% 4% 4% 3% 3% 4% 4%
Selling & Administration % 13% 15% 14% 13% 11% 15% 14% 14% 14% 15%
Miscellaneous Expenses % 4% 4% 4% 5% 3% 3% 3% 3% 2% 4%
Operating Profit 218 201 306 368 560 543 696 897 1,032 1,080
OPM % 16% 14% 19% 21% 27% 22% 22% 26% 26% 26%
+ Other Income 50 37 41 51 112 39 10 37 38 60
Miscellaneous Income 46 36 41 51 112 39 10 37 38 60
Interest 5 3 5 3 7 5 36 44 12 6
Depreciation 47 57 56 66 69 73 114 138 171 183
Profit before tax 217 179 287 349 597 505 555 752 887 952
+ Tax % 21% 31% 32% 22% 25% 24% 26% 26% 26% 26%
Current Tax 33 51 79 84 142 128 89 151 200 232
Deferred Tax 13 4 14 -8 6 -9 56 48 27 11
+ Net Profit 173 128 194 272 449 386 410 553 660 709
Profit Growth % -26% 52% 40% 65% -14% 6% 35% 19% 8%
Extraordinary Income / Expense 0 0 0 -10 0 0 0 0 0 -27
Exceptional Item 0 0 0 -10 0 0 0 0 0 -27
Minority Interest (After Tax) 0 0 -1 0 -1 -1 0 0 0 0
Net Profit After Minority Interest 184 138 193 272 448 385 410 553 660 709
EPS in Rs 21.74 16.60 24.17 35.25 58.04 49.95 52.99 35.61 42.37 44.19

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 16 15 15 15 15 16 16 16
Reserves 1,347 1,425 1,464 1,420 1,794 2,119 2,465 2,908 3,418 4,143
+ Borrowings 49 29 26 29 45 55 572 378 28 4
Secured Borrowings 45 27 23 29 33 26 411 39 14 0
Unsecured Borrowings 4 3 3 0 12 28 161 339 14 4
+ Other Liabilities 262 294 286 349 376 412 495 687 804 799
Current Liabilities 299 315 296 348 378 410 495 690 811 809
Provisions 11 16 8 13 36 52 47 61 70 74
Minority Interest 2 3 3 3 4 4 0 0 0 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 17 13 8 15 18 17 18 20 24 33
Total Liabilities 1,674 1,765 1,792 1,814 2,231 2,601 3,547 3,988 4,265 4,962
+ Fixed Assets 679 640 621 651 634 1,277 1,901 2,004 1,968 1,885
Gross Block 1,039 1,054 1,085 1,177 1,183 1,876 2,608 2,835 2,965 3,020
Accumulated Depreciation 359 414 464 526 549 599 707 831 996 1,134
CWIP 4 17 15 16 26 19 55 76 63 74
Investments 411 434 457 403 678 13 206 388 345 765
+ Other Assets 580 674 699 743 894 1,293 1,385 1,519 1,889 2,237
Inventories 200 214 244 275 347 410 430 503 529 683
Trade receivables 266 301 308 345 389 556 576 687 815 781
Cash Equivalents 13 30 37 31 31 59 79 96 129 146
Loans n Advances 147 156 122 104 143 248 269 226 163 603
Other asset items -46 -26 -11 -12 -16 20 32 8 252 24
Total Assets 1,674 1,765 1,792 1,814 2,231 2,601 3,547 3,988 4,265 4,962

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 201 123 194 276 315 170 626 801 902 704
Profit from Operations 243 211 311 357 551 607 751 939 1,096 1,191
Working Capital Changes 6 -47 -51 10 -94 -302 -30 -6 7 -231
Profit Before Tax & Extraordinary Items 230 194 287 349 597 505 555 752 887 952
Depreciation 47 57 56 66 69 73 114 138 171 183
Interest (Net) 2 1 2 0 5 3 33 40 6 -28
Dividend Received 0 0 -1 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets -2 -2 -2 -2 -19 -2 0 0 0 -1
Provisions & Write-offs (Net) 0 -4 0 -3 -1 0 3 11 4 22
Profit / Loss in Forex 10 -5 3 -6 3 4 -16 -11 6 20
Receivables 19 -53 11 -12 -71 -293 -42 -72 -50 -57
Inventories -12 -14 -30 -31 -70 -63 -21 -72 -26 -154
Trade Payables -1 19 -29 52 46 53 32 138 83 -20
Direct Taxes Paid -48 -41 -65 -91 -142 -135 -95 -132 -201 -256
+ Cash from Investing Activity -45 -21 -28 24 -231 2 -962 -404 -296 -586
Purchase of Fixed Assets -156 -36 -49 -73 -48 -707 -765 -261 -120 -83
Sale of Fixed Assets 3 8 7 2 48 8 1 1 1 2
Purchase of Investments -183 -420 -425 -383 -541 -508 -743 -869 -980 -2,274
Sale of Investments 292 423 436 474 317 1,209 557 719 1,055 1,879
Interest Received 1 2 2 2 2 1 2 4 5 10
Dividend Received 0 0 1 1 0 0 0 0 0 0
Others -2 3 1 -1 -9 0 -13 2 -257 -120
+ Cash from Financing Activity -184 -60 -156 -306 -87 -138 357 -385 -580 -123
Proceeds from Issue of Shares 0 0 0 0 0 0 8 20 24 232
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 609 0 0 0
Proceeds from Short-Term Borrowings 0 4 0 6 0 0 2 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 -87 -179 0 0
Repayment of Short-Term Borrowings -175 0 0 0 0 0 0 -13 -344 -14
Repayment of Financial Liabilities 0 0 0 -9 -8 -8 -10 -13 -13 -25
Dividend Paid -6 -10 -21 -141 -73 -128 -128 -157 -237 -313
Interest Paid -3 -3 -4 -2 -6 -2 -32 -44 -10 -3
Others 0 -50 -131 -161 0 0 0 0 0 0
Net Cash Flow -28 43 11 -6 -3 34 20 11 27 -5