Lagnam Spintex Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Textiles
Variance

Full Year Net Profit Variance

11
Equity

Latest Equity

17.67
Face Value

Latest Face Value

10
Reserves

Total Reserve

117.68
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

604.98
Net Profit

Full Year Net Profit

14.39
Full Year CPS

Full Year Cash Per Share

17.5
Earning Per Share

Full Year Earning Per Share

8.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

179.65
Previous EPS

Previous earnings per share

0
Book Value

Book value

76.6
Networth

Full Year Return on Networth

11.18
Price/Book Value

Price to Book value

1.174935
Yearly PE ratio

Full Year Price to Earning per share

11.1
Yearly PC ratio

Full Year Price to Cash Per Share

5.1
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

11.88
High

52 week high

106
Low

52 week low

59
Price

NSE Current market price

90
CPM

Current market price

0
Market cap

BSE / NSE Market Cap

159.57
Net profit

Latest Quarter Net Profit

8.35
Net profit variance

Latest Quarter Net Profit variance

-2
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

36.44
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.02
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

11.18
TTM EPS

Trailing Twelve 12 month EPS

8.14
TTM PE

Trailing Twelve 12 month PE

11.09
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

17.67
LTP

Latest Price (BSE/NSE)

90
Gross block

Latest Gross Block

387.28
Loans

Total loans

34.2
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11
Year GPM

Full Year Gross Profit Margin

6
Quarter OPM

Latest quater Operation Profit Margin

12.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 160 134 148 163 140 132 153 180
YOY Sales Growth % 123% 45% 20% 9% -12% -1% 3% 10%
Gross Sales 160 134 148 163 140 132 153 180
+ Expenses 146 123 133 138 125 121 136 156
Material Cost % 72% 92% 71% 62% 85% 88% 60% 52%
Raw Material Cost 118 110 106 107 110 106 100 112
Change in Inventory -3 14 -2 -7 10 10 -9 -18
Manufacturing Cost % 12% 15% 13% 12% 14% 14% 13% 11%
Employee Cost % 4% 5% 4% 3% 4% 5% 4% 3%
Other Cost % 3% -20% 2% 8% -14% -16% 12% 21%
Raw Materials % 74% 82% 72% 66% 78% 80% 66% 62%
Stock Adjustments % 2% -10% 1% 4% -7% -8% 6% 10%
Other Manufacturing Expenses % 12% 15% 13% 12% 14% 14% 13% 11%
Operating Profit 14 12 15 25 15 12 17 23
OPM % 9% 9% 10% 15% 11% 9% 11% 13%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 7 7 7 9 8 7 7 8
Depreciation 4 4 4 4 4 4 4 4
Profit before tax 2 0 3 12 3 0 5 12
+ Tax % 28% 22% 28% 29% 28% 7% 28% 27%
Deferred Tax 1 0 1 3 1 0 1 3
Net Profit 2 0 2 9 2 0 4 8
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 56 75 84 80 176 205 348 305 438 606
Sales Growth % 34% 12% -4% 119% 16% 70% -13% 44% 38%
Gross Sales 205 348 305 438 606
+ Expenses 48 63 78 70 174 179 290 274 392 540
Material Cost % 67% 69% 71% 69% 73% 68% 67% 73% 78% 72%
Raw Material Cost 38 52 62 56 135 128 233 238 330 441
Change in Inventory 0 0 -2 -1 -7 12 -1 -16 9 -3
Manufacturing Cost % 9% 9% 9% 8% 9% 10% 8% 8% 6% 9%
Employee Cost % 2% 2% 2% 3% 4% 4% 3% 4% 3% 4%
Other Cost % 7% 4% 11% 7% 13% 5% 5% 5% 3% 4%
Raw Materials % 68% 69% 73% 69% 77% 62% 67% 78% 76% 73%
Purchase of Finished Goods % 6% -2% -6% 0% 0%
Stock Adjustments % 1% -0% 3% 1% 4% -6% 0% 5% -2% 0%
Power & Fuel % 6% 6% 7% 7% 8% 7% 5% 6% 4% 6%
Other Manufacturing Expenses % 3% 3% 2% 1% 1% 3% 3% 3% 2% 3%
Selling & Administration % 5% 5% 5% 5% 5% 5% 5% 5% 3% 4%
Miscellaneous Expenses % 1% 0% 1% 1% 1% 0% 0% 0% 0% 0%
Operating Profit 8 12 6 10 3 26 58 31 45 65
OPM % 14% 15% 7% 13% 1% 13% 17% 10% 10% 11%
+ Other Income 0 0 1 0 0 0 1 0 0 0
Miscellaneous Income 0 1 0 0 0
Interest 4 3 3 3 9 12 11 11 15 31
Depreciation 2 3 3 3 6 8 8 7 9 17
Profit before tax 7 41 13 21 18
+ Tax % 35% 29% 23% 30% 28%
Current Tax 0 0 0 0 0 0 1 3 0 0
Deferred Tax 1 2 1 2 -1 2 11 0 6 5
+ Net Profit 4 29 10 15 13
Profit Growth % 543% -66% 49% -12%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 12 18 18 18 18 18 18 18
Reserves 14 18 15 36 36 41 68 77 91 103
+ Borrowings 48 45 49 122 154 168 164 184 378 389
Secured Borrowings 48 42 49 122 154 168 142 157 350 354
Unsecured Borrowings 0 3 0 0 0 0 21 26 28 34
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 6 6 9 14 34 22 31 33 47 61
Current Liabilities 9 9 10 15 33 21 30 32 52 67
Provisions 0 0 0 0 0 0 0 1 1 1
Other liability items 0 0 0 0 0 1 1 1 1 2
Total Liabilities 70 72 84 189 241 249 280 311 533 570
+ Fixed Assets 51 48 52 50 157 149 144 137 354 340
Gross Block 57 57 63 63 157 157 159 160 385 387
Accumulated Depreciation 6 9 11 14 0 8 15 22 32 47
CWIP 0 0 1 83 0 0 0 25 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 19 23 31 56 84 99 135 148 180 230
Inventories 5 7 13 13 39 40 57 84 91 118
Trade receivables 9 9 9 19 27 35 40 28 53 67
Cash Equivalents 0 0 0 7 0 0 4 0 0 0
Loans n Advances 7 9 9 17 17 23 24 23 41 52
Other asset items -2 -3 -1 0 1 1 9 14 -6 -7
Total Assets 70 72 84 189 241 249 280 311 533 570

