| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-1 |
| Equity
Latest Equity |
65.57 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1478.52 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1499.79 |
| Net Profit
Full Year Net Profit |
189.39 |
| Full Year CPS
Full Year Cash Per Share |
8.5 |
| Earning Per Share
Full Year Earning Per Share |
5.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
410.98 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
47.1 |
| Networth
Full Year Return on Networth |
13.39 |
| Price/Book Value
Price to Book value |
6.072187 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.8 |
| Bse value
BSE Value in lakhs |
19.9 |
| Nse value
NSE Value in lakhs |
297.13 |
| High
52 week high |
338 |
| Low
52 week low |
230 |
| Price
NSE Current market price |
286 |
| CPM
Current market price |
286 |
| Market cap
BSE / NSE Market Cap |
9387.42 |
| Net profit
Latest Quarter Net Profit |
37.49 |
| Net profit variance
Latest Quarter Net Profit variance |
-15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1172.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
267.7 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.83 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
342.1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
183.5 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.83 |
| TTM PE
Trailing Twelve 12 month PE |
49.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
46.43 |
| Equity
Latest Equity |
65.57 |
| LTP
Latest Price (BSE/NSE) |
286 |
| Gross block
Latest Gross Block |
1781.08 |
| Loans
Total loans |
75.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.1 |
| Year GPM
Full Year Gross Profit Margin |
22.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 335 | 333 | 337 | 353 | 394 | 365 | 388 | 411 |
| YOY Sales Growth % | 27% | 22% | 16% | 22% | 17% | 10% | 15% | 16% |
| Gross Sales | 335 | 333 | 337 | 353 | 394 | 365 | 388 | 411 |
| + Expenses | 257 | 256 | 257 | 275 | 301 | 288 | 299 | 332 |
| Material Cost % | -0% | 0% | -1% | 0% | 0% | 2% | 1% | -0% |
| Change in Inventory | 0 | 1 | -2 | 0 | 1 | 8 | 3 | 0 |
| Manufacturing Cost % | 17% | 40% | 39% | 17% | 16% | 43% | 41% | 18% |
| Employee Cost % | 17% | 17% | 17% | 17% | 16% | 17% | 17% | 18% |
| Other Cost % | 43% | 19% | 21% | 43% | 45% | 17% | 18% | 44% |
| Purchase of Finished Goods % | 20% | 20% | 19% | 20% | 19% | 21% | 20% | 19% |
| Stock Adjustments % | 0% | -0% | 1% | -0% | -0% | -2% | -1% | 0% |
| Other Manufacturing Expenses % | 17% | 40% | 39% | 17% | 16% | 43% | 41% | 18% |
| Selling & Administration % | 23% | -0% | 0% | 23% | 26% | 0% | 0% | 25% |
| Operating Profit | 78 | 76 | 80 | 78 | 92 | 77 | 89 | 79 |
| OPM % | 23% | 23% | 24% | 22% | 23% | 21% | 23% | 19% |
| + Other Income | 7 | 7 | 7 | 13 | 11 | 9 | 11 | 11 |
| Miscellaneous Income | 7 | 7 | 7 | 13 | 11 | 9 | 11 | 11 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest | 1 | 3 | 6 | 8 | 8 | 8 | 9 | 13 |
| Depreciation | 14 | 14 | 18 | 21 | 21 | 22 | 23 | 26 |
| Profit before tax | 70 | 67 | 63 | 62 | 74 | 57 | 68 | 51 |
| + Tax % | 26% | 22% | 28% | 29% | 23% | 25% | 26% | 26% |
