Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Jupiter Wagons Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

 -52
Equity

Latest Equity

 427.37
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 2551.1
Dividend

Full Year Dividend %

 10
Sales Turnover

Full Year Net Sales

 2915.7
Net Profit

Full Year Net Profit

 182.53
Full Year CPS

Full Year Cash Per Share

 5.8
Earning Per Share

Full Year Earning Per Share

 4.3
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 670.74
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 69.7
Networth

Full Year Return on Networth

 5.79
Price/Book Value

Price to Book value

 3.256815
Yearly PE ratio

Full Year Price to Earning per share

53.1
Yearly PC ratio

Full Year Price to Cash Per Share

38.9
Bse value

BSE Value in lakhs

 89.96
Nse value

NSE Value in lakhs

 1528.82
High

52 week high

 358
Low

52 week low

 224
Price

NSE Current market price

 227
CPM

Current market price

 227
Market cap

BSE / NSE Market Cap

 9686.35
Net profit

Latest Quarter Net Profit

 28.25
Net profit variance

Latest Quarter Net Profit variance

-14
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3900.15
TTM OP

Trailing Twelve 12 month Operating Profit

 562.07
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 14.41
TTM GP

Trailing Twelve 12 month Gross Profit

 309.26
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.89
TTM NP

Trailing Twelve 12 month Net Profit

368.29
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-44.92
TTM EPS

Trailing Twelve 12 month EPS

 4.16
TTM PE

Trailing Twelve 12 month PE

 54.48
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 39.71
Equity

Latest Equity

 427.37
LTP

Latest Price (BSE/NSE)

 227
Gross block

Latest Gross Block

 1434.02
Loans

Total loans

 179.73
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

12.1
Year GPM

Full Year Gross Profit Margin

 11.3
Quarter OPM

Latest quater Operation Profit Margin

9.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,009 1,030 1,045 459 786 890 780 671
YOY Sales Growth % 15% 15% -6% -48% -22% -14% -25% 46%
Gross Sales 1,009 1,030 1,045 459 786 890 780 671
+ Expenses 870 887 898 400 693 778 709 606
Material Cost % 89% 79% 75% 92% 74% 74% 84% 84%
Raw Material Cost 834 794 781 360 576 658 612 528
Change in Inventory 65 19 4 62 6 4 40 34
Manufacturing Cost % 8% 9% 9% 17% 13% 11% 14% 13%
Employee Cost % 2% 2% 2% 5% 3% 3% 3% 4%
Other Cost % -13% -4% -1% -27% -2% -1% -10% -10%
Raw Materials % 83% 77% 75% 78% 73% 74% 78% 79%
Stock Adjustments % -6% -2% -0% -14% -1% -0% -5% -5%
Other Manufacturing Expenses % 8% 9% 9% 17% 13% 11% 14% 13%
Operating Profit 139 143 147 59 93 113 71 65
OPM % 14% 14% 14% 13% 12% 13% 9% 10%
+ Other Income 10 15 12 17 10 9 9 10
Miscellaneous Income 10 15 12 17 10 9 9 10
Interest 17 14 17 16 19 18 16 17
Depreciation 13 14 15 16 16 17 18 19
Profit before tax 119 130 127 44 68 87 46 39
+ Tax % 25% 26% 20% 29% 33% 28% 41% 32%
Current Tax 29 32 32 8 18 18 17 13
Deferred Tax 0 1 -7 5 5 6 2 0
+ Net Profit 89 96 103 31 45 62 27 26
Extraordinary Income / Expense 0 0 0 0 -10 0 -7 0
Exceptional Item 0 0 0 0 -10 0 -7 0
Minority Interest (After Tax) 0 1 1 2 1 1 2 2
Net Profit After Minority Interest 90 97 103 33 47 63 29 28
EPS in Rs 2.12 2.29 2.44 0.77 1.10 1.33 0.67 0.66

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 151 100 216 126 996 1,178 2,068 3,644 3,963 2,916
Sales Growth % -34% 117% -42% 692% 18% 76% 76% 9% -26%
Gross Sales 60 95 216 126 533 1,178 2,068 3,644 3,963 2,916
Excise Duty 45 2 0 0 0 0 0 0 0 0
+ Expenses 149 100 220 124 957 1,065 1,819 3,157 3,398 2,580
Material Cost % 56% 78% 82% 79% 74% 76% 76% 78% 75% 72%
Raw Material Cost 83 80 180 121 740 917 1,580 2,846 3,086 2,207
Change in Inventory 2 -2 -3 -21 2 -20 -6 -17 -111 -113
Manufacturing Cost % 5% 7% 6% 7% 9% 9% 7% 6% 6% 9%
Employee Cost % 4% 5% 3% 7% 3% 3% 2% 1% 2% 3%
Other Cost % 33% 10% 10% 4% 10% 3% 2% 2% 3% 5%
Raw Materials % 55% 80% 84% 96% 74% 78% 76% 78% 78% 76%
Stock Adjustments % -1% 2% 1% 17% -0% 2% 0% 0% 3% 4%
Power & Fuel % 1% 2% 1% 2% 2% 2% 2% 1% 1% 2%
Other Manufacturing Expenses % 4% 6% 5% 6% 7% 7% 6% 4% 5% 7%
Selling & Administration % 3% 5% 2% 3% 3% 2% 2% 1% 2% 3%
Miscellaneous Expenses % 1% 3% 8% 1% 0% 0% 1% 0% 1% 2%
Operating Profit 2 0 -4 2 39 114 249 487 566 336
OPM % 1% 0% -2% 2% 4% 10% 12% 13% 14% 12%
+ Other Income 0 1 125 10 2 3 5 25 44 46
Miscellaneous Income 0 1 109 10 1 3 5 25 45 46
Exceptional Income 0 0 109 7 0 0 0 0 0 0
Interest 27 28 22 6 21 18 29 41 60 70
Depreciation 10 10 10 8 21 23 25 28 54 67
Profit before tax -35 -37 89 -3 20 76 200 442 496 245
+ Tax % -0% -0% 0% 95% 63% 34% 40% 25% 23% 32%
Current Tax 0 0 0 -2 0 0 23 110 123 61
Deferred Tax 0 0 0 0 12 26 57 1 -8 18
+ Net Profit -35 -37 89 0 16 50 121 331 380 166
Profit Growth % 5% -340% -100% -11393% 214% 143% 174% 15% -56%
Extraordinary Income / Expense 0 0 109 7 0 0 0 0 0 -18
Exceptional Item 0 0 109 7 0 0 0 0 0 -18
Minority Interest (After Tax) 0 0 0 0 0 0 0 1 2 5
Net Profit After Minority Interest 0 0 0 0 53 50 121 332 382 171
EPS in Rs 1.38 1.28 3.11 8.03 8.96 3.88

