| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
267 |
| Equity
Latest Equity |
185.89 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
534.43 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
394.03 |
| Net Profit
Full Year Net Profit |
5.63 |
| Full Year CPS
Full Year Cash Per Share |
0.8 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
131.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.4 |
| Networth
Full Year Return on Networth |
-0.76 |
| Price/Book Value
Price to Book value |
0.670103 |
| Yearly PE ratio
Full Year Price to Earning per share |
85.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16 |
| Bse value
BSE Value in lakhs |
9.83 |
| Nse value
NSE Value in lakhs |
78.3 |
| High
52 week high |
22 |
| Low
52 week low |
7 |
| Price
NSE Current market price |
13 |
| CPM
Current market price |
13 |
| Market cap
BSE / NSE Market Cap |
485.92 |
| Net profit
Latest Quarter Net Profit |
5.24 |
| Net profit variance
Latest Quarter Net Profit variance |
214 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
677.36 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
70.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
36.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
56.88 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
185.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.42 |
| TTM PE
Trailing Twelve 12 month PE |
31.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
11.57 |
| Equity
Latest Equity |
185.89 |
| LTP
Latest Price (BSE/NSE) |
13 |
| Gross block
Latest Gross Block |
464.86 |
| Loans
Total loans |
0.29 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.1 |
| Year GPM
Full Year Gross Profit Margin |
7.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 202 | 204 | 118 | 107 | 94 | 54 | 139 | 132 |
| YOY Sales Growth % | 21% | 35% | -23% | -38% | -54% | -73% | 18% | 23% |
| Gross Sales | 202 | 204 | 118 | 107 | 94 | 54 | 139 | 132 |
| + Expenses | 183 | 194 | 150 | 101 | 88 | 56 | 148 | 126 |
| Material Cost % | 87% | 91% | 118% | 87% | 87% | 89% | 104% | 93% |
| Raw Material Cost | 177 | 185 | 139 | 93 | 82 | 48 | 139 | 119 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Manufacturing Cost % | 1% | 1% | 4% | 2% | 2% | 7% | 4% | 5% |
| Employee Cost % | 2% | 3% | 5% | 6% | 5% | 8% | 5% | 4% |
| Other Cost % | 0% | 0% | 0% | 0% | 0% | -0% | -7% | -7% |
| Raw Materials % | 87% | 91% | 118% | 87% | 87% | 89% | 100% | 90% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | -3% | -3% |
| Other Manufacturing Expenses % | 1% | 1% | 4% | 2% | 2% | 7% | 4% | 5% |
| Operating Profit | 19 | 10 | -32 | 6 | 6 | -2 | -9 | 6 |
| OPM % | 9% | 5% | -28% | 6% | 6% | -3% | -7% | 5% |
| + Other Income | 7 | 5 | 4 | 1 | 13 | 5 | 18 | 5 |
| Miscellaneous Income | 7 | 5 | 4 | 1 | 13 | 5 | 18 | 5 |
| Interest | 2 | 3 | -1 | 1 | 2 | 1 | 1 | 0 |
| Depreciation | 5 | 7 | 8 | 9 | 10 | 10 | -4 | 6 |
| Profit before tax | 19 | 6 | -36 | -4 | 6 | -7 | 11 | 6 |
| + Tax % | 14% | 26% | 11% | -16% | -5% | -2% | 3% | 5% |
| Current Tax | 3 | 1 | -4 | 1 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 16 | 4 | -32 | -5 | 7 | -7 | 11 | 5 |
| Minority Interest (After Tax) | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 15 | 4 | -32 | -5 | 7 | -7 | 11 | 5 |
| EPS in Rs | 0.67 | 0.17 | -1.35 | -0.18 | 0.27 | -0.30 | 0.42 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 43 | 78 | 109 | 197 | 265 | 313 | 642 | 837 | 633 | 699 |
| Sales Growth % | 80% | 41% | 80% | 34% | 18% | 105% | 31% | -24% | 10% | |
| Gross Sales | 109 | 197 | 265 | 313 | 642 | 837 | 633 | 696 | ||
| + Expenses | 40 | 70 | 94 | 177 | 244 | 288 | 591 | 748 | 545 | 684 |
| Material Cost % | 4% | 3% | 0% | 0% | -0% | -0% | -1% | 0% | 0% | 0% |
| Raw Material Cost | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -1 | 1 | 0 | 0 | -1 | 0 | -3 | 2 | 0 | 0 |
| Manufacturing Cost % | 70% | 80% | 80% | 84% | 86% | 89% | 90% | 86% | 82% | 93% |
| Employee Cost % | 5% | 5% | 4% | 3% | 4% | 3% | 2% | 2% | 3% | 3% |
| Other Cost % | 14% | 1% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 2% |
| Raw Materials % | 7% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||
| Stock Adjustments % | 3% | -1% | 0% | 0% | 0% | 0% | 1% | -0% | -0% | -0% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 68% | 80% | 80% | 84% | 86% | 89% | 90% | 86% | 82% | 93% |
