Jindal Drilling And Industries Limited, Fundamental analysis

Industry Industry name	Oil Drill/Allied
Variance Full Year Net Profit Variance	0
Equity Latest Equity	14.49
Face Value Latest Face Value	5
Reserves Total Reserve	1805.74
Dividend Full Year Dividend %	20
Sales Turnover Full Year Net Sales	996.57
Net Profit Full Year Net Profit	213.68
Full Year CPS Full Year Cash Per Share	125.7
Earning Per Share Full Year Earning Per Share	73.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	262.87
Previous EPS Previous earnings per share	0
Book Value Book value	628.1
Networth Full Year Return on Networth	14.64
Price/Book Value Price to Book value	0.960038
Yearly PE ratio Full Year Price to Earning per share	8.2
Yearly PC ratio Full Year Price to Cash Per Share	4.8
Bse value BSE Value in lakhs	7269.22
Nse value NSE Value in lakhs	123335.27
High 52 week high	694
Low 52 week low	440
Price NSE Current market price	601
CPM Current market price	603

Market cap BSE / NSE Market Cap	1748.51
Net profit Latest Quarter Net Profit	48.53
Net profit variance Latest Quarter Net Profit variance	-32
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	724.46
TTM OP Trailing Twelve 12 month Operating Profit	131.36
TTM OPM Trailing Twelve 12 month Operating Profit Margin	18.13
TTM GP Trailing Twelve 12 month Gross Profit	420.58
TTM GPM Trailing Twelve 12 month Gross Profit Margin	42.2
TTM NP Trailing Twelve 12 month Net Profit	95.27
TTM NPV Trailing Twelve 12 month Net Profit Variane	0.49
TTM EPS Trailing Twelve 12 month EPS	73.73
TTM PE Trailing Twelve 12 month PE	8.18
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	64
Equity Latest Equity	14.49
LTP Latest Price (BSE/NSE)	603
Gross block Latest Gross Block	1619.31
Loans Total loans	0
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	35
Year GPM Full Year Gross Profit Margin	42.6
Quarter OPM Latest quater Operation Profit Margin	29.7

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	171	173	239	245	254	238	242	263
YOY Sales Growth %	82%	21%	31%	24%	49%	38%	1%	7%
Gross Sales	171	173	239	245	254	238	242	263
+ Expenses	132	141	159	158	147	145	170	189
Manufacturing Cost %	66%	70%	56%	54%	49%	52%	61%	62%
Employee Cost %	11%	12%	10%	10%	9%	9%	10%	10%
Other Manufacturing Expenses %	66%	70%	56%	54%	49%	52%	61%	62%
Operating Profit	39	31	81	87	107	93	72	74
OPM %	23%	18%	34%	36%	42%	39%	30%	28%
+ Other Income	34	29	32	37	18	121	-77	22
Miscellaneous Income	34	29	32	37	18	121	-77	22
Interest	5	4	4	3	3	2	2	2
Depreciation	16	16	26	31	37	38	38	38
Profit before tax	51	40	82	90	85	173	-45	57
+ Tax %	15%	13%	20%	20%	22%	24%	27%	20%
Current Tax	9	7	14	-13	10	30	-25	5
Deferred Tax	-1	-1	2	31	9	10	13	6
+ Net Profit	44	34	66	72	66	133	-33	45
Extraordinary Income / Expense	0	0	0	0	0	0	0	-4
Exceptional Item	0	0	0	0	0	0	0	-4
Net Profit After Minority Interest	44	34	66	72	66	133	-33	45
EPS in Rs	15.14	11.90	22.77	24.71	22.81	45.73	-11.52	15.66

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	320	372	149	207	216	398	420	512	617	828
Sales Growth %		16%	-60%	39%	4%	84%	6%	22%	20%	34%
Gross Sales	320	372	149	207	216	398	420	512	617	828
+ Expenses	382	418	220	199	795	357	314	352	481	591
Manufacturing Cost %	72%	75%	66%	69%	55%	61%	55%	49%	52%	59%
Employee Cost %	12%	12%	18%	16%	21%	17%	16%	14%	12%	11%
Other Cost %	35%	26%	64%	11%	291%	12%	4%	6%	13%	2%
Power & Fuel %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Other Manufacturing Expenses %	72%	75%	66%	69%	55%	60%	55%	49%	52%	59%
Selling & Administration %	4%	4%	7%	3%	4%	2%	2%	2%	2%	1%
Miscellaneous Expenses %	1%	5%	49%	8%	287%	10%	1%	4%	11%	0%
Operating Profit	-63	-47	-71	8	-579	40	106	160	136	237
OPM %	-20%	-13%	-48%	4%	-268%	10%	25%	31%	22%	29%
+ Other Income	128	89	56	82	34	8	32	47	29	131
Miscellaneous Income	30	26	45	82	34	46	43	47	30	131
Interest	2	10	4	14	14	16	12	11	15	19
Depreciation	15	9	9	9	26	32	43	63	64	89
Profit before tax	49	24	-28	69	-583	2	87	136	89	263
+ Tax %	35%	28%	31%	0%	-1%	413%	26%	29%	42%	18%
Current Tax	15	8	0	7	0	0	0	0	11	17
Deferred Tax	2	-1	-9	-7	7	8	22	39	26	31
+ Net Profit	32	17	-15	68	-591	-6	64	97	51	216
Profit Growth %		-47%	-191%	-541%	-966%	-99%	-1198%	50%	-47%	322%
Net Profit After Minority Interest	129	80	-8	68	-591	-6	64	97	51	216
EPS in Rs	44.52	27.52	0.00	23.54	-203.82	-2.03	22.24	33.43	17.65	74.50

