| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
102.01 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
50797.16 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
53224.92 |
| Net Profit
Full Year Net Profit |
4030.99 |
| Full Year CPS
Full Year Cash Per Share |
70.6 |
| Earning Per Share
Full Year Earning Per Share |
39.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
15482.13 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
499 |
| Networth
Full Year Return on Networth |
7.77 |
| Price/Book Value
Price to Book value |
2.200401 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.6 |
| Bse value
BSE Value in lakhs |
169.89 |
| Nse value
NSE Value in lakhs |
4310.98 |
| High
52 week high |
1306 |
| Low
52 week low |
944 |
| Price
NSE Current market price |
1103 |
| CPM
Current market price |
1098 |
| Market cap
BSE / NSE Market Cap |
111985.27 |
| Net profit
Latest Quarter Net Profit |
844.79 |
| Net profit variance
Latest Quarter Net Profit variance |
-43 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
50019.43 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
11198 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6976.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5064.74 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-19.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.27 |
| TTM PE
Trailing Twelve 12 month PE |
36.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3009.45 |
| Equity
Latest Equity |
102.01 |
| LTP
Latest Price (BSE/NSE) |
1098 |
| Gross block
Latest Gross Block |
79869.83 |
| Loans
Total loans |
2314.32 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.1 |
| Year GPM
Full Year Gross Profit Margin |
15.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11,213 | 11,751 | 13,183 | 12,294 | 11,686 | 13,027 | 16,218 | 15,482 |
| YOY Sales Growth % | -8% | 0% | -2% | -10% | 4% | 11% | 23% | 26% |
| Gross Sales | 12,990 | 13,680 | 15,453 | 14,305 | 13,483 | 15,162 | 19,133 | 17,815 |
| Excise Duty | 1,776 | 1,930 | 2,270 | 2,011 | 1,798 | 2,136 | 2,915 | 2,333 |
| + Expenses | 9,013 | 9,567 | 12,151 | 9,289 | 9,605 | 11,452 | 14,106 | 12,822 |
| Material Cost % | 37% | 39% | 34% | 50% | 49% | 53% | 42% | 54% |
| Raw Material Cost | 4,541 | 4,652 | 5,214 | 5,386 | 5,287 | 6,656 | 7,264 | 7,742 |
| Change in Inventory | -338 | -28 | -707 | 721 | 402 | 287 | -490 | 615 |
| Manufacturing Cost % | 32% | 35% | 41% | 31% | 34% | 34% | 34% | 31% |
| Employee Cost % | 2% | 3% | 2% | 2% | 3% | 2% | 2% | 2% |
| Other Cost % | 8% | 4% | 14% | -8% | -3% | -2% | 10% | -5% |
| Raw Materials % | 40% | 40% | 40% | 44% | 45% | 51% | 45% | 50% |
| Purchase of Finished Goods % | 2% | 4% | 4% | 4% | 3% | 3% | 4% | 3% |
| Stock Adjustments % | 3% | 0% | 5% | -6% | -3% | -2% | 3% | -4% |
| Other Manufacturing Expenses % | 32% | 35% | 41% | 31% | 34% | 34% | 34% | 31% |
| Operating Profit | 2,200 | 2,184 | 1,032 | 3,006 | 2,081 | 1,574 | 2,112 | 2,660 |
| OPM % | 20% | 19% | 8% | 24% | 18% | 12% | 13% | 17% |
| + Other Income | 35 | 26 | 72 | 30 | 22 | 10 | 266 | 19 |
| Miscellaneous Income | 35 | 26 | 72 | 30 | 22 | 10 | 266 | 19 |
| Interest | 326 | 313 | 342 | 297 | 371 | 406 | 442 | 548 |
