| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
16.06 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4143.16 |
| Dividend
Full Year Dividend % |
2200 |
| Sales Turnover
Full Year Net Sales |
4147.79 |
| Net Profit
Full Year Net Profit |
718.5 |
| Full Year CPS
Full Year Cash Per Share |
56.1 |
| Earning Per Share
Full Year Earning Per Share |
44.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
904.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
259 |
| Networth
Full Year Return on Networth |
18.69 |
| Price/Book Value
Price to Book value |
9.397683 |
| Yearly PE ratio
Full Year Price to Earning per share |
54.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
43.4 |
| Bse value
BSE Value in lakhs |
110.21 |
| Nse value
NSE Value in lakhs |
28561.79 |
| High
52 week high |
2468 |
| Low
52 week low |
1603 |
| Price
NSE Current market price |
2436 |
| CPM
Current market price |
2434 |
| Market cap
BSE / NSE Market Cap |
39081.59 |
| Net profit
Latest Quarter Net Profit |
120.94 |
| Net profit variance
Latest Quarter Net Profit variance |
-17 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3711.26 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-27.67 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.75 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1134.84 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
27.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
611.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
44.75 |
| TTM PE
Trailing Twelve 12 month PE |
54.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
157.43 |
| Equity
Latest Equity |
16.06 |
| LTP
Latest Price (BSE/NSE) |
2434 |
| Gross block
Latest Gross Block |
3019.9 |
| Loans
Total loans |
3.59 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
26.3 |
| Year GPM
Full Year Gross Profit Margin |
27.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,004 | 1,001 | 963 | 949 | 1,094 | 1,085 | 1,065 | 904 |
| YOY Sales Growth % | 12% | 13% | 14% | 10% | 9% | 8% | 11% | -5% |
| Gross Sales | 1,004 | 1,001 | 963 | 949 | 1,094 | 1,085 | 1,065 | 904 |
| + Expenses | 724 | 730 | 709 | 723 | 793 | 775 | 769 | 730 |
| Material Cost % | 26% | 17% | 20% | 20% | 26% | 21% | 19% | 33% |
| Raw Material Cost | 252 | 179 | 200 | 189 | 241 | 225 | 212 | 234 |
| Change in Inventory | 13 | -9 | -7 | 3 | 44 | 1 | -13 | 62 |
| Manufacturing Cost % | 22% | 22% | 23% | 24% | 23% | 22% | 23% | 28% |
| Employee Cost % | 17% | 17% | 18% | 19% | 18% | 17% | 18% | 22% |
| Other Cost % | 7% | 17% | 13% | 14% | 6% | 11% | 12% | -2% |
| Raw Materials % | 25% | 18% | 21% | 20% | 22% | 21% | 20% | 26% |
| Purchase of Finished Goods % | 10% | 15% | 11% | 14% | 14% | 11% | 10% | 11% |
| Stock Adjustments % | -1% | 1% | 1% | -0% | -4% | -0% | 1% | -7% |
| Other Manufacturing Expenses % | 22% | 22% | 23% | 24% | 23% | 22% | 23% | 28% |
| Operating Profit | 280 | 271 | 255 | 226 | 301 | 310 | 296 | 174 |
| OPM % | 28% | 27% | 26% | 24% | 28% | 29% | 28% | 19% |
| + Other Income | 6 | 10 | 8 | 14 | 15 | 15 | 18 | 12 |
| Miscellaneous Income | 6 | 10 | 8 | 14 | 15 | 15 | 18 | 12 |
| Interest | 6 | 2 | 3 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 41 | 42 | 42 | 46 | 43 | 44 | 45 | 50 |
| Profit before tax | 240 | 237 | 218 | 193 | 272 | 279 | 267 | 135 |
| + Tax % | 26% | 26% | 25% | 25% | 25% | 26% | 26% | 25% |
| Current Tax | 54 | 54 | 46 | 46 | 66 | 66 | 63 | 38 |
| Deferred Tax | 9 | 8 | 9 | 1 | 4 | 5 | 6 | -4 |
| + Net Profit | 177 | 175 | 162 | 146 | 202 | 208 | 198 | 101 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 |
