| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-147 |
| Equity
Latest Equity |
17.49 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
496.31 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
451.05 |
| Net Profit
Full Year Net Profit |
-8.6 |
| Full Year CPS
Full Year Cash Per Share |
6.2 |
| Earning Per Share
Full Year Earning Per Share |
-2.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
220.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
146.9 |
| Networth
Full Year Return on Networth |
-1.91 |
| Price/Book Value
Price to Book value |
5.507148 |
| Yearly PE ratio
Full Year Price to Earning per share |
-328.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
130.7 |
| Bse value
BSE Value in lakhs |
57.41 |
| Nse value
NSE Value in lakhs |
1073.59 |
| High
52 week high |
889 |
| Low
52 week low |
171 |
| Price
NSE Current market price |
809 |
| CPM
Current market price |
809 |
| Market cap
BSE / NSE Market Cap |
2830.18 |
| Net profit
Latest Quarter Net Profit |
3.97 |
| Net profit variance
Latest Quarter Net Profit variance |
1096 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
508.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
67.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.27 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
34.96 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
36.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.24 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
18.39 |
| Equity
Latest Equity |
17.49 |
| LTP
Latest Price (BSE/NSE) |
809 |
| Gross block
Latest Gross Block |
426.6 |
| Loans
Total loans |
3.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.5 |
| Year GPM
Full Year Gross Profit Margin |
4.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.9 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 121 | 140 | 86 | 135 | 110 | 120 | 124 | 221 |
| YOY Sales Growth % | -2% | -17% | -3% | 5% | -9% | -14% | 45% | 64% |
| Gross Sales | 121 | 140 | 86 | 135 | 110 | 120 | 124 | 221 |
| + Expenses | 107 | 135 | 89 | 126 | 109 | 117 | 118 | 204 |
| Material Cost % | 89% | 52% | 80% | 68% | 81% | 42% | 66% | 77% |
| Raw Material Cost | 91 | 81 | 62 | 88 | 79 | 62 | 82 | 160 |
| Change in Inventory | 18 | -8 | 7 | 3 | 10 | -11 | 0 | 9 |
| Manufacturing Cost % | 15% | 20% | 23% | 19% | 23% | 19% | 15% | 15% |
| Employee Cost % | 13% | 13% | 17% | 11% | 14% | 18% | 14% | 9% |
| Other Cost % | -29% | 11% | -17% | -4% | -19% | 18% | -0% | -9% |
| Raw Materials % | 75% | 58% | 72% | 66% | 71% | 51% | 66% | 73% |
| Stock Adjustments % | -15% | 6% | -9% | -2% | -9% | 9% | -0% | -4% |
| Other Manufacturing Expenses % | 15% | 20% | 23% | 19% | 23% | 19% | 15% | 15% |
| Operating Profit | 14 | 4 | -3 | 9 | 1 | 3 | 6 | 17 |
| OPM % | 12% | 3% | -3% | 7% | 1% | 2% | 5% | 8% |
| + Other Income | 3 | 16 | 4 | 1 | 1 | 17 | 0 | 4 |
| Miscellaneous Income | 3 | 16 | 4 | 1 | 1 | 17 | 0 | 4 |
| Exceptional Income | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 6 |
| Depreciation | 5 | 5 | 6 | 8 | 8 | 8 | 8 | 8 |
| Profit before tax | 9 | 12 | -8 | -1 | -8 | 9 | -5 | 7 |
| + Tax % | 21% | 8% | 3% | 160% | 39% | 21% | 67% | 46% |
| Current Tax | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 2 |
