| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
418 |
| Equity
Latest Equity |
22.32 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-285.69 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3.44 |
| Net Profit
Full Year Net Profit |
0.99 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.82 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-23.6 |
| Networth
Full Year Return on Networth |
-0.53 |
| Price/Book Value
Price to Book value |
-0.084746 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18 |
| Bse value
BSE Value in lakhs |
0.2 |
| Nse value
NSE Value in lakhs |
1.02 |
| High
52 week high |
5 |
| Low
52 week low |
2 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
24.66 |
| Net profit
Latest Quarter Net Profit |
0.04 |
| Net profit variance
Latest Quarter Net Profit variance |
-88 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0.85 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-34.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-4091.17 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
44.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-175.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.06 |
| TTM PE
Trailing Twelve 12 month PE |
36.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.33 |
| Equity
Latest Equity |
22.32 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
28.82 |
| Loans
Total loans |
25.47 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.9 |
| Year GPM
Full Year Gross Profit Margin |
35.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-16.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 1 |
| YOY Sales Growth % | 204% | -83% | -47% | |||||
| Gross Sales | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 1 |
| + Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Material Cost % | 0% | 0% | 2% | 0% | -5% | 0% | ||
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 3% | 34% | 25% | 59% | 41% | 46% | ||
| Employee Cost % | 3% | 7% | 8% | 36% | 23% | 16% | ||
| Other Cost % | 0% | 1% | -2% | -0% | 11% | 55% | ||
| Purchase of Finished Goods % | 0% | 0% | 2% | 0% | 0% | 54% | ||
| Stock Adjustments % | 0% | 0% | -2% | 0% | 5% | 0% | ||
| Other Manufacturing Expenses % | 3% | 34% | 25% | 59% | 41% | 46% | ||
| Operating Profit | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 |
| OPM % | 93% | 58% | 67% | 5% | 30% | -17% | ||
| + Other Income | 68 | 0 | 5 | 1 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 68 | 0 | 5 | 1 | 0 | 0 | 1 | 0 |
| Exceptional Income | 68 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 67 | 0 | 5 | 1 | 0 | 0 | 1 | 0 |
| Tax % | 0% | -0% | 0% | 0% | 0% | -0% | 0% | 0% |
| + Net Profit | 67 | 0 | 5 | 1 | 0 | 0 | 1 | 0 |
| Extraordinary Income / Expense | 68 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
| Exceptional Item | 68 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 67 | 0 | 5 | 1 | 0 | 0 | 1 | 0 |
| EPS in Rs | 7.10 | -0.02 | 0.55 | 0.13 | 0.03 | -0.03 | 0.09 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 489 | 688 | 712 | 727 | 19 | 28 | 17 | 6 | 1 | 3 |
| Sales Growth % | 41% | 4% | 2% | -97% | 45% | -38% | -67% | -85% | 204% | |
| Gross Sales | 489 | 688 | 712 | 727 | 43 | 27 | 17 | 6 | 1 | 3 |
| + Expenses | 423 | 584 | 619 | 944 | 47 | 34 | 408 | 61 | 35 | 1 |
| Material Cost % | 35% | 78% | 31% | 31% | 93% | 95% | 96% | 63% | 0% | 0% |
| Raw Material Cost | 165 | 535 | 211 | 228 | 14 | 26 | 15 | 4 | 0 | 0 |
| Change in Inventory | 7 | 0 | 9 | -2 | 3 | 0 | 1 | 0 | 0 | 0 |
| Manufacturing Cost % | 43% | 0% | 46% | 51% | 2% | 1% | 1% | 0% | 0% | 0% |
| Employee Cost % | 5% | 4% | 5% | 5% | 4% | 1% | 1% | 5% | 33% | 9% |
| Other Cost % | 4% | 3% | 6% | 43% | 147% | 27% | 2269% | 1017% | 4129% | 22% |
| Raw Materials % | 34% | 78% | 30% | 31% | 76% | 96% | 90% | 63% | 0% | 0% |
| Purchase of Finished Goods % | 20% | 35% | 46% | 51% | 65% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | 0% | -1% | 0% | -17% | 0% | -6% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 43% | 0% | 46% | 51% | 2% | 1% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 2% | 2% | 2% | 3% | 2% | 3% | 29% | 46% | 21% |
| Miscellaneous Expenses % | 3% | 1% | 3% | 41% | 47% | 25% | 2289% | 989% | 4084% | 1% |
| Operating Profit | 66 | 105 | 93 | -217 | -28 | -7 | -391 | -55 | -35 | 2 |
| OPM % | 13% | 15% | 13% | -30% | -146% | -24% | -2267% | -985% | -4062% | 69% |
| + Other Income | 7 | 122 | 8 | 15 | 3 | 2 | 1 | 1 | 10 | 73 |