| Current Tax | 19 | 14 | 15 | 18 | 20 | 15 | 10 | 13 |
| Deferred Tax | -1 | 0 | 3 | -1 | -3 | -1 | 8 | 0 |
| + Net Profit | 52 | 52 | 45 | 44 | 57 | 43 | 50 | 38 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 52 | 52 | 45 | 44 | 57 | 43 | 50 | 37 |
| EPS in Rs | 7.88 | 7.95 | 6.84 | 6.69 | 8.75 | 6.49 | 7.66 | 5.72 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 320 | 399 | 463 | 486 | 733 | 893 | 1,073 | 1,302 | 1,500 |
| Sales Growth % | 24% | 16% | 5% | 51% | 22% | 20% | 21% | 15% | |
| Gross Sales | 893 | 1,070 | 1,293 | 1,500 | |||||
| + Expenses | 273 | 334 | 388 | 417 | 585 | 693 | 831 | 1,003 | 1,161 |
| Material Cost % | 19% | 20% | 17% | 20% | 19% | 18% | 18% | 20% | 19% |
| Raw Material Cost | 64 | 82 | 84 | 98 | 145 | 161 | 192 | 258 | 299 |
| Change in Inventory | -4 | 0 | -4 | 1 | -2 | -4 | -2 | -3 | -12 |
| Manufacturing Cost % | 7% | 6% | 13% | 14% | 12% | 12% | 12% | 11% | 12% |
| Employee Cost % | 21% | 21% | 19% | 21% | 18% | 17% | 18% | 17% | 17% |
| Other Cost % | 38% | 37% | 34% | 31% | 31% | 31% | 30% | 29% | 30% |
| Raw Materials % | 20% | 20% | 18% | 20% | 20% | 18% | 18% | 20% | 20% |
| Purchase of Finished Goods % | 18% | 18% | 19% | 20% | |||||
| Stock Adjustments % | 1% | 0% | 1% | -0% | 0% | 0% | 0% | 0% | 1% |
| Power & Fuel % | 4% | 4% | 3% | 3% | 2% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 3% | 2% | 10% | 10% | 10% | 10% | 10% | 9% | 10% |
| Selling & Administration % | 25% | 26% | 27% | 28% | 28% | 28% | 28% | 27% | 29% |
| Miscellaneous Expenses % | 11% | 10% | 5% | 3% | 2% | 2% | 2% | 2% | 1% |
| Operating Profit | 47 | 65 | 75 | 69 | 149 | 199 | 242 | 300 | 338 |
| OPM % | 15% | 16% | 16% | 14% | 20% | 22% | 23% | 23% | 23% |
| + Other Income | 5 | 2 | 2 | 4 | 4 | 10 | 22 | 28 | 42 |
| Miscellaneous Income | 10 | 27 | 28 | 44 | |||||
| Exceptional Income | 0 | 2 | 0 | 2 | |||||
| Interest | 16 | 24 | 26 | 39 | 44 | 42 | 26 | 11 | 33 |
| Depreciation | 20 | 24 | 26 | 31 | 36 | 39 | 42 | 57 | 88 |
| Profit before tax | 129 | 195 | 260 | 260 | |||||
| + Tax % | 43% | 10% | 26% | 25% | |||||
| Current Tax | -9 | 2 | 1 | -2 | 19 | 51 | 52 | 63 | 64 |
| Deferred Tax | 3 | 0 | 3 | 6 | 7 | 4 | -33 | 4 | 3 |
| + Net Profit | 73 | 177 | 194 | 194 | |||||
| Profit Growth % | 142% | 10% | 0% | ||||||
| Extraordinary Income / Expense | -2 | 0 | 0 | -5 | |||||
| Exceptional Item | -2 | 0 | 0 | -5 | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 30 | -2 | 51 | 73 | 177 | 193 | 194 |
| EPS in Rs | 5.83 | -0.45 | 10.05 | 12.90 | 26.94 | 29.55 | 29.62 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 57 | 66 | 66 | 66 |
| Reserves | 147 | 162 | 186 | 188 | 243 | 309 | 1,103 | 1,291 | 1,479 |
| + Borrowings | 210 | 252 | 272 | 426 | 495 | 469 | 0 | 393 | 584 |
| Secured Borrowings | 197 | 241 | 254 | 410 | 486 | 469 | 0 | 326 | 509 |
| Unsecured Borrowings | 12 | 11 | 18 | 15 | 9 | 0 | 0 | 67 | 76 |
| + Other Liabilities | 63 | 71 | 94 | 124 | 120 | 151 | 112 | 168 | 235 |
| Current Liabilities | 63 | 71 | 94 | 117 | 125 | 153 | 143 | 175 | 238 |
| Provisions | 9 | 12 | 13 | 23 | 20 | 27 | 21 | 6 | 13 |
| Minority Interest | 0 | 0 | 0 | 7 | -5 | -2 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 16 |