| Depreciation | 696 | 698 | 691 | 722 | 750 | 839 | 862 | 926 |
| Profit before tax | 1,213 | 1,199 | 72 | 2,018 | 982 | 339 | 1,074 | 1,205 |
| + Tax % | 29% | 21% | 523% | 26% | 35% | 44% | 3% | 30% |
| Current Tax | 386 | 362 | 277 | 603 | 330 | 269 | -570 | 456 |
| Deferred Tax | -33 | -113 | 99 | -81 | 17 | -119 | 603 | -95 |
| + Net Profit | 860 | 951 | -304 | 1,496 | 635 | 189 | 1,041 | 844 |
| Extraordinary Income / Expense | 0 | 0 | -1,229 | 0 | 0 | -55 | -817 | 0 |
| Exceptional Item | 0 | 0 | -1,229 | 0 | 0 | -55 | -817 | 0 |
| Minority Interest (After Tax) | 0 | 0 | -36 | -2 | 3 | 2 | 4 | 1 |
| Net Profit After Minority Interest | 861 | 950 | -339 | 1,494 | 638 | 190 | 1,045 | 845 |
| EPS in Rs | 8.49 | 9.39 | -3.35 | 14.73 | 6.28 | 1.87 | 10.27 | 8.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 23,301 | 33,808 | 46,966 | 41,724 | 38,322 | 56,921 | 61,005 | 58,286 | 58,240 | 62,314 |
| Sales Growth % | 45% | 39% | -11% | -8% | 49% | 7% | -4% | -0% | 7% | |
| Gross Sales | 18,763 | 26,611 | 39,372 | 29,336 | 30,836 | 45,350 | 44,918 | 42,095 | 41,653 | 44,366 |
| Excise Duty | 1,646 | 458 | 0 | 3,800 | 3,743 | 5,755 | 7,793 | 7,931 | 8,112 | 8,859 |
| Other Operating Income | 641 | 314 | 0 | -62 | -38 | -19 | 0 | 0 | 0 | 0 |
| + Expenses | 18,981 | 27,927 | 40,039 | 34,828 | 26,033 | 43,296 | 52,440 | 48,085 | 49,985 | 53,541 |
| Material Cost % | 30% | 28% | 35% | 27% | 29% | 36% | 40% | 38% | 40% | 41% |
| Raw Material Cost | 6,801 | 9,703 | 16,461 | 11,368 | 10,855 | 21,279 | 24,842 | 22,066 | 22,494 | 26,415 |
| Change in Inventory | 283 | -242 | -226 | -156 | 198 | -777 | -145 | -46 | 1,066 | -920 |
| Manufacturing Cost % | 31% | 28% | 25% | 23% | 19% | 18% | 23% | 23% | 21% | 21% |
| Employee Cost % | 4% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 16% | 24% | 23% | 32% | 18% | 20% | 20% | 19% | 22% | 22% |
| Raw Materials % | 29% | 29% | 35% | 27% | 28% | 37% | 41% | 38% | 39% | 42% |
| Purchase of Finished Goods % | 1% | 1% | 3% | 2% | 5% | 4% | 4% | 4% | 3% | 3% |
| Stock Adjustments % | -1% | 1% | 0% | 0% | -1% | 1% | 0% | 0% | -2% | 1% |
| Power & Fuel % | 19% | 17% | 14% | 14% | 11% | 10% | 12% | 12% | 9% | 9% |
| Other Manufacturing Expenses % | 12% | 11% | 11% | 8% | 8% | 8% | 11% | 11% | 12% | 12% |
| Selling & Administration % | 5% | 4% | 3% | 3% | 5% | 6% | 4% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 4% | 4% | 5% | 2% | 8% | 5% | 4% | 2% | 4% | 3% |
| Operating Profit | 4,320 | 5,882 | 6,927 | 6,895 | 12,289 | 13,624 | 8,565 | 10,201 | 8,256 | 8,773 |
| OPM % | 19% | 17% | 15% | 17% | 32% | 24% | 14% | 18% | 14% | 14% |
| + Other Income | 10 | 3 | 16 | 200 | 532 | 50 | 838 | 157 | 168 | 328 |
| Miscellaneous Income | 263 | 3 | 271 | 289 | 687 | 1,069 | 899 | 157 | 168 | 328 |
| Exceptional Income | 253 | 0 | 255 | 0 | 0 | 1,019 | 842 | 0 | 0 | 0 |
| Interest | 3,441 | 3,866 | 4,264 | 3,768 | 2,753 | 1,888 | 1,446 | 1,294 | 1,312 | 1,517 |
| Depreciation | 3,949 | 3,883 | 5,480 | 3,429 | 2,414 | 2,097 | 2,691 | 2,822 | 2,768 | 3,171 |
| Profit before tax | -3,043 | -1,864 | -2,802 | -287 | 7,654 | 9,690 | 5,266 | 6,241 | 4,344 | 4,413 |
| + Tax % | 17% | 13% | 14% | -38% | 24% | 30% | 25% | 5% | 34% | 24% |
| Current Tax | 1 | 33 | 52 | 755 | -74 | 2,467 | 1,497 | 356 | 1,596 | 632 |
