Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Jsw Energy Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Power Generation & Distribution
Variance

Full Year Net Profit Variance

 22
Equity

Latest Equity

 1833.48
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 32294.14
Dividend

Full Year Dividend %

 20
Sales Turnover

Full Year Net Sales

 18901.13
Net Profit

Full Year Net Profit

 2167.99
Full Year CPS

Full Year Cash Per Share

 29.2
Earning Per Share

Full Year Earning Per Share

 11.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 4498.58
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 186.1
Networth

Full Year Return on Networth

 9.51
Price/Book Value

Price to Book value

 2.92316
Yearly PE ratio

Full Year Price to Earning per share

46
Yearly PC ratio

Full Year Price to Cash Per Share

18.6
Bse value

BSE Value in lakhs

 3068.82
Nse value

NSE Value in lakhs

 14446.47
High

52 week high

 617
Low

52 week low

 428
Price

NSE Current market price

 543
CPM

Current market price

 544
Market cap

BSE / NSE Market Cap

 99668.12
Net profit

Latest Quarter Net Profit

 371.57
Net profit variance

Latest Quarter Net Profit variance

-9
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

11415.76
TTM OP

Trailing Twelve 12 month Operating Profit

 -708.78
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -6.21
TTM GP

Trailing Twelve 12 month Gross Profit

 5171.09
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

27.36
TTM NP

Trailing Twelve 12 month Net Profit

1957.68
TTM NPV

Trailing Twelve 12 month Net Profit Variane

21.63
TTM EPS

Trailing Twelve 12 month EPS

 11.82
TTM PE

Trailing Twelve 12 month PE

 45.99
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 1594.05
Equity

Latest Equity

 1833.48
LTP

Latest Price (BSE/NSE)

 544
Gross block

Latest Gross Block

 89548.94
Loans

Total loans

 10490.16
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

52.6
Year GPM

Full Year Gross Profit Margin

 27
Quarter OPM

Latest quater Operation Profit Margin

50

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,879 3,238 2,439 3,189 5,143 5,177 4,082 4,499
YOY Sales Growth % -2% -1% -4% 16% 79% 60% 67% 41%
Gross Sales 2,879 3,238 2,439 3,189 5,143 5,177 4,082 4,499
+ Expenses 1,462 1,553 1,525 1,985 2,355 2,181 2,117 2,249
Manufacturing Cost % 47% 44% 58% 54% 42% 38% 46% 46%
Employee Cost % 4% 4% 5% 4% 3% 4% 5% 4%
Other Cost % 0% -0% 0% 4% 1% 0% 1% 0%
Purchase of Finished Goods % 0% 0% 0% 4% 1% 0% 1% 0%
Power & Fuel % 37% 36% 44% 36% 31% 27% 30% 30%
Other Manufacturing Expenses % 10% 9% 14% 17% 11% 11% 16% 16%
Operating Profit 1,418 1,685 914 1,204 2,789 2,996 1,964 2,250
OPM % 49% 52% 37% 38% 54% 58% 48% 50%
+ Other Income 167 230 206 313 271 186 176 356
Miscellaneous Income 167 230 206 313 271 186 176 356
Interest 511 518 565 675 1,306 1,418 1,485 1,608
Depreciation 375 392 406 482 739 809 829 809
Profit before tax 698 1,005 150 361 1,015 955 -173 188
+ Tax % 23% 13% -5% -15% 18% 14% 406% -205%
Current Tax 103 132 59 92 83 114 43 95
Deferred Tax 61 -4 -66 -146 97 18 -745 -481
+ Net Profit 534 877 157 415 836 824 529 574
Extraordinary Income / Expense 0 0 0 0 0 0 -65 0
Exceptional Item 0 0 0 0 0 0 -65 0
Minority Interest (After Tax) -12 -24 10 -6 -93 -120 -109 -202
Net Profit After Minority Interest 522 853 168 408 743 705 420 372
EPS in Rs 3.00 4.90 0.96 2.34 4.26 4.04 2.41 2.12

