Kshitij Polyline Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Printing & Stationery
Variance

Full Year Net Profit Variance

138
Equity

Latest Equity

30.85
Face Value

Latest Face Value

2
Reserves

Total Reserve

31.89
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

44.75
Net Profit

Full Year Net Profit

3.55
Full Year CPS

Full Year Cash Per Share

0.4
Earning Per Share

Full Year Earning Per Share

0.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

13.14
Previous EPS

Previous earnings per share

0
Book Value

Book value

4.1
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

0.731707
Yearly PE ratio

Full Year Price to Earning per share

13
Yearly PC ratio

Full Year Price to Cash Per Share

7.5
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

27.78
High

52 week high

7
Low

52 week low

2
Price

NSE Current market price

3
CPM

Current market price

0
Market cap

BSE / NSE Market Cap

44.11
Net profit

Latest Quarter Net Profit

2.24
Net profit variance

Latest Quarter Net Profit variance

144
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

6.58
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.69
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

138.19
TTM EPS

Trailing Twelve 12 month EPS

0.23
TTM PE

Trailing Twelve 12 month PE

12.43
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

30.85
LTP

Latest Price (BSE/NSE)

3
Gross block

Latest Gross Block

22.92
Loans

Total loans

14.44
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

13.1
Year GPM

Full Year Gross Profit Margin

14.7
Quarter OPM

Latest quater Operation Profit Margin

28.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 12 13 11 7 9 12 11 13
YOY Sales Growth % -19% -19% -24% -56% -21% -8% -1% 97%
Gross Sales 12 13 11 7 9 12 11 13
+ Expenses 11 16 12 11 8 11 10 9
Material Cost % 77% -45% 83% 148% 69% 103% 98% 118%
Raw Material Cost 9 1 9 10 6 11 9 12
Change in Inventory 0 -7 0 0 0 1 2 4
Manufacturing Cost % 6% 13% 13% -8% 8% 3% 7% 2%
Employee Cost % 9% 10% 13% 25% 15% 13% 18% 12%
Other Cost % 0% 145% 0% 0% 0% -25% -30% -60%
Raw Materials % 77% 7% 83% 148% 69% 91% 83% 88%
Purchase of Finished Goods % 0% 40% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 0% 52% 0% 0% 0% -12% -15% -30%
Other Manufacturing Expenses % 6% 13% 13% -8% 8% 3% 7% 2%
Operating Profit 1 -3 -1 -4 1 1 1 4
OPM % 8% -23% -10% -65% 9% 5% 7% 28%
+ Other Income 0 0 1 1 1 1 1 0
Miscellaneous Income 0 0 1 1 1 1 1 0
Interest 0 1 0 1 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1
Profit before tax 1 -4 -1 -6 0 0 1 3
+ Tax % 14% 2% -0% 3% 0% 0% 0% 16%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 -4 -1 -4 0 1 1 2
Profit / Loss of Associates 0 0 0 2 0 0 0 0
Net Profit After Minority Interest 1 -4 -1 -4 0 1 1 2
EPS in Rs 0.10 -0.34 -0.06 -0.43 0.05 0.03 0.04 0.14

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 15 17 27 36 32 24 39 34 59 42
Sales Growth % 9% 61% 32% -11% -24% 61% -13% 75% -29%
Gross Sales 39 41 59 42
+ Expenses 12 16 25 38 31 23 35 30 60 49
Material Cost % 78% 78% 69% 68% 70% 68% 69% 66% 83% 92%
Raw Material Cost 12 14 20 28 24 17 28 23 53 30
Change in Inventory 0 -1 -1 -3 -1 -1 -1 0 -3 9
Manufacturing Cost % 0% 0% 9% 11% 8% 8% 5% 5% 5% 5%
Employee Cost % 3% 4% 4% 5% 6% 5% 13% 15% 9% 12%
Other Cost % -0% 16% 10% 22% 14% 14% 3% 2% 5% 8%
Raw Materials % 75% 83% 72% 77% 74% 72% 72% 67% 89% 71%
Purchase of Finished Goods % 0% 0% 0% 13%
Stock Adjustments % -2% 6% 3% 9% 4% 4% 3% 1% 5% -22%
Power & Fuel % 0% 0% 3% 2% 3% 3% 2% 3% 2% 3%
Other Manufacturing Expenses % 0% 0% 6% 9% 5% 5% 3% 2% 3% 3%
Selling & Administration % 4% 5% 4% 4% 5% 6% 3% 3% 3% 4%
Miscellaneous Expenses % 0% 0% 0% 0% 0% 1% 0% 1% 1% 2%
Operating Profit 3 0 2 -2 1 1 4 4 -1 -7
OPM % 20% 3% 7% -6% 2% 5% 10% 12% -2% -18%
+ Other Income 0 0 0 0 0 0 0 0 7 2
Miscellaneous Income 0 0 12 2
Exceptional Income 0 0 6 0
Interest 1 1 2 2 2 2 2 2 2 3
Depreciation 1 1 1 1 1 1 1 1 1 2
Profit before tax 1 1 2 -10
+ Tax % 33% 29% 31% 2%
Current Tax 0 0 0 0 0 0 0 0 1 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 0 1 2 -8
Profit Growth % 31% 193% -694%
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 2
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 2 -7
EPS in Rs 0.41 0.36 0.32 -0.98