| Deferred Tax | -503 | -273 | -442 | -647 | 1,885 | 458 | -204 | -58 | -98 | 420 |
| + Net Profit | -2,538 | -1,616 | -2,412 | -400 | 5,843 | 6,766 | 3,974 | 5,943 | 2,846 | 3,361 |
| Profit Growth % | -36% | 48% | -83% | -1562% | 16% | -41% | 50% | -52% | 18% | |
| Extraordinary Income / Expense | -372 | -587 | -1,478 | -188 | -227 | 613 | -589 | 0 | -1,229 | -871 |
| Exceptional Item | -372 | -587 | -1,478 | -109 | -204 | -406 | -1,369 | 0 | -1,229 | -871 |
| Profit / Loss of Associates | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 256 | 206 | 766 | 291 | -633 | -1,013 | -800 | -5 | -34 | 7 |
| Net Profit After Minority Interest | -2,281 | -1,409 | -1,645 | -109 | 3,634 | 5,753 | 3,174 | 5,938 | 2,812 | 3,367 |
| EPS in Rs | 0.00 | 0.00 | -24.91 | -3.92 | 41.83 | 66.94 | 39.54 | 59.29 | 28.12 | 33.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 97 | 97 | 102 | 102 | 101 | 101 | 100 | 101 | 102 |
| Reserves | 29,959 | 30,288 | 31,988 | 32,035 | 31,653 | 35,464 | 38,546 | 44,156 | 47,084 | 50,797 |
| + Borrowings | 45,851 | 42,962 | 39,559 | 36,824 | 29,910 | 13,502 | 13,046 | 16,472 | 18,406 | 22,610 |
| Secured Borrowings | 38,645 | 41,482 | 38,087 | 30,502 | 21,444 | 10,179 | 11,714 | 14,886 | 16,092 | 20,488 |
| Unsecured Borrowings | 7,206 | 1,480 | 1,472 | 6,322 | 8,466 | 3,323 | 1,332 | 1,587 | 2,314 | 2,122 |
| + Other Liabilities | 14,674 | 15,884 | 17,357 | 20,780 | 16,176 | 27,577 | 17,734 | 17,948 | 20,175 | 24,126 |
| Current Liabilities | 18,327 | 20,383 | 23,133 | 22,803 | 17,346 | 25,960 | 16,649 | 16,509 | 18,626 | 22,017 |
| Provisions | 63 | 62 | 122 | 98 | 82 | 235 | 311 | 80 | 97 | 128 |
| Minority Interest | 647 | 440 | -526 | -776 | -878 | 1,471 | 313 | 435 | 234 | 942 |
| Equity Share Warrants | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 60 | 60 | 60 | 60 | 0 | 0 |
| Other liability items | 1,072 | 968 | 751 | 1,619 | 562 | 538 | 1,190 | 1,412 | 1,494 | 1,362 |
| Total Liabilities | 90,575 | 89,230 | 89,001 | 89,742 | 77,840 | 76,644 | 69,427 | 78,676 | 85,766 | 97,635 |
| + Fixed Assets | 65,932 | 68,450 | 69,039 | 69,382 | 54,350 | 45,488 | 43,542 | 48,384 | 48,989 | 64,102 |
| Gross Block | 78,879 | 85,250 | 91,520 | 95,426 | 82,527 | 67,788 | 68,262 | 75,702 | 79,870 | 100,243 |
| Accumulated Depreciation | 12,948 | 16,800 | 22,481 | 26,044 | 28,177 | 22,301 | 24,720 | 27,318 | 30,881 | 36,141 |
| CWIP | 9,716 | 4,978 | 4,027 | 3,126 | 1,712 | 2,538 | 7,870 | 9,611 | 16,725 | 8,372 |
| Investments | 368 | 146 | 150 | 181 | 1,156 | 470 | 907 | 819 | 2,201 | 3,168 |
| + Other Assets | 14,559 | 15,657 | 15,784 | 17,054 | 20,624 | 28,147 | 17,108 | 19,862 | 17,851 | 21,993 |
| Inventories | 3,599 | 4,960 | 6,510 | 6,369 | 5,943 | 7,281 | 5,887 | 7,077 | 5,610 | 8,023 |
| Trade receivables | 1,717 | 1,826 | 3,029 | 3,549 | 2,794 | 1,264 | 974 | 1,665 | 1,363 | 1,729 |
| Cash Equivalents | 477 | 468 | 422 | 906 | 6,152 | 3,669 | 4,717 | 4,024 | 4,180 | 4,142 |
| Loans n Advances | 12,600 | 12,967 | 10,346 | 7,994 | 5,333 | 14,514 | 3,610 | 4,780 | 4,866 | 6,941 |
| Other asset items | -3,834 | -4,563 | -4,521 | -1,764 | 401 | 1,419 | 1,920 | 2,316 | 1,832 | 1,158 |