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 55 55 97 98 387 387 387 412 425 427
Reserves -94 -131 -3 6 246 295 416 1,204 2,330 2,551
+ Borrowings 163 172 34 42 138 139 288 349 502 996
Secured Borrowings 142 146 23 37 129 122 146 205 437 817
Unsecured Borrowings 21 26 11 5 9 17 142 144 64 180
Deferred Credit 0 0 0 0 1 1 2 3 3 5
+ Other Liabilities 102 113 80 54 220 250 543 975 743 738
Current Liabilities 59 69 42 53 252 285 544 963 742 730
Provisions 3 4 4 2 9 8 22 29 34 5
Minority Interest 0 0 0 0 0 0 0 15 13 8
Equity Share Warrants 0 0 0 0 0 0 0 0 34 0
Equity Application Money 9 9 9 0 0 0 0 0 0 0
Other liability items 33 34 29 1 3 3 4 4 5 23
Total Liabilities 225 209 209 200 991 1,072 1,634 2,940 3,999 4,712
+ Fixed Assets 145 135 113 111 418 428 464 831 972 1,115
Gross Block 155 155 140 146 487 519 579 1,032 1,225 1,434
Accumulated Depreciation 10 21 27 35 69 92 115 201 252 319
CWIP 2 2 0 6 21 22 27 54 66 270
Investments 0 0 0 0 2 8 11 93 164 236
+ Other Assets 78 72 95 83 550 615 1,131 1,962 2,797 3,092
Inventories 7 9 14 48 244 319 491 984 769 1,079
Trade receivables 16 7 18 11 72 71 213 491 815 757
Cash Equivalents 2 4 24 5 71 69 167 213 594 442
Loans n Advances 26 23 11 17 187 174 218 230 267 245
Other asset items 28 28 29 3 -24 -19 41 45 352 569
Total Assets 225 209 209 200 991 1,072 1,634 2,940 3,999 4,712

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 6 -1 9 -15 67 60 78 -19 104 9
Profit from Operations 109 115 255 499 583 350
Working Capital Changes -38 -54 -168 -410 -364 -249
Profit Before Tax & Extraordinary Items -36 -37 89 -3 66 76 203 442 496 245
Depreciation 10 10 10 8 21 23 25 28 54 67
Interest (Net) 27 28 22 6 20 17 25 29 28 44
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 -1 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 -2 -1
Provisions & Write-offs (Net) 1 2 -1 -2 2 -1 2 1 0 2
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 1
Receivables -8 9 2 27 -35 1 -144 -256 -325 57
Inventories 3 -2 -5 -33 -59 -75 -172 -416 214 -309
Trade Payables 8 -12 0 -11 26 3 54 261 -143 -8
Loans & Advances 0 0 0 0 0 0 0 0 0 -1
Direct Taxes Paid 0 0 0 0 -3 -2 -9 -109 -115 -91
+ Cash from Investing Activity 0 0 -1 -13 -60 -49 -122 -464 -628 -688
Purchase of Fixed Assets 0 0 -1 -12 -30 -37 -73 -125 -508 -535
Sale of Fixed Assets 0 0 0 0 0 0 4 1 1 1
Purchase of Investments 0 0 0 0 -2 0 0 -50 -146 -124
Sale of Investments 0 0 0 0 0 0 0 0 76 22
Interest Received 0 0 0 0 0 1 2 11 29 29
Dividend Received 0 0 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 -6 -6 -302 -5 -2
Others 0 0 0 -1 -28 -8 -50 1 -74 -78
+ Cash from Financing Activity -5 4 12 7 22 -17 121 489 842 454
Proceeds from Issue of Shares 0 0 35 0 85 0 0 512 778 0
Proceeds from Other Long-Term Borrowings 32 0 0 0 5 10 1 2 25 252
Proceeds from Short-Term Borrowings 11 7 7 16 0 3 163 66 127 219
Repayment of Long-Term Borrowings -20 0 -17 -3 -46 -12 -15 -18 -5 -5
Repayment of Short-Term Borrowings -12 -2 -10 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -2 -3
Dividend Paid 0 0 0 0 0 0 0 -32 -55 -42
Interest Paid -21 -18 -28 -41 -59 -71
Others 0 0 0 0 0 0 0 0 34 105
Net Cash Flow 0 3 20 -20 30 -6 76 5 318 -224