Krishana Phoschem Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Fertilizers
Variance

Full Year Net Profit Variance

108
Equity

Latest Equity

61.83
Face Value

Latest Face Value

2
Reserves

Total Reserve

498.9
Dividend

Full Year Dividend %

5
Sales Turnover

Full Year Net Sales

2418
Net Profit

Full Year Net Profit

180.15
Full Year CPS

Full Year Cash Per Share

6.9
Earning Per Share

Full Year Earning Per Share

5.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

532.31
Previous EPS

Previous earnings per share

0
Book Value

Book value

18.1
Networth

Full Year Return on Networth

38.15
Price/Book Value

Price to Book value

11.546961
Yearly PE ratio

Full Year Price to Earning per share

35.9
Yearly PC ratio

Full Year Price to Cash Per Share

30.1
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

1397.08
High

52 week high

216
Low

52 week low

91
Price

NSE Current market price

209
CPM

Current market price

0
Market cap

BSE / NSE Market Cap

6452.02
Net profit

Latest Quarter Net Profit

47.09
Net profit variance

Latest Quarter Net Profit variance

54
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

290.83
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.38
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

95.28
TTM EPS

Trailing Twelve 12 month EPS

6.36
TTM PE

Trailing Twelve 12 month PE

32.82
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

61.83
LTP

Latest Price (BSE/NSE)

209
Gross block

Latest Gross Block

642.21
Loans

Total loans

37.22
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.3
Year GPM

Full Year Gross Profit Margin

11.4
Quarter OPM

Latest quater Operation Profit Margin

16.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 301 304 473 396 608 659 755 532
YOY Sales Growth % 13% 32% 80% 41% 102% 117% 60% 35%
Gross Sales 301 304 473 396 608 659 755 532
+ Expenses 260 260 417 330 535 589 666 443
Material Cost % 32% 92% 48% 64% 35% 70% 50% 96%
Raw Material Cost 136 239 235 242 258 363 312 339
Change in Inventory -40 40 -9 12 -44 96 65 170
Manufacturing Cost % 15% 16% 21% 19% 14% 12% 13% 14%
Employee Cost % 2% 3% 2% 2% 2% 2% 2% 2%
Other Cost % 37% -25% 18% -1% 37% 6% 24% -28%
Raw Materials % 45% 78% 50% 61% 42% 55% 41% 64%
Purchase of Finished Goods % 11% 2% 14% 4% 22% 35% 41% 36%
Stock Adjustments % 13% -13% 2% -3% 7% -14% -9% -32%
Other Manufacturing Expenses % 15% 16% 21% 19% 14% 12% 13% 14%
Operating Profit 40 44 56 66 73 70 89 89
OPM % 13% 15% 12% 17% 12% 11% 12% 17%
+ Other Income 2 2 6 3 3 4 5 6
Miscellaneous Income 2 2 6 3 3 4 5 6
Interest 10 9 8 9 7 9 14 21
Depreciation 8 8 8 8 9 9 9 14
Profit before tax 25 29 47 51 61 57 72 61
+ Tax % 32% 29% 30% 40% 45% 41% -15% 22%
Current Tax 4 5 8 9 11 10 13 15
Deferred Tax 4 3 6 12 17 13 -23 -1
Net Profit 17 21 33 31 33 33 83 47
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 81 96 153 163 189 319 323 924 1,358 2,418
Sales Growth % 19% 59% 7% 16% 69% 1% 186% 47% 78%
Gross Sales 153 163 189 319 323 924 1,358 2,418
Excise Duty 1 0 0 0 0 0 0 0 0 0
+ Expenses 73 66 119 128 150 264 271 796 1,174 2,120
Material Cost % 52% 52% 50% 52% 55% 62% 64% 67% 67% 72%
Raw Material Cost 46 45 82 93 100 205 212 669 896 1,867
Change in Inventory -5 5 -5 -8 3 -8 -4 -53 13 -128
Manufacturing Cost % 12% 14% 10% 12% 7% 8% 12% 8% 8% 6%
Employee Cost % 2% 1% 5% 6% 5% 4% 4% 1% 1% 1%
Other Cost % 26% 1% 13% 9% 12% 10% 3% 10% 11% 9%
Raw Materials % 57% 47% 53% 57% 53% 64% 66% 72% 66% 77%
Purchase of Finished Goods % 0% 0% 4% 17% 18% 9% 8% 29%
Stock Adjustments % 6% -6% 3% 5% -2% 3% 1% 6% -1% 5%
Power & Fuel % 3% 3% 2% 2% 1% 1% 1% 3% 3% 1%
Other Manufacturing Expenses % 9% 10% 8% 9% 6% 6% 11% 5% 5% 5%
Selling & Administration % 10% 7% 12% 8% 12% 9% 1% 10% 10% 9%
Miscellaneous Expenses % 5% 5% 0% 0% 0% 0% 2% 0% 0% 0%
Operating Profit 7 30 33 35 39 55 52 128 184 298
OPM % 9% 31% 22% 22% 21% 17% 16% 14% 14% 12%
+ Other Income 1 1 0 0 2 1 3 2 10 16
Miscellaneous Income 0 0 2 1 3 1 11 16
Interest 4 6 3 3 2 4 7 37 39 39
Depreciation 6 8 11 12 10 10 9 34 31 34
Profit before tax 20 21 28 43 39 59 123 241
+ Tax % 28% 34% 31% 31% 31% 32% 30% 25%
Current Tax 2 2 5 4 7 14 7 11 22 42
Deferred Tax 1 1 1 3 2 -1 5 8 15 19
+ Net Profit 14 14 20 29 27 40 87 180
Profit Growth % -3% 42% 51% -9% 51% 114% 108%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 25 26 30 31 62 62 62
Reserves 68 71 85 100 121 191 231 239 322 499
+ Borrowings 46 42 32 12 21 70 276 436 376 733
Secured Borrowings 32 32 22 7 15 68 276 435 340 696
Unsecured Borrowings 14 10 10 5 6 2 0 1 36 37
+ Other Liabilities 14 11 29 21 27 39 44 108 276 347
Current Liabilities 22 19 35 21 27 39 35 99 240 317
Provisions 2 2 1 0 0 0 1 1 2 3
Equity Share Warrants 0 0 0 3 1 5 0 0 0 0
Other liability items 0 0 0 0 0 0 9 9 36 30
Total Liabilities 152 149 170 158 196 330 582 845 1,036 1,641
+ Fixed Assets 80 112 106 96 94 85 358 322 295 450
Gross Block 112 153 158 159 168 168 451 449 453 642
Accumulated Depreciation 33 41 52 64 74 84 93 127 158 192
CWIP 25 0 1 0 7 92 3 43 78 1
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 48 37 64 62 94 153 221 479 664 1,189
Inventories 26 18 33 32 41 55 111 142 149 311
Trade receivables 14 14 21 18 28 52 74 264 378 715
Cash Equivalents 0 0 0 0 0 0 0 5 28 42
Loans n Advances 16 13 15 10 15 27 27 61 76 78
Other asset items -7 -7 -5 2 11 18 8 7 32 43
Total Assets 152 149 170 158 196 330 582 845 1,036 1,641

