| Industry
Industry name |
Petrochemicals |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
58.85 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
313.07 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
591.39 |
| Net Profit
Full Year Net Profit |
72.68 |
| Full Year CPS
Full Year Cash Per Share |
13.8 |
| Earning Per Share
Full Year Earning Per Share |
12.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
146.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
63.2 |
| Networth
Full Year Return on Networth |
21.37 |
| Price/Book Value
Price to Book value |
2.072785 |
| Yearly PE ratio
Full Year Price to Earning per share |
10.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.5 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
67.25 |
| High
52 week high |
174 |
| Low
52 week low |
95 |
| Price
NSE Current market price |
131 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
768.3 |
| Net profit
Latest Quarter Net Profit |
17.02 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
104.92 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.26 |
| TTM PE
Trailing Twelve 12 month PE |
10.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
58.85 |
| LTP
Latest Price (BSE/NSE) |
131 |
| Gross block
Latest Gross Block |
265.03 |
| Loans
Total loans |
2.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.4 |
| Year GPM
Full Year Gross Profit Margin |
17.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 150 | 131 | 153 | 161 | 143 | 135 | 153 | 147 |
| YOY Sales Growth % | -7% | 5% | -9% | 11% | -4% | 3% | -0% | -9% |
| Gross Sales | 150 | 131 | 153 | 161 | 143 | 135 | 153 | 147 |
| + Expenses | 129 | 113 | 130 | 138 | 118 | 109 | 129 | 125 |
| Material Cost % | 49% | 72% | 76% | 60% | 67% | 64% | 46% | 74% |
| Raw Material Cost | 87 | 88 | 109 | 102 | 92 | 81 | 82 | 101 |
| Change in Inventory | -14 | 7 | 8 | -6 | 4 | 5 | -12 | 8 |
| Manufacturing Cost % | 14% | 19% | 14% | 13% | 15% | 18% | 17% | 16% |
| Employee Cost % | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 6% |
| Other Cost % | 19% | -10% | -10% | 8% | -6% | -7% | 15% | -11% |
| Raw Materials % | 58% | 67% | 71% | 64% | 64% | 60% | 54% | 69% |
| Stock Adjustments % | 9% | -5% | -5% | 4% | -3% | -4% | 8% | -6% |
| Other Manufacturing Expenses % | 14% | 19% | 14% | 13% | 15% | 18% | 17% | 16% |
| Operating Profit | 21 | 18 | 23 | 23 | 25 | 25 | 24 | 22 |
| OPM % | 14% | 14% | 15% | 14% | 17% | 19% | 16% | 15% |
| + Other Income | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Miscellaneous Income | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 22 | 18 | 22 | 23 | 25 | 25 | 24 | 22 |
| + Tax % | 26% | 28% | 23% | 23% | 25% | 26% | 26% | 24% |
| Current Tax | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 |
| Deferred Tax | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 1 |
| + Net Profit | 16 | 13 | 17 | 18 | 18 | 19 | 18 | 17 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 244 | 200 | 300 | 273 | 227 | 382 | 482 | 596 | 577 | 591 |
| Sales Growth % | -18% | 50% | -9% | -17% | 68% | 26% | 24% | -3% | 2% | |
| Gross Sales | 195 | 190 | 300 | 273 | 227 | 382 | 482 | 603 | 579 | 591 |
| Excise Duty | 24 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 232 | 182 | 279 | 246 | 193 | 334 | 425 | 500 | 497 | 494 |
| Material Cost % | 65% | 60% | 72% | 63% | 57% | 65% | 66% | 63% | 65% | 62% |
| Raw Material Cost | 159 | 120 | 217 | 173 | 129 | 263 | 318 | 369 | 380 | 358 |
| Change in Inventory | 0 | 0 | -1 | -1 | -1 | -17 | -1 | 7 | -8 | 9 |
| Manufacturing Cost % | 9% | 16% | 10% | 13% | 12% | 13% | 13% | 11% | 11% | 10% |
| Employee Cost % | 5% | 6% | 4% | 5% | 7% | 5% | 4% | 5% | 5% | 6% |
| Other Cost % | 16% | 9% | 6% | 9% | 9% | 5% | 5% | 6% | 6% | 5% |
| Raw Materials % | 65% | 60% | 72% | 63% | 57% | 69% | 66% | 62% | 66% | 60% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 4% | 0% | -1% | 1% | -1% |
| Power & Fuel % | 6% | 12% | 6% | 7% | 6% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 5% | 6% | 13% | 13% | 11% | 11% | 10% |
| Selling & Administration % | 6% | 6% | 6% | 9% | 8% | 3% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 1% | 2% | 1% | 1% | 2% | 1% |
