| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
95.7 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
10561.79 |
| Dividend
Full Year Dividend % |
325 |
| Sales Turnover
Full Year Net Sales |
4260.59 |
| Net Profit
Full Year Net Profit |
1217.1 |
| Full Year CPS
Full Year Cash Per Share |
13.5 |
| Earning Per Share
Full Year Earning Per Share |
12.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
966.53 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
111.4 |
| Networth
Full Year Return on Networth |
11.55 |
| Price/Book Value
Price to Book value |
1.095153 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9 |
| Bse value
BSE Value in lakhs |
140.8 |
| Nse value
NSE Value in lakhs |
2227.02 |
| High
52 week high |
200 |
| Low
52 week low |
112 |
| Price
NSE Current market price |
122 |
| CPM
Current market price |
122 |
| Market cap
BSE / NSE Market Cap |
11679.7 |
| Net profit
Latest Quarter Net Profit |
165.36 |
| Net profit variance
Latest Quarter Net Profit variance |
-21 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4788.59 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
20.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1658.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
38.93 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1195.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
48.38 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.72 |
| TTM PE
Trailing Twelve 12 month PE |
9.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
58.93 |
| Equity
Latest Equity |
95.7 |
| LTP
Latest Price (BSE/NSE) |
122 |
| Gross block
Latest Gross Block |
940.03 |
| Loans
Total loans |
3096.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
62.9 |
| Year GPM
Full Year Gross Profit Margin |
39.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
52.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,064 | 1,171 | 1,098 | 986 | 1,094 | 1,009 | 993 | 946 |
| YOY Sales Growth % | 1% | -1% | -10% | -21% | 3% | -14% | -10% | -4% |
| Gross Sales | 1,064 | 1,171 | 1,098 | 986 | 1,094 | 1,009 | 993 | 946 |
| Other Operating Income | 13 | 19 | 8 | 18 | 17 | 22 | 6 | 3 |
| + Expenses | 449 | 680 | 491 | 408 | 244 | 404 | 451 | 455 |
| Manufacturing Cost % | 15% | 15% | 15% | 20% | 15% | 16% | 20% | 27% |
| Employee Cost % | 22% | 25% | 20% | 22% | 27% | 27% | 29% | 21% |
| Other Cost % | 6% | 18% | 10% | -1% | -20% | -3% | -3% | -0% |
| Other Manufacturing Expenses % | 15% | 15% | 15% | 20% | 15% | 16% | 20% | 27% |
| Provisions & Contingencies % | 7% | 20% | 11% | 1% | -19% | -1% | -2% | -0% |
| Operating Profit | 615 | 491 | 607 | 578 | 850 | 605 | 542 | 491 |
| OPM % | 58% | 42% | 55% | 59% | 78% | 60% | 55% | 52% |
| + Other Income | 17 | 21 | 14 | 23 | 10 | 13 | 127 | 20 |
| Miscellaneous Income | 17 | 21 | 14 | 23 | 10 | 13 | 127 | 20 |
| Interest | 370 | 343 | 318 | 274 | 251 | 254 | 248 | 246 |
| Depreciation | 16 | 15 | 16 | 16 | 17 | 19 | 20 | 22 |
| Profit before tax | 245 | 154 | 287 | 311 | 593 | 344 | 400 | 243 |
| + Tax % | 24% | 6% | 28% | 25% | 23% | 26% | 24% | 34% |
| Current Tax | 58 | 83 | 93 | 65 | 82 | 66 | 84 | 54 |
| Deferred Tax | 1 | -73 | -14 | 11 | 53 | 23 | 12 | 30 |
| + Net Profit | 187 | 144 | 207 | 235 | 459 | 262 | 318 | 162 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 |
| Profit / Loss of Associates | 1 | 0 | 0 | 0 | 1 | 7 | 13 | 3 |
| Minority Interest (After Tax) | -16 | 88 | 2 | -25 | -5 | 8 | -6 | 3 |
| Net Profit After Minority Interest | 171 | 232 | 209 | 210 | 454 | 270 | 313 | 165 |
| EPS in Rs | 1.79 | 2.43 | 2.19 | 2.19 | 4.75 | 2.82 | 3.27 | 1.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,359 | 3,062 | 3,494 | 3,446 | 3,211 | 3,724 | 3,292 | 4,787 | 4,410 | 4,223 |