| Miscellaneous Income | 7 | 122 | 8 | 17 | 3 | 2 | 1 | 1 | 10 | 73 |
| Exceptional Income | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 72 |
| Interest | 12 | 18 | 16 | 27 | 2 | 2 | 3 | 0 | 0 | 2 |
| Depreciation | 33 | 39 | 41 | 37 | 1 | 1 | 3 | 1 | 0 | 0 |
| Profit before tax | 28 | 170 | 44 | -266 | -36 | -8 | -396 | -55 | -25 | 72 |
| + Tax % | 20% | 0% | 11% | 0% | -0% | -1% | 0% | -1% | 0% | 0% |
| Current Tax | 7 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | 22 | 170 | 40 | -285 | -52 | -22 | -410 | -64 | -209 | 72 |
| Profit Growth % | 656% | -77% | -779% | -86% | -77% | 4730% | -86% | -55% | -388% | |
| Extraordinary Income / Expense | 0 | 104 | -16 | -286 | -26 | -7 | -390 | -55 | -26 | 72 |
| Exceptional Item | 0 | 104 | -16 | -286 | -26 | -7 | -390 | -55 | -26 | 72 |
| Profit / Loss of Associates | 0 | 0 | 0 | -19 | -15 | -14 | -15 | -9 | -184 | 0 |
| Minority Interest (After Tax) | -2 | -71 | -2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 20 | 98 | 37 | -283 | -25 | -22 | -413 | -64 | -209 | 72 |
| EPS in Rs | 3.03 | 114.51 | 20.65 | 0.00 | -1.03 | -0.86 | -42.04 | -5.86 | -2.65 | 7.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 162 | 278 | 541 | 112 | 104 | 82 | -331 | -382 | -374 | -302 |
| + Borrowings | 196 | 237 | 309 | 231 | 18 | 20 | 22 | 20 | 27 | 25 |
| Secured Borrowings | 166 | 237 | 309 | 231 | 18 | 19 | 21 | 20 | 20 | 0 |
| Unsecured Borrowings | 30 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 7 | 25 |
| + Other Liabilities | 166 | 325 | 253 | 322 | 63 | 41 | 341 | 372 | 361 | 284 |
| Current Liabilities | 133 | 265 | 183 | 276 | 38 | 41 | 340 | 372 | 360 | 283 |
| Provisions | 5 | 1 | 6 | 1 | 6 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 16 | 17 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 17 | 42 | 44 | 41 | 26 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
| + Fixed Assets | 207 | 381 | 351 | 161 | 27 | 26 | 21 | 17 | 17 | 17 |
| Gross Block | 366 | 652 | 639 | 329 | 35 | 35 | 32 | 29 | 29 | 29 |
| Accumulated Depreciation | 159 | 271 | 287 | 168 | 8 | 9 | 11 | 11 | 12 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 4 | 106 | 105 | 92 | 77 | 12 | 2 | 2 | 2 |
| + Other Assets | 327 | 469 | 664 | 417 | 86 | 58 | 18 | 10 | 14 | 8 |
| Inventories | 19 | 27 | 15 | 14 | 1 | 1 | 0 | 0 | 0 | 0 |
| Trade receivables | 77 | 218 | 294 | 114 | 55 | 34 | 10 | 6 | 0 | 1 |
| Cash Equivalents | 24 | 30 | 42 | 15 | 1 | 1 | 0 | 1 | 1 | 3 |
| Loans n Advances | 153 | 151 | 274 | 229 | 29 | 21 | 7 | 3 | 12 | 4 |
| Other asset items | 54 | 44 | 39 | 45 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Assets | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 11 | 66 | -100 | 46 | -2 | -1 | 0 | 2 | -5 | 5 |
| Profit from Operations | 68 | 105 | 111 | -211 | -1 | 0 | 0 | 1 | 1 | 2 |
| Working Capital Changes | -50 | -39 | -206 | 256 | -1 | -1 | 0 | 1 | -6 | 3 |
| Profit Before Tax & Extraordinary Items | 28 | 66 | 60 | 18 | -10 | -8 | -400 | -55 | -25 | 72 |
| Depreciation | 33 | 39 | 41 | 37 | 1 | 1 | 3 | 1 | 0 | 0 |
| Interest (Net) | 12 | 18 | 16 | 27 | 2 | 2 | 3 | 0 | 0 | 2 |
| Dividend Received | -5 | -19 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | -2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -3 | -141 | -76 | 179 | -3 | 15 | 7 | -1 | 12 | 0 |
| Inventories | 8 | -8 | 11 | 2 | 3 | 0 | 1 | 0 | 0 | 0 |
| Trade Payables | -38 | 0 | 0 | 0 | 0 | -19 | -7 | -1 | -11 | -10 |
| Loans & Advances | -18 | 0 | 0 | 0 | 0 | 3 | -1 | 3 | -7 | 13 |
| Direct Taxes Paid | -7 | -1 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2 | -50 | -105 | -32 | 0 | 2 | 1 | 0 | 0 | 0 |
| Purchase of Fixed Assets | -7 | -43 | -17 | -47 | -4 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 14 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 4 | 0 | 2 | 2 | 1 | 0 | 0 | 0 |
| Others | 0 | -9 | -5 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -6 | -10 | 218 | -41 | 2 | -1 | -1 | -1 | 5 | -4 |
| Proceeds from Issue of Shares | 9 | 0 | 213 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | -4 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 5 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 1 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 12 | 0 | -16 | -27 | 0 | -2 | -3 | 0 | 0 | -2 |
| Others | -23 | -10 | 23 | -46 | 2 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | 5 | 12 | -26 | 1 | 0 | 0 | 1 | 1 | 2 |