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 6 8 5 -4 -7 6 23 13 22 24
Profit Before Tax & Extraordinary Items 3 6 6 6 1 7 41 13 21 18
Depreciation 2 3 3 3 6 8 8 7 9 17
Interest (Net) 4 3 2 2 9 12 10 11 15 31
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 1
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -2 0 0 -11 -7 -8 -5 12 -25 -14
Inventories 0 -2 -6 0 -26 0 -17 -27 -8 -27
Trade Payables 0 0 2 2 7 -6 -3 2 0 9
Loans & Advances 1 -1 0 -1 1 0 0 0 0 0
Direct Taxes Paid -1 -1 -1 -1 -1 -1 -7 -1 -3 -3
+ Cash from Investing Activity -16 0 -6 -82 -31 0 -2 -25 -200 -3
Purchase of Fixed Assets -16 -1 -7 -82 -32 0 -3 -25 -201 -3
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 0 0
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 9 -8 2 92 32 -6 -17 8 179 -21
Proceeds from Issue of Shares 0 0 1 22 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 12 0 0 75 20 33 14 15 165 3
Proceeds from Short-Term Borrowings 4 0 8 3 25 0 4 27 56 36
Repayment of Long-Term Borrowings -3 -4 -4 -5 -4 -11 -23 -21 -27 -28
Repayment of Short-Term Borrowings 0 -1 0 0 0 -16 0 0 0 0
Dividend Paid 0 0 0 0 0 0 -2 -1 0 -1
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 0 7 -6 0 4 -4 0 0