| Net Profit After Minority Interest | 177 | 175 | 162 | 146 | 202 | 208 | 198 | 101 |
| EPS in Rs | 11.39 | 11.24 | 10.46 | 9.36 | 12.99 | 13.29 | 12.63 | 6.35 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,368 | 1,413 | 1,643 | 1,775 | 2,043 | 2,424 | 3,149 | 3,484 | 3,918 | 4,148 |
| Sales Growth % | 3% | 16% | 8% | 15% | 19% | 30% | 11% | 12% | 6% | |
| Gross Sales | 1,199 | 1,254 | 1,643 | 1,775 | 2,043 | 2,424 | 3,149 | 3,484 | 3,918 | 4,148 |
| Excise Duty | 24 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,150 | 1,212 | 1,337 | 1,407 | 1,482 | 1,881 | 2,454 | 2,587 | 2,886 | 3,068 |
| Material Cost % | 39% | 38% | 36% | 36% | 34% | 35% | 37% | 34% | 34% | 31% |
| Raw Material Cost | 520 | 544 | 616 | 635 | 743 | 860 | 1,179 | 1,229 | 1,317 | 1,390 |
| Change in Inventory | 8 | -7 | -19 | -4 | -41 | -17 | -11 | -47 | 0 | -94 |
| Manufacturing Cost % | 10% | 9% | 9% | 8% | 7% | 7% | 6% | 6% | 6% | 6% |
| Employee Cost % | 16% | 18% | 18% | 18% | 17% | 18% | 17% | 17% | 18% | 19% |
| Other Cost % | 20% | 20% | 19% | 18% | 14% | 18% | 17% | 17% | 17% | 18% |
| Raw Materials % | 38% | 39% | 37% | 36% | 36% | 35% | 37% | 35% | 34% | 34% |
| Purchase of Finished Goods % | 7% | 7% | 10% | 10% | 10% | 11% | 13% | 12% | 13% | 12% |
| Stock Adjustments % | -1% | 0% | 1% | 0% | 2% | 1% | 0% | 1% | 0% | 2% |
| Power & Fuel % | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 2% | 2% |
| Other Manufacturing Expenses % | 6% | 5% | 5% | 4% | 4% | 4% | 3% | 3% | 4% | 4% |
| Selling & Administration % | 13% | 15% | 14% | 13% | 11% | 15% | 14% | 14% | 14% | 15% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 5% | 3% | 3% | 3% | 3% | 2% | 4% |
| Operating Profit | 218 | 201 | 306 | 368 | 560 | 543 | 696 | 897 | 1,032 | 1,080 |
| OPM % | 16% | 14% | 19% | 21% | 27% | 22% | 22% | 26% | 26% | 26% |
| + Other Income | 50 | 37 | 41 | 51 | 112 | 39 | 10 | 37 | 38 | 60 |
| Miscellaneous Income | 46 | 36 | 41 | 51 | 112 | 39 | 10 | 37 | 38 | 60 |
| Interest | 5 | 3 | 5 | 3 | 7 | 5 | 36 | 44 | 12 | 6 |
| Depreciation | 47 | 57 | 56 | 66 | 69 | 73 | 114 | 138 | 171 | 183 |
| Profit before tax | 217 | 179 | 287 | 349 | 597 | 505 | 555 | 752 | 887 | 952 |
| + Tax % | 21% | 31% | 32% | 22% | 25% | 24% | 26% | 26% | 26% | 26% |
| Current Tax | 33 | 51 | 79 | 84 | 142 | 128 | 89 | 151 | 200 | 232 |
| Deferred Tax | 13 | 4 | 14 | -8 | 6 | -9 | 56 | 48 | 27 | 11 |
| + Net Profit | 173 | 128 | 194 | 272 | 449 | 386 | 410 | 553 | 660 | 709 |
| Profit Growth % | -26% | 52% | 40% | 65% | -14% | 6% | 35% | 19% | 8% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -27 |
| Exceptional Item | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -27 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 184 | 138 | 193 | 272 | 448 | 385 | 410 | 553 | 660 | 709 |
| EPS in Rs | 21.74 | 16.60 | 24.17 | 35.25 | 58.04 | 49.95 | 52.99 | 35.61 | 42.37 | 44.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Reserves | 1,347 | 1,425 | 1,464 | 1,420 | 1,794 | 2,119 | 2,465 | 2,908 | 3,418 | 4,143 |
| + Borrowings | 49 | 29 | 26 | 29 | 45 | 55 | 572 | 378 | 28 | 4 |
| Secured Borrowings | 45 | 27 | 23 | 29 | 33 | 26 | 411 | 39 | 14 | 0 |
| Unsecured Borrowings | 4 | 3 | 3 | 0 | 12 | 28 | 161 | 339 | 14 | 4 |
| + Other Liabilities | 262 | 294 | 286 | 349 | 376 | 412 | 495 | 687 | 804 | 799 |
| Current Liabilities | 299 | 315 | 296 | 348 | 378 | 410 | 495 | 690 | 811 | 809 |
| Provisions | 11 | 16 | 8 | 13 | 36 | 52 | 47 | 61 | 70 | 74 |
| Minority Interest | 2 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 17 | 13 | 8 | 15 | 18 | 17 | 18 | 20 | 24 | 33 |
| Total Liabilities | 1,674 | 1,765 | 1,792 | 1,814 | 2,231 | 2,601 | 3,547 | 3,988 | 4,265 | 4,962 |