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14
Reserves	1,614	1,675	1,669	1,805	1,262	1,107	1,180	1,295	1,348	1,574
+ Borrowings	87	77	63	163	399	330	220	207	294	164
Secured Borrowings	10	67	15	10	279	253	177	162	294	164
Unsecured Borrowings	77	10	48	153	120	77	43	45	0	0
+ Other Liabilities	189	86	78	610	121	272	276	338	384	1,028
Current Liabilities	197	93	90	99	163	373	374	408	430	1,074
Provisions	0	0	0	0	1	1	1	1	2	3
Other liability items	1	1	0	519	1	2	1	2	2	2
Total Liabilities	1,905	1,853	1,824	2,592	1,796	1,723	1,691	1,854	2,041	2,780
+ Fixed Assets	55	68	64	53	531	502	651	602	551	1,294
Gross Block	69	92	97	95	595	591	776	785	796	1,619
Accumulated Depreciation	15	24	33	42	64	89	126	183	245	325
CWIP	1	0	0	519	0	0	0	0	0	0
Investments	1,100	1,094	1,052	1,181	627	414	447	495	444	606
+ Other Assets	749	691	709	839	639	807	593	757	1,045	880
Inventories	12	13	10	8	33	40	40	35	38	66
Trade receivables	117	86	102	100	127	166	155	155	190	204
Cash Equivalents	0	2	2	4	6	86	97	100	108	99
Loans n Advances	167	160	172	191	191	261	180	271	348	513
Other asset items	453	429	422	536	283	253	121	197	361	0
Total Assets	1,905	1,853	1,824	2,592	1,796	1,723	1,691	1,854	2,041	2,780

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	-46	-61	-67	8	52	106	196	64	-44	864
Profit from Operations	40	32	-38	10	40	78	109	172	210	242
Working Capital Changes	-68	-77	-21	3	17	30	80	-121	-249	649
Profit Before Tax & Extraordinary Items	146	86	-17	9	-583	2	87	136	89	263
Depreciation	15	9	9	9	26	32	43	63	64	89
Interest (Net)	-12	-8	-17	-9	-2	7	-4	-7	-7	-7
Dividend Received	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Assets	0	0	0	1	-1	0	0	0	0	-1
Profit / Loss on Sale of Investments	-11	-6	-13	-4	0	0	0	-1	0	-2
Provisions & Write-offs (Net)	0	0	0	0	0	1	0	2	4	1
Profit / Loss in Forex	-2	7	2	-27	-15	16	-19	-28	-6	-26
Receivables	-60	19	-23	2	-26	-39	11	-2	-40	-8
Inventories	1	-1	3	0	0	0	0	0	0	0
Trade Payables	-9	-94	-1	5	11	21	-22	13	-5	4
Direct Taxes Paid	-18	-16	-8	-5	-5	-2	6	13	-5	-26
+ Cash from Investing Activity	-40	84	86	-92	-272	60	-66	-38	-20	-726
Purchase of Fixed Assets	-11	-11	-7	-7	-504	-6	-193	-15	-14	-835
Sale of Fixed Assets	1	4	1	4	2	2	0	1	1	3
Purchase of Investments	-187	-99	0	-77	-175	0	-19	-84	-50	-238
Sale of Investments	381	136	57	85	175	0	0	57	44	177
Capital WIP	0	0	0	0	0	0	0	0	0	0
Interest Received	13	17	20	21	14	7	12	15	20	23
Dividend Received	0	0	0	0	0	0	0	0	0	0
Others	-236	36	14	-118	216	57	133	-12	-21	142
+ Cash from Financing Activity	84	-21	-19	86	222	-85	-119	-23	73	-148
Proceeds from Other Long-Term Borrowings	0	0	0	105	217	0	0	0	52	0
Proceeds from Short-Term Borrowings	0	0	0	0	52	11	0	55	80	0
Repayment of Long-Term Borrowings	0	0	0	0	-32	-36	-32	-69	0	-63
Repayment of Short-Term Borrowings	87	-10	-14	-5	0	-44	-78	0	-45	-67
Dividend Paid	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
Interest Paid	-1	-10	-3	-13	-13	-14	-8	-8	-13	-16
Others	0	0	0	0	0	0	0	0	0	0
Net Cash Flow	-2	2	0	2	2	80	11	3	8	-10