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 14 25 18 23 10 -5 -33 -83 154 -191
Profit Before Tax & Extraordinary Items 6 6 19 21 28 43 39 59 123 241
Depreciation 6 8 11 12 10 10 9 34 31 34
Interest (Net) 4 6 3 3 1 3 4 36 38 34
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -1
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables 1 1 -8 3 -10 -24 -22 -190 -114 -337
Inventories -10 8 -15 1 -9 -15 -56 -31 -7 -162
Trade Payables 8 -5 12 -13 6 9 -12 50 108 58
Loans & Advances -1 2 0 -8 -3 11 0 0 0 0
Change in Borrowing 0 -1 0 0 0 0 0 0 0 0
Direct Taxes Paid -2 -2 -5 -5 -7 -15 -7 -10 -20 -42
+ Cash from Investing Activity -31 -15 -5 -1 -19 -84 -190 -37 -32 -116
Purchase of Fixed Assets -31 -16 -6 -1 -22 -86 -193 -38 -38 -113
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 -40 -309
Sale of Investments 0 0 0 0 0 0 0 0 40 309
Interest Received 0 0 0 0 1 1 2 0 0 0
Others 0 0 0 0 2 1 1 1 6 -3
+ Cash from Financing Activity 17 -9 -13 -21 9 89 223 121 -110 316
Proceeds from Issue of Shares 9 0 0 0 0 0 16 0 0 0
Proceeds from Other Long-Term Borrowings 12 0 0 0 3 47 208 35 15 58
Proceeds from Short-Term Borrowings 0 0 0 0 8 6 0 133 0 335
Proceeds from Deposits 0 0 0 0 0 0 0 0 0 1
Repayment of Long-Term Borrowings 0 -4 -5 -5 -2 -5 0 -9 -27 -36
Repayment of Short-Term Borrowings 0 0 -4 -15 0 0 0 0 -48 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 -2 -1 -1 -1 -2 -3 -3
Others 0 0 0 3 4 46 8 0 -8 0
Net Cash Flow 0 0 0 0 0 0 0 0 12 9