| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
234.96 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
437.3 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2200.3 |
| Net Profit
Full Year Net Profit |
-254.9 |
| Full Year CPS
Full Year Cash Per Share |
-0.4 |
| Earning Per Share
Full Year Earning Per Share |
-1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
867.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.9 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
13.448276 |
| Yearly PE ratio
Full Year Price to Earning per share |
-35.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-110.9 |
| Bse value
BSE Value in lakhs |
624.86 |
| Nse value
NSE Value in lakhs |
9268.76 |
| High
52 week high |
51 |
| Low
52 week low |
22 |
| Price
NSE Current market price |
39 |
| CPM
Current market price |
39 |
| Market cap
BSE / NSE Market Cap |
9083.52 |
| Net profit
Latest Quarter Net Profit |
40.59 |
| Net profit variance
Latest Quarter Net Profit variance |
8 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-225.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-11.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
234.96 |
| LTP
Latest Price (BSE/NSE) |
39 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-5 |
| Year GPM
Full Year Gross Profit Margin |
-6.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.4 |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| + Sales | 744 | 322 | 222 | 475 | 868 |
| YOY Sales Growth % | 17% | ||||
| Gross Sales | 744 | 322 | 222 | 475 | 868 |
| Other Operating Income | 13 | 0 | 1 | 11 | 11 |
| + Expenses | 666 | 380 | 380 | 571 | 764 |
| Material Cost % | 23% | 38% | 74% | 62% | 6% |
| Raw Material Cost | 202 | 102 | 111 | 217 | 180 |
| Change in Inventory | -34 | 19 | 53 | 78 | -131 |
| Manufacturing Cost % | 31% | 54% | 95% | 55% | 28% |
| Employee Cost % | 5% | 8% | 18% | 11% | 7% |
| Other Cost % | 31% | 18% | -16% | -7% | 48% |
| Raw Materials % | 27% | 32% | 50% | 46% | 21% |
| Purchase of Finished Goods % | 24% | 30% | 32% | 28% | 19% |
| Stock Adjustments % | 5% | -6% | -24% | -16% | 15% |
| Other Manufacturing Expenses % | 31% | 54% | 95% | 55% | 28% |
| Operating Profit | 78 | -59 | -158 | -96 | 103 |
| OPM % | 10% | -18% | -71% | -20% | 12% |
| + Other Income | 0 | 0 | 0 | 0 | 15 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 15 |
| Exceptional Income | 0 | 0 | 0 | 0 | 14 |
| Interest | 5 | 5 | 7 | 9 | 10 |
| Depreciation | 35 | 36 | 38 | 38 | 40 |
| Profit before tax | 38 | -99 | -203 | -143 | 68 |
| + Tax % | 0% | -1% | 12% | 25% | 25% |
| Deferred Tax | 0 | 1 | -25 | -36 | 17 |
| + Net Profit | 38 | -100 | -178 | -107 | 51 |
| Extraordinary Income / Expense | 0 | -2 | -94 | -18 | 14 |
| Exceptional Item | 0 | -2 | -94 | -18 | 14 |
| EPS in Rs |
| Mar 2025 | Sep 2025 | |
|---|---|---|
| + Sales | 0 | 0 |
| Gross Sales | 1,066 | |
| Other Operating Income | 13 | |
| Expenses | 0 | -19 |
| Operating Profit | 0 | 19 |
| OPM % | ||
| Other Income | 0 | 0 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit before tax | -62 | |
| + Tax % | 1% | |
| Deferred Tax | 0 | -1 |
| + Net Profit | -63 | |
| Extraordinary Income / Expense | -2 | |
| Exceptional Item | -2 | |
| EPS in Rs |
| Mar 2025 | Sep 2025 | |
|---|---|---|
| Equity Capital | 5 | 5 |
| Reserves | 0 | -2 |
| Borrowings | 0 | 0 |
| + Other Liabilities | 0 | 2 |
| Current Liabilities | 0 | 2 |
| Total Liabilities | 5 | 5 |
| Fixed Assets | 0 | 0 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| + Other Assets | 5 | 5 |
| Cash Equivalents | 5 | 4 |
| Loans n Advances | 0 | 1 |
| Other asset items | 0 | 1 |
| Total Assets | 5 | 5 |
| Sep 2025 | |
|---|---|
| + Cash from Operating Activity | -1 |
| Profit Before Tax & Extraordinary Items | -2 |
| Trade Payables | 2 |
| Cash from Investing Activity | 0 |
| Cash from Financing Activity | 0 |
| Net Cash Flow | -1 |