| Sales Growth % | 30% | 14% | -1% | -7% | 16% | -12% | 45% | -8% | -4% | |
| Gross Sales | 2,159 | 2,936 | 3,315 | 3,324 | 3,112 | 3,589 | 3,280 | 4,707 | 4,319 | 4,043 |
| Other Operating Income | 200 | 168 | 148 | 108 | 85 | 120 | 144 | 54 | 59 | 48 |
| + Expenses | 582 | 767 | 743 | 933 | 1,009 | 1,296 | 1,170 | 2,864 | 2,087 | 1,603 |
| Manufacturing Cost % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 7% | 9% | 11% |
| Employee Cost % | 13% | 13% | 12% | 11% | 14% | 15% | 19% | 17% | 22% | 25% |
| Other Cost % | 11% | 12% | 8% | 15% | 17% | 19% | 16% | 36% | 17% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 7% | 9% | 10% |
| Selling & Administration % | 9% | 7% | 6% | 6% | 7% | 9% | 11% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 3% | 4% | 2% | 9% | 9% | 11% | 4% | 32% | 11% | -4% |
| Provisions & Contingencies % | 0% | -0% | 1% | 7% | 8% | 9% | 3% | 12% | 10% | -6% |
| Operating Profit | 1,777 | 2,295 | 2,750 | 2,513 | 2,202 | 2,429 | 2,122 | 1,923 | 2,323 | 2,620 |
| OPM % | 75% | 75% | 79% | 73% | 69% | 65% | 64% | 40% | 53% | 62% |
| + Other Income | 0 | 35 | 6 | 8 | 15 | 39 | 51 | 45 | 43 | 38 |
| Miscellaneous Income | 0 | 92 | 21 | 22 | 29 | 56 | 76 | 71 | 75 | 169 |
| Interest | 782 | 1,139 | 1,446 | 1,386 | 1,111 | 1,082 | 1,179 | 1,562 | 1,305 | 999 |
| Depreciation | 23 | 26 | 27 | 41 | 40 | 38 | 42 | 53 | 64 | 78 |
| Profit before tax | 972 | 1,165 | 1,283 | 1,094 | 1,067 | 1,348 | 953 | 353 | 997 | 1,580 |
| + Tax % | 34% | 33% | 35% | 29% | 24% | 26% | 26% | 92% | 23% | 26% |
| Current Tax | 343 | 452 | 489 | 332 | 314 | 416 | 244 | 339 | 299 | 286 |
| Deferred Tax | -9 | -70 | -42 | -16 | -53 | -60 | 0 | -13 | -74 | 118 |
| + Net Profit | 649 | 785 | 837 | 778 | 808 | 992 | 709 | 31 | 774 | 1,201 |
| Profit Growth % | 23% | 7% | -7% | 4% | 23% | -29% | -96% | 2705% | 52% | |
| Extraordinary Income / Expense | 0 | -163 | 0 | 0 | 0 | 0 | 0 | -847 | 0 | -21 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -847 | 0 | -21 |
| Profit / Loss of Associates | 12 | 2 | 1 | 0 | 2 | 0 | 0 | 3 | 2 | 24 |
| Minority Interest (After Tax) | -179 | -184 | -265 | -233 | -218 | -219 | -112 | 379 | 48 | 1 |
| Net Profit After Minority Interest | 470 | 601 | 572 | 545 | 590 | 773 | 597 | 410 | 821 | 1,202 |
| EPS in Rs | 7.88 | 9.35 | 9.96 | 9.24 | 8.46 | 10.40 | 7.42 | 0.29 | 8.08 | 12.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 79 | 84 | 84 | 84 | 95 | 95 | 95 | 96 | 96 | 96 |
| Reserves | 3,240 | 4,471 | 5,048 | 5,555 | 6,905 | 7,591 | 8,041 | 8,395 | 9,632 | 10,562 |
| + Borrowings | 9,444 | 14,988 | 13,991 | 11,756 | 12,405 | 13,498 | 15,939 | 16,228 | 11,507 | 11,635 |
| Secured Borrowings | 4,416 | 9,667 | 10,069 | 10,215 | 9,973 | 9,643 | 12,779 | 13,523 | 8,938 | 8,538 |
| Unsecured Borrowings | 5,027 | 5,321 | 3,923 | 1,541 | 2,433 | 3,855 | 3,161 | 2,705 | 2,570 | 3,096 |
| Deferred Credit | 1 | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | -2,708 | 2,664 | -10,820 | -8,519 | -7,250 | -10,594 | -11,792 | -10,162 | -6,805 | -5,784 |
| Current Liabilities | 2,611 | 757 | 994 | 966 | 1,434 | 1,691 | 2,161 | 2,828 | 2,862 | 3,642 |
| Provisions | 9 | 37 | 42 | 48 | 54 | 52 | 57 | 52 | 63 | 92 |
| Minority Interest | 1,109 | 1,918 | 2,634 | 2,496 | 2,676 | 2,939 | 3,134 | 2,566 | 503 | 701 |
| Other liability items | 108 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10,055 | 22,206 | 8,303 | 8,875 | 12,155 | 10,590 | 12,284 | 14,556 | 14,430 | 16,508 |
| + Fixed Assets | 474 | 427 | 424 | 450 | 423 | 414 | 505 | 572 | 579 | 625 |
| Gross Block | 613 | 453 | 473 | 537 | 543 | 562 | 685 | 794 | 833 | 940 |
| Accumulated Depreciation | 140 | 26 | 49 | 87 | 120 | 148 | 181 | 223 | 254 | 315 |
| CWIP | 2 | 3 | 1 | 1 | 1 | 3 | 7 | 4 | 10 | 160 |