| Operating Profit | 12 | 18 | 21 | 28 | 34 | 48 | 57 | 96 | 80 | 97 |
| OPM % | 5% | 9% | 7% | 10% | 15% | 12% | 12% | 16% | 14% | 16% |
| + Other Income | 3 | 2 | 2 | 4 | 4 | 5 | 7 | 8 | 11 | 9 |
| Miscellaneous Income | 3 | 2 | 2 | 4 | 4 | 5 | 7 | 8 | 11 | 9 |
| Exceptional Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 2 | 1 | 3 | 2 | 1 | 1 | 3 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
| Profit before tax | 10 | 14 | 16 | 24 | 31 | 46 | 55 | 95 | 82 | 97 |
| + Tax % | 42% | 34% | 24% | 25% | 28% | 29% | 29% | 33% | 20% | 25% |
| Current Tax | 2 | 3 | 3 | 5 | 8 | 13 | 13 | 27 | 21 | 23 |
| Deferred Tax | 2 | 2 | 0 | 1 | 0 | 1 | 4 | 5 | -4 | 1 |
| + Net Profit | 6 | 10 | 12 | 18 | 22 | 33 | 39 | 64 | 66 | 73 |
| Profit Growth % | 65% | 27% | 50% | 21% | 48% | 19% | 63% | 3% | 10% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 1 | 0 | -2 | 1 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 1 | 0 | -2 | 1 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
| Reserves | 12 | 19 | 26 | 41 | 64 | 97 | 133 | 187 | 247 | 313 |
| + Borrowings | 34 | 34 | 27 | 8 | 4 | 12 | 23 | 0 | 3 | 2 |
| Secured Borrowings | 34 | 34 | 27 | 6 | 2 | 11 | 22 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 3 | 2 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 28 | 31 | 37 | 38 | 44 | 55 | 55 | 72 | 69 | 67 |
| Current Liabilities | 28 | 32 | 37 | 38 | 44 | 56 | 56 | 73 | 70 | 68 |
| Provisions | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 6 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 379 | 442 |
| + Fixed Assets | 63 | 95 | 99 | 99 | 96 | 93 | 121 | 130 | 211 | 214 |
| Gross Block | 66 | 102 | 110 | 116 | 118 | 118 | 152 | 165 | 254 | 265 |
| Accumulated Depreciation | 3 | 7 | 11 | 17 | 21 | 25 | 31 | 35 | 43 | 51 |
| CWIP | 6 | 0 | 1 | 0 | 3 | 18 | 3 | 1 | 2 | 8 |
| Investments | 0 | 0 | 0 | 4 | 15 | 33 | 41 | 74 | 40 | 104 |
| + Other Assets | 64 | 48 | 50 | 43 | 57 | 79 | 105 | 114 | 126 | 115 |
| Inventories | 11 | 11 | 10 | 11 | 18 | 26 | 33 | 31 | 41 | 27 |
| Trade receivables | 20 | 22 | 22 | 21 | 19 | 29 | 47 | 59 | 52 | 61 |
| Cash Equivalents | 24 | 2 | 8 | 2 | 15 | 9 | 15 | 12 | 17 | 18 |
| Loans n Advances | 7 | 12 | 6 | 6 | 3 | 10 | 5 | 6 | 8 | 7 |
| Other asset items | 2 | 2 | 3 | 2 | 2 | 5 | 5 | 6 | 8 | 2 |
| Total Assets | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 379 | 442 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 16 | 28 | 27 | 30 | 19 | 26 | 72 | 59 | 81 |
| Profit Before Tax & Extraordinary Items | 10 | 14 | 16 | 24 | 31 | 46 | 55 | 95 | 82 | 97 |
| Depreciation | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
| Interest (Net) | 1 | 1 | 3 | 2 | 0 | 0 | 2 | 0 | -1 | -1 |
| Dividend Received | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -5 | -7 | -6 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -2 | -1 | 1 | 2 | -11 | -18 | -12 | 6 | -10 |
| Inventories | -1 | 0 | 1 | -1 | -7 | -8 | -8 | 3 | -10 | 14 |
| Trade Payables | 1 | 2 | 5 | 2 | 4 | 5 | 2 | 9 | 2 | -10 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| Direct Taxes Paid | -2 | -3 | -4 | -6 | -8 | -13 | -13 | -27 | -19 | -24 |
| + Cash from Investing Activity | -8 | -29 | -8 | -4 | -14 | -32 | -26 | -44 | -43 | -77 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -2 | -5 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Purchase of Investments | 0 | -1 | 0 | -4 | -11 | -17 | -7 | -29 | 0 | -61 |
| Sale of Investments | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -16 | -86 | -19 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Dividend Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -15 | -29 | -8 | 2 | 2 | 5 | -1 | -1 | 3 | 2 |
| + Cash from Financing Activity | 13 | -8 | -14 | -11 | -4 | 8 | 5 | -33 | -7 | -7 |
| Proceeds from Other Long-Term Borrowings | 9 | 1 | 0 | 0 | 3 | 10 | 14 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -5 | -5 | -6 | -1 | -3 | -22 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 |
| Dividend Paid | -1 | -1 | -4 | -3 | 0 | 0 | -4 | -9 | -6 | -6 |
| Others | 7 | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 9 | -22 | 5 | 12 | 13 | -6 | 5 | -6 | 8 | -3 |