| Total Liabilities | 470 | 537 | 603 | 789 | 909 | 986 | 1,281 | 1,917 | 2,363 |
| + Fixed Assets | 379 | 431 | 435 | 630 | 684 | 720 | 718 | 978 | 1,384 |
| Gross Block | 471 | 547 | 576 | 802 | 891 | 965 | 1,005 | 1,290 | 1,781 |
| Accumulated Depreciation | 93 | 116 | 141 | 172 | 207 | 245 | 288 | 312 | 397 |
| CWIP | 28 | 12 | 11 | 26 | 27 | 29 | 74 | 185 | 129 |
| Investments | 1 | 2 | 2 | 7 | 3 | 2 | 17 | 507 | 486 |
| + Other Assets | 63 | 92 | 156 | 126 | 195 | 235 | 473 | 247 | 364 |
| Inventories | 10 | 10 | 14 | 13 | 15 | 19 | 21 | 26 | 38 |
| Trade receivables | 18 | 26 | 45 | 22 | 28 | 46 | 57 | 43 | 76 |
| Cash Equivalents | 4 | 8 | 7 | 19 | 103 | 134 | 301 | 95 | 58 |
| Loans n Advances | 31 | 48 | 66 | 51 | 31 | 9 | 46 | 39 | 47 |
| Other asset items | 0 | 0 | 24 | 20 | 18 | 27 | 47 | 43 | 145 |
| Total Assets | 470 | 537 | 603 | 789 | 909 | 986 | 1,281 | 1,917 | 2,363 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 43 | 46 | 74 | 123 | 137 | 176 | 115 | 267 | 268 |
| Profit from Operations | 99 | 70 | 154 | 204 | 245 | 310 | 353 | ||
| Working Capital Changes | -9 | 63 | -9 | -8 | -81 | 21 | -21 | ||
| Profit Before Tax & Extraordinary Items | 24 | 20 | 33 | 2 | 77 | 129 | 195 | 261 | 265 |
| Depreciation | 20 | 24 | 26 | 31 | 36 | 39 | 42 | 57 | 88 |
| Interest (Net) | 16 | 24 | 25 | 39 | 42 | 39 | 7 | -9 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -13 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 8 |
| Receivables | -7 | -7 | -19 | 23 | -6 | -18 | -14 | 12 | -34 |
| Inventories | -4 | 0 | -4 | 1 | -2 | -4 | -2 | -3 | -12 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 13 | 27 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Direct Taxes Paid | -11 | -14 | -15 | -10 | -9 | -19 | -50 | -64 | -64 |
| + Cash from Investing Activity | -43 | -58 | -43 | -295 | -84 | -94 | -246 | -497 | -442 |
| Purchase of Fixed Assets | -48 | -60 | -29 | -242 | -92 | -77 | -85 | -328 | -502 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -626 | -821 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 255 | 852 |
| Investment Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 2 | 3 | 24 | 20 | 24 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -57 | -5 | -22 | 0 | 0 | 0 |
| Others | 4 | 1 | -15 | 3 | 10 | 2 | -173 | 178 | -1 |
| + Cash from Financing Activity | 1 | 16 | -32 | 184 | 32 | -51 | 128 | 297 | 136 |
| Proceeds from Issue of Shares | 1 | 0 | 0 | 50 | 0 | 34 | 633 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 35 | 57 | 18 | 174 | 64 | 49 | 0 | 326 | 186 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 13 | 6 | 36 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -16 | -14 | -11 | -9 | -12 | -3 | -456 | 0 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | -20 | -18 | 0 | -15 | -16 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -16 |
| Dividend Paid | -3 | -3 | -6 | 0 | 0 | -5 | -6 | -10 | -7 |
| Interest Paid | -26 | -39 | -44 | -42 | -26 | -8 | -24 | ||
| Others | 0 | 0 | 0 | 20 | -12 | -69 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 3 | -1 | 12 | 85 | 31 | -3 | 66 | -38 |