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 3 5 9 9 9 10 10 10 18
Reserves 0 1 3 9 9 9 8 12 10 19
+ Borrowings 11 11 11 14 16 16 17 22 46 15
Secured Borrowings 7 7 10 8 11 14 15 0 0 0
Unsecured Borrowings 5 3 2 6 5 3 2 22 46 15
+ Other Liabilities 2 3 5 4 2 4 5 5 8 5
Current Liabilities 2 3 5 4 1 4 5 5 8 5
Provisions 0 0 0 0 0 0 0 0 1 1
Equity Share Warrants 0 0 0 0 0 0 0 4 0 0
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 15 17 25 36 35 39 41 49 74 57
+ Fixed Assets 5 5 6 6 11 11 11 11 22 10
Gross Block 9 10 11 12 17 18 20 21 33 23
Accumulated Depreciation 3 4 5 6 7 8 9 10 11 13
CWIP 0 0 0 1 0 0 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 5
+ Other Assets 9 12 19 28 25 28 29 38 51 41
Inventories 4 5 8 10 11 13 15 16 14 8
Trade receivables 5 5 9 10 9 10 6 6 11 5
Cash Equivalents 0 0 0 0 0 1 0 3 1 0
Loans n Advances 1 1 1 6 3 3 6 7 19 22
Other asset items 0 0 1 3 1 2 3 6 7 5
Total Assets 15 17 25 36 35 39 41 49 74 57

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 2 2 0 -5 4 2 4 -1 -8 -9
Profit from Operations 4 0 4 -6
Working Capital Changes 0 -1 -11 -3
Profit Before Tax & Extraordinary Items 0 0 2 2 1 0 1 0 2 -9
Depreciation 1 1 1 1 1 1 1 0 1 2
Interest (Net) 1 1 1 2 2 2 2 0 0 1
Receivables 0 -1 -3 -1 1 -1 3 0 0 -3
Inventories 0 -1 -3 -2 -2 -2 -2 -1 2 5
Trade Payables 0 0 2 -1 -2 2 1 0 0 -3
Loans & Advances 0 -1 -1 -4 3 0 -3 -1 0 0
Change in Borrowing 0 1 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity -1 -1 -1 -3 -3 -2 -3 -5 -12 16
Purchase of Fixed Assets -1 -1 -1 -2 -4 -1 -2 -2 -10 -2
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 11
Purchase of Investments 0 0 0 0 0 0 0 -2 -2 0
Sale of Investments 0 0 0 0 0 0 0 0 0 6
Interest Received 0 0 0 0 0 0 0 0 0 1
Others 0 0 0 -1 2 -1 -1 0 -1 0
+ Cash from Financing Activity -1 -2 1 8 -1 0 -2 9 18 -7
Proceeds from Issue of Shares 0 2 3 8 0 0 0 4 0 25
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 1 0 0 8 1
Proceeds from Bank Borrowings 0 0 0 3 1 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 5 13 0
Repayment of Long-Term Borrowings 0 -2 0 -1 0 0 0 0 0 -31
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Interest Paid -2 0 0 -3
Others 0 0 -1 0 0 0 0 0 -4 0
Net Cash Flow 0 0 0 0 0 0 -1 3 -3 0