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 8,263 8,049 9,138 8,273 6,922 8,167 10,332 11,486 11,745 18,901
Sales Growth % -3% 14% -9% -16% 18% 27% 11% 2% 61%
Gross Sales 8,263 8,049 9,138 8,273 6,922 8,161 10,332 11,486 11,745 18,901
+ Expenses 4,939 5,910 6,284 5,886 4,016 4,598 7,050 6,104 6,525 8,902
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Change in Inventory 0 0 0 0 0 0 0 1 0 0
Manufacturing Cost % 54% 59% 63% 58% 51% 49% 62% 46% 46% 37%
Employee Cost % 3% 2% 3% 3% 3% 3% 3% 3% 4% 4%
Other Cost % 3% 12% 3% 10% 3% 4% 3% 4% 5% 6%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 1% 4% 1% 1% 0%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% -0% 0% 0%
Power & Fuel % 50% 56% 60% 55% 48% 44% 55% 41% 39% 31%
Other Manufacturing Expenses % 4% 3% 3% 3% 3% 5% 7% 6% 7% 6%
Selling & Administration % 1% 2% 1% 1% 2% 2% 2% 2% 3% 4%
Miscellaneous Expenses % 2% 11% 2% 2% 1% 2% 1% 1% 2% 2%
Operating Profit 3,324 2,139 2,853 2,387 2,907 3,569 3,282 5,382 5,221 9,999
OPM % 40% 27% 31% 29% 42% 44% 32% 47% 44% 53%
+ Other Income 221 621 400 947 255 577 675 472 917 988
Miscellaneous Income 221 470 410 377 255 584 681 472 917 988
Exceptional Income 0 0 0 61 0 0 120 0 0 0
Interest 1,685 1,456 1,192 1,051 896 777 844 2,053 2,269 5,816
Depreciation 969 966 1,164 1,738 1,167 1,131 1,169 1,633 1,655 3,185
Profit before tax 892 338 897 1,114 1,099 2,238 1,943 2,167 2,214 1,986
+ Tax % 30% 75% 24% 3% 25% 22% 24% 20% 10% -39%
Current Tax 124 6 99 90 112 422 298 394 387 318
Deferred Tax 145 247 114 -57 164 73 164 48 -156 -1,095
+ Net Profit 623 85 684 1,081 823 1,743 1,480 1,725 1,983 2,762
Profit Growth % -86% 706% 58% -24% 112% -15% 17% 15% 39%
Extraordinary Income / Expense 0 -418 0 61 0 0 120 0 0 -65
Exceptional Item 0 -418 0 61 0 0 120 0 0 -65
Minority Interest (After Tax) 7 -7 11 19 -27 -15 -2 -2 -32 -523
Net Profit After Minority Interest 629 78 695 1,100 795 1,729 1,478 1,723 1,951 2,239
EPS in Rs 3.82 0.52 4.17 6.58 5.01 10.63 9.02 10.51 11.36 15.73

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,628 1,640 1,641 1,642 1,642 1,640 1,641 1,641 1,745 1,756
Reserves 8,741 9,470 10,181 10,004 12,865 15,775 16,988 19,191 25,616 28,995
+ Borrowings 14,349 11,883 10,555 9,840 8,371 8,943 25,051 31,573 50,185 76,946
Secured Borrowings 14,341 11,875 10,555 9,840 8,144 3,324 19,197 30,757 46,298 66,456
Unsecured Borrowings 9 8 0 0 227 5,619 5,854 816 3,887 10,490
+ Other Liabilities 3,672 3,728 3,549 3,445 3,328 4,157 4,737 5,362 11,909 16,110
Current Liabilities 3,851 4,345 4,228 4,177 3,711 3,964 5,416 6,142 11,163 13,613
Provisions 9 67 71 49 50 49 65 86 142 181
Minority Interest 2 -4 -12 -24 -9 2 105 183 1,724 2,826
Equity Share Warrants 0 0 0 0 0 0 0 0 0 625
Other liability items 49 107 134 296 761 609 562 684 696 1,220
Total Liabilities 28,389 26,721 25,926 24,931 26,207 30,514 48,417 57,767 89,455 123,807
+ Fixed Assets 19,491 18,877 17,825 16,713 15,637 14,831 25,020 28,946 54,155 74,523
Gross Block 21,307 21,680 21,775 21,816 21,899 22,227 33,484 39,112 65,988 89,549
Accumulated Depreciation 1,817 2,803 3,951 5,104 6,262 7,397 8,463 10,166 11,832 15,026
CWIP 531 294 400 391 473 2,091 4,788 10,285 10,281 17,465
Investments 1,579 2,415 2,451 1,854 4,052 6,623 6,033 7,035 9,755 11,379
+ Other Assets 6,789 5,135 5,251 5,974 6,045 6,970 12,576 11,501 15,264 20,441
Inventories 593 536 455 640 395 901 987 831 905 961
Trade receivables 2,183 1,151 1,428 2,103 964 670 1,532 844 1,320 1,630
Cash Equivalents 784 311 204 201 479 1,134 4,014 4,207 4,695 5,765
Loans n Advances 527 1,096 1,481 1,818 3,076 1,521 3,264 3,340 4,728 5,334
Other asset items 2,702 2,041 1,684 1,212 1,130 2,744 2,779 2,280 3,616 6,750
Total Assets 28,389 26,721 25,926 24,931 26,207 30,514 48,417 57,767 89,455 123,807