| Deferred Tax | -1 | -1 | 0 | -1 | -3 | 2 | -4 | 2 |
| + Net Profit | 7 | 11 | -8 | 0 | -5 | 7 | -2 | 4 |
| Extraordinary Income / Expense | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 11 | -8 | 0 | -5 | 7 | -2 | 4 |
| EPS in Rs | 2.01 | 3.10 | -2.18 | 0.09 | -1.42 | 1.97 | -0.50 | 1.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 299 | 272 | 245 | 220 | 276 | 406 | 670 | 608 | 477 | 451 |
| Sales Growth % | -9% | -10% | -10% | 25% | 47% | 65% | -9% | -22% | -5% | |
| Gross Sales | 254 | 265 | 245 | 220 | 275 | 406 | 670 | 608 | 477 | 451 |
| Excise Duty | 22 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 268 | 244 | 225 | 208 | 235 | 351 | 596 | 547 | 427 | 441 |
| Material Cost % | 59% | 62% | 61% | 61% | 64% | 67% | 73% | 70% | 61% | 62% |
| Raw Material Cost | 179 | 178 | 158 | 165 | 143 | 288 | 492 | 442 | 321 | 290 |
| Change in Inventory | -3 | -11 | -8 | -31 | 33 | -15 | -6 | -19 | -29 | -10 |
| Manufacturing Cost % | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 4% | 5% |
| Employee Cost % | 11% | 14% | 14% | 15% | 10% | 9% | 7% | 9% | 14% | 17% |
| Other Cost % | 20% | 14% | 15% | 17% | 10% | 9% | 8% | 10% | 11% | 13% |
| Raw Materials % | 60% | 66% | 64% | 75% | 52% | 71% | 73% | 73% | 67% | 64% |
| Stock Adjustments % | 1% | 4% | 3% | 14% | -12% | 4% | 1% | 3% | 6% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 0% | 1% | 1% | 0% | 1% | 0% | 1% | 3% | 4% |
| Selling & Administration % | 9% | 10% | 12% | 13% | 7% | 6% | 5% | 7% | 7% | 10% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 4% | 4% | 3% | 3% | 3% | 4% | 3% |
| Operating Profit | 30 | 28 | 21 | 12 | 41 | 55 | 74 | 61 | 50 | 10 |
| OPM % | 10% | 10% | 8% | 6% | 15% | 14% | 11% | 10% | 10% | 2% |
| + Other Income | 2 | 3 | 20 | 3 | 3 | 3 | 3 | 9 | 22 | 24 |
| Miscellaneous Income | 2 | 3 | 20 | 3 | 3 | 3 | 3 | 9 | 26 | 24 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Interest | 2 | 1 | 3 | 1 | 3 | 3 | 9 | 10 | 11 | 11 |
| Depreciation | 7 | 8 | 7 | 8 | 10 | 11 | 14 | 16 | 21 | 30 |
| Profit before tax | 23 | 21 | 31 | 6 | 32 | 44 | 54 | 44 | 40 | -8 |
| + Tax % | 10% | 6% | 21% | -19% | 22% | 30% | 31% | 24% | 19% | 31% |
| Current Tax | 0 | 1 | 4 | -1 | 5 | 13 | 14 | 11 | 11 | 0 |
| Deferred Tax | 2 | 0 | 2 | -1 | 2 | 0 | 3 | 0 | -3 | -2 |
| + Net Profit | 21 | 20 | 24 | 7 | 25 | 30 | 38 | 34 | 32 | -5 |
| Profit Growth % | -3% | 21% | -70% | 231% | 23% | 24% | -10% | -5% | -117% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Net Profit After Minority Interest | 20 | 20 | 24 | 7 | 25 | 30 | 38 | 34 | 32 | -5 |
| EPS in Rs | 6.40 | 6.27 | 7.64 | 2.32 | 7.70 | 9.44 | 11.16 | 9.67 | 9.21 | -1.53 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 |
| Reserves | 210 | 217 | 230 | 216 | 262 | 313 | 367 | 434 | 445 | 424 |
| + Borrowings | 8 | 4 | 9 | 27 | 24 | 58 | 74 | 86 | 128 | 145 |
| Secured Borrowings | 8 | 4 | 9 | 27 | 24 | 47 | 44 | 56 | 126 | 141 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 11 | 30 | 30 | 2 | 4 |
| + Other Liabilities | 68 | 100 | 87 | 111 | 97 | 181 | 177 | 179 | 196 | 181 |
| Current Liabilities | 73 | 104 | 93 | 116 | 103 | 183 | 177 | 172 | 181 | 168 |
| Provisions | 4 | 5 | 6 | 2 | 3 | 11 | 18 | 8 | 8 | 8 |