| Selling & Administration % | 6% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3 | 8 | 15 | 20 | 21 | 24 | 50 | 90 | 88 | 15 |
| OPM % | 7% | 10% | 14% | 10% | 8% | 8% | 8% | 11% | 14% | 2% |
| + Other Income | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 8 | 13 | 15 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 2 | 8 | 13 | 18 | ||
| Interest | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 13 | 12 | 6 |
| Depreciation | 4 | 4 | 5 | 7 | 9 | 10 | 10 | 17 | 20 | 24 |
| Profit before tax | 9 | 12 | 11 | 13 | 40 | 69 | 70 | 1 | ||
| + Tax % | 26% | 30% | 26% | 26% | 27% | 22% | 16% | 130% | ||
| Current Tax | 0 | 0 | 2 | 3 | 3 | 3 | 11 | 15 | 11 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 7 | 8 | 8 | 10 | 29 | 54 | 58 | 0 | ||
| Profit Growth % | 20% | -3% | 21% | 198% | 86% | 9% | -101% | |||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 8 | 10 | 29 | 54 | 58 | 0 |
| EPS in Rs | 7.97 | 9.66 | 9.61 | 8.73 | 2.55 | -0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 10 | 10 | 10 | 10 | 30 | 31 | 114 | 125 |
| Reserves | 2 | 4 | 9 | 17 | 25 | 35 | 43 | 113 | 279 | 360 |
| + Borrowings | 20 | 21 | 20 | 35 | 30 | 22 | 42 | 283 | 113 | 66 |
| Secured Borrowings | 19 | 21 | 20 | 35 | 30 | 22 | 25 | 59 | 61 | 66 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 18 | 224 | 51 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| + Other Liabilities | 8 | 10 | 13 | 22 | 31 | 59 | 86 | 100 | 56 | 51 |
| Current Liabilities | 8 | 9 | 13 | 22 | 27 | 52 | 86 | 60 | 49 | 50 |
| Provisions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 40 | 7 | 2 |
| Other liability items | 0 | 0 | 0 | 0 | 4 | 7 | 1 | 0 | 0 | 0 |
| Total Liabilities | 34 | 41 | 53 | 84 | 96 | 126 | 202 | 526 | 562 | 603 |
| + Fixed Assets | 26 | 28 | 35 | 63 | 66 | 65 | 81 | 131 | 142 | 461 |
| Gross Block | 31 | 37 | 49 | 84 | 96 | 102 | 127 | 192 | 213 | 465 |
| Accumulated Depreciation | 5 | 9 | 13 | 20 | 30 | 37 | 46 | 61 | 71 | 4 |
| CWIP | 0 | 0 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 2 | 3 | 6 | 2 | 5 | 7 | 8 |
| + Other Assets | 8 | 13 | 14 | 18 | 27 | 55 | 113 | 390 | 413 | 135 |
| Inventories | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 3 | 3 | 3 |
| Trade receivables | 2 | 6 | 7 | 11 | 18 | 31 | 55 | 94 | 112 | 75 |
| Cash Equivalents | 3 | 4 | 5 | 4 | 5 | 19 | 48 | 41 | 35 | 31 |
| Loans n Advances | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 6 | 21 |
| Other asset items | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 249 | 256 | 6 |
| Total Assets | 34 | 41 | 53 | 84 | 96 | 126 | 202 | 526 | 562 | 603 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 6 | 6 | 15 | 21 | 17 | 32 | 47 | -223 | 43 | 310 |
| Profit from Operations | 23 | 25 | 51 | 101 | 93 | 31 | ||||
| Working Capital Changes | -5 | 8 | 2 | -316 | -42 | 283 | ||||
| Profit Before Tax & Extraordinary Items | 1 | 2 | 9 | 12 | 11 | 13 | 40 | 69 | 70 | 1 |
| Depreciation | 4 | 4 | 5 | 7 | 9 | 10 | 10 | 17 | 20 | 24 |
| Interest (Net) | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 11 | 10 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | -1 | 4 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -4 | -2 |
| Receivables | 0 | -3 | -1 | -4 | -7 | -13 | -25 | 0 | 0 | 0 |
| Inventories | 0 | 1 | 1 | 0 | -1 | 0 | -3 | 0 | 0 | 0 |
| Trade Payables | 0 | 3 | 4 | 5 | 10 | 23 | 35 | -65 | -29 | 30 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -2 | -2 | -1 | -6 | -8 | -8 | -4 |
| + Cash from Investing Activity | -12 | -6 | -15 | -34 | -6 | -6 | -15 | -61 | -40 | -339 |
| Purchase of Fixed Assets | -13 | -8 | -15 | -32 | -6 | -6 | -15 | -67 | -43 | -342 |
| Sale of Fixed Assets | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 7 | 2 | 1 |
| Purchase of Investments | 0 | 0 | -1 | -2 | -1 | -2 | 0 | -3 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 2 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -1 | 0 |
| + Cash from Financing Activity | 7 | 2 | 0 | 12 | -9 | -13 | -2 | 277 | -8 | 24 |
| Proceeds from Issue of Shares | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 5 | 0 | 0 | 15 | 0 | 0 | 0 | 54 | 14 | 33 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -5 | -7 | -1 | -5 | -13 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -5 | -3 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -3 | -2 | -2 | -5 | -6 | -5 | ||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Cash Flow | 1 | 2 | 0 | -1 | 2 | 13 | 29 | -7 | -6 | -5 |