| Total Assets | 90,575 | 89,230 | 89,001 | 89,742 | 77,840 | 76,644 | 69,427 | 78,676 | 85,766 | 97,635 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 6,850 | 7,724 | 9,027 | 8,814 | 11,961 | 16,048 | 7,347 | 6,008 | 10,824 | 7,204 |
| Profit from Operations | 4,559 | 6,754 | 8,547 | 6,908 | 14,594 | 17,998 | 9,472 | 10,303 | 9,193 | 9,267 |
| Working Capital Changes | 2,246 | 1,025 | 450 | 1,820 | -2,685 | 10 | 580 | -3,620 | 3,146 | -713 |
| Profit Before Tax & Extraordinary Items | -3,043 | -1,864 | -2,802 | -465 | 7,296 | 12,158 | 4,485 | 6,241 | 4,344 | 4,413 |
| Depreciation | 3,949 | 3,883 | 5,480 | 3,429 | 3,453 | 3,007 | 2,691 | 2,822 | 2,768 | 3,171 |
| Interest (Net) | 3,441 | 3,866 | 4,264 | 3,768 | 3,093 | 2,375 | 1,446 | 1,294 | 1,312 | 1,517 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -21 | 198 | 5 | 39 | 2 | 26 | -3 | 4 | -4 | 56 |
| Profit / Loss on Sale of Investments | -1 | -6 | 0 | 0 | 5 | -34 | -37 | -81 | -109 | -59 |
| Provisions & Write-offs (Net) | 388 | 383 | -17 | 14 | -64 | 31 | -142 | -12 | -50 | -64 |
| Profit / Loss in Forex | 171 | 325 | 121 | -14 | 202 | -7 | -315 | 39 | -279 | -398 |
| Receivables | -297 | -211 | -1,326 | -564 | 129 | 342 | 280 | -743 | 276 | -373 |
| Inventories | 648 | -1,360 | -1,613 | 43 | -334 | -2,417 | 1,396 | -1,191 | 1,467 | -2,433 |
| Trade Payables | 310 | 1,186 | 1,189 | 468 | -1,038 | 1,233 | -558 | -13 | 1,106 | 3,136 |
| Loans & Advances | 0 | 35 | -129 | 547 | -87 | -42 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 45 | -55 | 30 | 86 | 52 | -1,960 | -2,705 | -675 | -1,515 | -1,349 |
| + Cash from Investing Activity | -1,998 | -1,431 | -832 | -1,476 | -1,884 | -2,331 | -4,090 | -8,344 | -12,323 | -10,734 |
| Purchase of Fixed Assets | -2,498 | -2,577 | -1,433 | -1,540 | -858 | -2,944 | -6,448 | -8,517 | -10,607 | -9,574 |
| Sale of Fixed Assets | 143 | 955 | 244 | 34 | 21 | 72 | 46 | 90 | 117 | 27 |
| Purchase of Investments | 0 | -23 | -5 | -2 | -981 | -21 | -405 | 0 | -1,251 | -661 |
| Sale of Investments | 374 | 284 | 1 | 1 | 0 | 712 | 0 | 176 | 0 | 0 |
| Interest Received | 75 | 153 | 53 | 53 | 99 | 163 | 73 | 243 | 193 | 146 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217 |
| Others | -83 | -223 | 309 | -21 | -269 | -313 | -364 | -456 | -775 | -454 |
| + Cash from Financing Activity | -5,108 | -6,276 | -8,261 | -7,016 | -4,612 | -15,120 | -2,500 | 1,381 | 809 | 2,803 |
| Proceeds from Issue of Shares | 0 | 1,220 | 0 | 8 | 0 | 2 | 0 | 0 | 1,117 | 820 |
| Proceeds from Other Long-Term Borrowings | 2,372 | 708 | 1,613 | 1,124 | 2,971 | 4 | 6,817 | 6,857 | 8,181 | 8,015 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 963 | 0 | 1,587 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2,875 | -2,901 | -5,303 | -4,844 | -5,237 | -12,795 | -7,281 | -4,984 | -6,219 | -3,595 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -181 | -71 | -90 | -91 | -98 | -74 | -72 |
| Dividend Paid | 0 | 0 | 0 | 0 | -2 | -98 | -205 | -200 | -200 | -204 |
| Interest Paid | -4,140 | -4,684 | -4,570 | -3,627 | -2,273 | -2,606 | -1,539 | -1,621 | -1,996 | -2,161 |
| Others | -465 | -618 | -2 | 503 | 0 | -498 | -202 | -161 | 0 | 0 |
| Net Cash Flow | -256 | 17 | -67 | 322 | 5,465 | -1,403 | 757 | -955 | -689 | -727 |