| Other liability items | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 8 | 15 | 13 |
| Total Liabilities | 303 | 337 | 343 | 369 | 399 | 569 | 635 | 716 | 787 | 767 |
| + Fixed Assets | 113 | 108 | 120 | 134 | 140 | 157 | 169 | 185 | 204 | 246 |
| Gross Block | 175 | 178 | 196 | 218 | 233 | 259 | 284 | 316 | 355 | 427 |
| Accumulated Depreciation | 61 | 69 | 76 | 84 | 93 | 102 | 115 | 131 | 151 | 180 |
| CWIP | 1 | 0 | 1 | 7 | 1 | 0 | 7 | 24 | 50 | 12 |
| Investments | 63 | 57 | 51 | 42 | 85 | 55 | 43 | 72 | 80 | 40 |
| + Other Assets | 126 | 172 | 170 | 186 | 173 | 356 | 415 | 435 | 453 | 469 |
| Inventories | 66 | 102 | 106 | 125 | 112 | 204 | 209 | 239 | 291 | 286 |
| Trade receivables | 35 | 44 | 35 | 16 | 22 | 56 | 110 | 99 | 91 | 80 |
| Cash Equivalents | 2 | 1 | 3 | 6 | 8 | 32 | 54 | 45 | 8 | 3 |
| Loans n Advances | 26 | 27 | 29 | 35 | 25 | 60 | 35 | 49 | 57 | 82 |
| Other asset items | -3 | -3 | -2 | 3 | 6 | 4 | 8 | 4 | 6 | 18 |
| Total Assets | 303 | 337 | 343 | 369 | 399 | 569 | 635 | 716 | 787 | 767 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 18 | 12 | 6 | 28 | 38 | -62 | -4 | 33 | 43 | 9 |
| Profit from Operations | 29 | 28 | 21 | 14 | 41 | 57 | 75 | 61 | 59 | 39 |
| Working Capital Changes | -4 | -13 | -12 | 17 | -2 | -114 | -64 | -18 | -10 | -30 |
| Profit Before Tax & Extraordinary Items | 23 | 21 | 31 | 6 | 31 | 43 | 55 | 42 | 31 | -8 |
| Depreciation | 7 | 8 | 7 | 8 | 10 | 11 | 14 | 16 | 21 | 30 |
| Interest (Net) | 2 | 1 | -3 | 2 | 1 | 2 | 6 | 5 | 10 | 11 |
| Dividend Received | -1 | -1 | -1 | -2 | 0 | -1 | -1 | -1 | -1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | -2 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 |
| Receivables | 4 | -9 | 9 | 19 | -5 | -34 | -54 | 10 | 8 | 11 |
| Inventories | -4 | -37 | -4 | -19 | 14 | -92 | -5 | -29 | -52 | 5 |
| Trade Payables | 3 | 23 | -18 | 7 | -2 | 61 | -22 | 0 | -6 | -10 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 |
| Change in Deposits | 0 | 0 | 0 | -5 | -1 | -26 | -24 | 13 | 33 | 5 |
| Direct Taxes Paid | -6 | -3 | -3 | -2 | -1 | -5 | -15 | -11 | -5 | 0 |
| + Cash from Investing Activity | -7 | 1 | 1 | -39 | -32 | 7 | -29 | -52 | -68 | -6 |
| Purchase of Fixed Assets | -15 | -2 | -21 | -34 | -11 | -28 | -32 | -50 | -68 | -38 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 4 | 0 | 0 |
| Purchase of Investments | -6 | 0 | 0 | -8 | -20 | 0 | -2 | -17 | -10 | 0 |
| Sale of Investments | 11 | 2 | 16 | 0 | 0 | 29 | 1 | 8 | 0 | 31 |
| Interest Received | 0 | 0 | 6 | 0 | 1 | 0 | 2 | 4 | 1 | 0 |
| Dividend Received | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 0 |
| Investment in Group Companies | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | 0 | 0 | 0 | -2 | 0 | 3 | 0 | 0 | 0 |
| + Cash from Financing Activity | -11 | -13 | -5 | 9 | -5 | 53 | 34 | 23 | 20 | -3 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 5 | 17 | 0 | 34 | 16 | 12 | 43 | 17 |
| Repayment of Long-Term Borrowings | -9 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -6 | -6 | -5 | 0 | -8 | -10 | -12 | -12 | -9 |
| Interest Paid | -2 | -1 | -3 | -2 | -1 | -3 | -9 | -10 | -11 | -11 |
| Others | 0 | -6 | -1 | -1 | 0 | 29 | 37 | 33 | 0 | 0 |
| Net Cash Flow | 1 | 0 | 1 | -1 | 1 | -2 | 2 | 5 | -4 | 0 |