| Investments | 2,156 | 2,388 | 2,933 | 4,014 | 5,802 | 3,639 | 3,584 | 4,724 | 5,464 | 6,209 |
| + Other Assets | 7,424 | 19,388 | 4,945 | 4,410 | 5,930 | 6,534 | 8,188 | 9,256 | 8,376 | 9,514 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 143 | 130 | 128 |
| Trade receivables | 1,179 | 855 | 685 | 324 | 509 | 499 | 1,215 | 569 | 646 | 1,431 |
| Cash Equivalents | 869 | 1,527 | 1,282 | 1,329 | 2,075 | 2,560 | 2,392 | 5,444 | 4,509 | 4,868 |
| Loans n Advances | 5,169 | 2,137 | 3,089 | 2,837 | 3,483 | 3,628 | 4,636 | 3,594 | 3,344 | 3,382 |
| Other asset items | 207 | 14,869 | -111 | -80 | -137 | -153 | -158 | -493 | -253 | -294 |
| Total Assets | 10,055 | 22,206 | 8,303 | 8,875 | 12,155 | 10,590 | 12,284 | 14,556 | 14,430 | 16,508 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2,546 | -3,584 | 773 | 3,164 | 969 | -3,203 | -2,449 | 3,635 | 5,569 | 581 |
| Profit from Operations | 1,684 | 1,116 | 1,055 | 1,153 | 999 | 1,042 | -26 | 246 | 106 | 59 |
| Working Capital Changes | -3,910 | -4,238 | 222 | 2,383 | 284 | -3,793 | -2,875 | 3,769 | 5,667 | 738 |
| Profit Before Tax & Extraordinary Items | 972 | 1,165 | 1,283 | 1,094 | 1,067 | 1,348 | 953 | 1,200 | 997 | 1,580 |
| Depreciation | 23 | 26 | 27 | 41 | 40 | 38 | 42 | 53 | 64 | 78 |
| Interest (Net) | 698 | -96 | -84 | -72 | -63 | -108 | -934 | -1,021 | -656 | -785 |
| Dividend Received | -6 | -5 | -4 | -4 | -2 | -4 | -5 | -13 | -15 | -23 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Profit / Loss on Sale of Investments | -56 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 53 | 49 | 37 | 259 | 259 | 353 | 96 | 577 | 430 | -237 |
| Receivables | -794 | 414 | 167 | 351 | -189 | -3 | -736 | 645 | -79 | -787 |
| Inventories | 247 | 10 | 0 | 0 | 0 | 0 | -102 | -41 | 13 | 2 |
| Trade Payables | 448 | -478 | 72 | 32 | 324 | 82 | 477 | -8 | -82 | 947 |
| Loans & Advances | -3,805 | -3,750 | 575 | 2,215 | 417 | -4,178 | -1,863 | 1,160 | 4,714 | 327 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 726 | 0 | 0 | 0 |
| Direct Taxes Paid | -320 | -463 | -503 | -372 | -314 | -452 | -274 | -380 | -205 | -216 |
| + Cash from Investing Activity | -326 | -708 | -148 | -901 | -2,249 | 2,616 | -443 | -2,090 | -2,475 | -532 |
| Purchase of Fixed Assets | -64 | -22 | -18 | -10 | -6 | -17 | -125 | -54 | -34 | -64 |
| Sale of Fixed Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 |
| Purchase of Investments | -498 | -563 | -816 | -1,636 | -1,996 | -239 | -992 | -1,176 | -2,448 | -1,274 |
| Sale of Investments | 158 | 169 | 249 | 651 | 412 | 2,804 | 1,062 | 457 | 715 | 1,069 |
| Interest Received | 84 | 96 | 85 | 78 | 68 | 113 | 169 | 27 | 32 | 132 |
| Dividend Received | 6 | 5 | 4 | 4 | 2 | 4 | 5 | 13 | 15 | 23 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
| Others | -11 | -394 | 347 | 11 | -729 | -48 | -563 | -1,344 | -757 | -427 |
| + Cash from Financing Activity | 2,424 | 4,540 | -522 | -2,205 | 1,296 | 1,024 | 2,153 | 162 | -4,786 | -116 |
| Proceeds from Issue of Shares | 11 | 726 | 651 | 97 | 759 | 50 | 0 | 92 | 91 | 242 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 258 | 1,158 | 349 | 17,891 | 3,232 | 3,977 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 356 | 0 | 2,033 | 2,590 | 1,431 | 1,298 |
| Redemption of Debentures | 0 | 0 | -768 | -1,488 | -1 | -2 | -2 | -16,980 | -5,417 | -3,838 |
| Repayment of Long-Term Borrowings | 0 | 0 | -230 | -747 | -39 | -67 | -7 | -3,311 | -3,887 | -1,344 |
| Repayment of Financial Liabilities | 0 | 0 | -2 | -21 | -19 | -20 | -24 | -32 | -39 | -49 |
| Dividend Paid | -144 | -164 | -172 | -46 | -18 | -96 | -196 | -87 | -196 | -402 |
| Interest Paid | -695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 3,252 | 3,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -448 | 247 | 103 | 58 | 16 | 437 | -739 | 1,708 | -1,692 | -68 |