| + Fixed Assets | 679 | 640 | 621 | 651 | 634 | 1,277 | 1,901 | 2,004 | 1,968 | 1,885 |
| Gross Block | 1,039 | 1,054 | 1,085 | 1,177 | 1,183 | 1,876 | 2,608 | 2,835 | 2,965 | 3,020 |
| Accumulated Depreciation | 359 | 414 | 464 | 526 | 549 | 599 | 707 | 831 | 996 | 1,134 |
| CWIP | 4 | 17 | 15 | 16 | 26 | 19 | 55 | 76 | 63 | 74 |
| Investments | 411 | 434 | 457 | 403 | 678 | 13 | 206 | 388 | 345 | 765 |
| + Other Assets | 580 | 674 | 699 | 743 | 894 | 1,293 | 1,385 | 1,519 | 1,889 | 2,237 |
| Inventories | 200 | 214 | 244 | 275 | 347 | 410 | 430 | 503 | 529 | 683 |
| Trade receivables | 266 | 301 | 308 | 345 | 389 | 556 | 576 | 687 | 815 | 781 |
| Cash Equivalents | 13 | 30 | 37 | 31 | 31 | 59 | 79 | 96 | 129 | 146 |
| Loans n Advances | 147 | 156 | 122 | 104 | 143 | 248 | 269 | 226 | 163 | 603 |
| Other asset items | -46 | -26 | -11 | -12 | -16 | 20 | 32 | 8 | 252 | 24 |
| Total Assets | 1,674 | 1,765 | 1,792 | 1,814 | 2,231 | 2,601 | 3,547 | 3,988 | 4,265 | 4,962 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 201 | 123 | 194 | 276 | 315 | 170 | 626 | 801 | 902 | 704 |
| Profit from Operations | 243 | 211 | 311 | 357 | 551 | 607 | 751 | 939 | 1,096 | 1,191 |
| Working Capital Changes | 6 | -47 | -51 | 10 | -94 | -302 | -30 | -6 | 7 | -231 |
| Profit Before Tax & Extraordinary Items | 230 | 194 | 287 | 349 | 597 | 505 | 555 | 752 | 887 | 952 |
| Depreciation | 47 | 57 | 56 | 66 | 69 | 73 | 114 | 138 | 171 | 183 |
| Interest (Net) | 2 | 1 | 2 | 0 | 5 | 3 | 33 | 40 | 6 | -28 |
| Dividend Received | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -2 | -2 | -2 | -2 | -19 | -2 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | -4 | 0 | -3 | -1 | 0 | 3 | 11 | 4 | 22 |
| Profit / Loss in Forex | 10 | -5 | 3 | -6 | 3 | 4 | -16 | -11 | 6 | 20 |
| Receivables | 19 | -53 | 11 | -12 | -71 | -293 | -42 | -72 | -50 | -57 |
| Inventories | -12 | -14 | -30 | -31 | -70 | -63 | -21 | -72 | -26 | -154 |
| Trade Payables | -1 | 19 | -29 | 52 | 46 | 53 | 32 | 138 | 83 | -20 |
| Direct Taxes Paid | -48 | -41 | -65 | -91 | -142 | -135 | -95 | -132 | -201 | -256 |
| + Cash from Investing Activity | -45 | -21 | -28 | 24 | -231 | 2 | -962 | -404 | -296 | -586 |
| Purchase of Fixed Assets | -156 | -36 | -49 | -73 | -48 | -707 | -765 | -261 | -120 | -83 |
| Sale of Fixed Assets | 3 | 8 | 7 | 2 | 48 | 8 | 1 | 1 | 1 | 2 |
| Purchase of Investments | -183 | -420 | -425 | -383 | -541 | -508 | -743 | -869 | -980 | -2,274 |
| Sale of Investments | 292 | 423 | 436 | 474 | 317 | 1,209 | 557 | 719 | 1,055 | 1,879 |
| Interest Received | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 5 | 10 |
| Dividend Received | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | 3 | 1 | -1 | -9 | 0 | -13 | 2 | -257 | -120 |
| + Cash from Financing Activity | -184 | -60 | -156 | -306 | -87 | -138 | 357 | -385 | -580 | -123 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 20 | 24 | 232 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 609 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 4 | 0 | 6 | 0 | 0 | 2 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -87 | -179 | 0 | 0 |
| Repayment of Short-Term Borrowings | -175 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -344 | -14 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -8 | -8 | -10 | -13 | -13 | -25 |
| Dividend Paid | -6 | -10 | -21 | -141 | -73 | -128 | -128 | -157 | -237 | -313 |
| Interest Paid | -3 | -3 | -4 | -2 | -6 | -2 | -32 | -44 | -10 | -3 |
| Others | 0 | -50 | -131 | -161 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -28 | 43 | 11 | -6 | -3 | 34 | 20 | 11 | 27 | -5 |