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 3,853 3,934 2,491 2,082 3,700 2,952 2,084 6,234 3,838 9,898
Profit from Operations 3,398 2,904 2,990 3,031 3,017 3,828 3,565 5,611 5,755 10,473
Working Capital Changes 693 1,186 -298 -774 866 -438 -1,134 1,009 -1,588 -289
Profit Before Tax & Extraordinary Items 892 338 897 1,114 1,099 2,238 1,943 2,167 2,214 1,986
Depreciation 969 966 1,164 1,168 1,167 1,131 1,169 1,633 1,655 3,185
Interest (Net) 1,533 1,129 970 865 790 426 699 1,830 1,936 5,455
Dividend Received -5 -16 -22 -29 -14 -46 -122 -24 -51 -20
Profit / Loss on Sale of Assets 0 0 2 -3 5 3 0 0 1 3
Provisions & Write-offs (Net) 6 440 2 -49 -14 74 -22 -6 -133 -190
Profit / Loss in Forex 7 4 9 -11 -2 0 13 3 122 49
Receivables 723 1,031 -279 -677 804 -7 -502 639 -727 -194
Inventories 38 57 81 -185 244 -506 -60 149 211 -55
Trade Payables -299 51 -187 161 -272 121 -408 113 -121 122
Direct Taxes Paid -239 -156 -201 -175 -183 -439 -347 -386 -329 -286
+ Cash from Investing Activity -762 -215 -55 301 -1,030 -1,387 -6,778 -8,197 -22,990 -18,523
Purchase of Fixed Assets -372 -121 -233 -121 -435 -2,294 -4,237 -8,033 -6,709 -10,310
Sale of Fixed Assets 3 2 15 28 94 0 0 1 2 199
Purchase of Investments -2 -2 -1 -1 -1 -144 -61 0 -118 -209
Sale of Investments 0 0 0 0 0 167 116 24 1 100
Interest Received 81 270 234 210 171 317 234 189 320 373
Dividend Received 5 16 22 29 14 46 122 24 51 20
Others -478 -380 -92 157 -871 522 -3,029 -485 -16,658 -8,696
+ Cash from Financing Activity -2,595 -3,968 -2,523 -1,962 -2,515 -781 7,327 1,675 20,223 10,617
Proceeds from Issue of Shares 6 73 5 7 2 6 4 0 4,947 502
Proceeds from Other Long-Term Borrowings 3,199 0 200 750 400 5,663 9,354 11,025 21,406 17,684
Proceeds from Short-Term Borrowings 0 0 0 0 290 766 353 68 0 2,783
Repayment of Long-Term Borrowings -3,728 0 -1,550 -1,457 -2,195 -6,036 -970 -6,723 -2,735 -4,579
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 -245 0
Repayment of Financial Liabilities 0 0 0 0 -3 -3 -10 -30 -64 -156
Dividend Paid -393 -119 -4 -198 -164 -329 -329 -347 -364 -364
Interest Paid -1,680 -1,432 -1,174 -1,062 -843 -757 -1,076 -2,308 -2,721 -5,956
Others 0 -2,491 0 -2 -1 -91 0 -11 0 704
Net Cash Flow 496 -249 -87 421 155 784 2,634 -289 1,072 1,993