Landsmill Green Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Trading
Variance

Full Year Net Profit Variance

36
Equity

Latest Equity

141.07
Face Value

Latest Face Value

1
Reserves

Total Reserve

34.28
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

7.3
Net Profit

Full Year Net Profit

0.94
Full Year CPS

Full Year Cash Per Share

0
Earning Per Share

Full Year Earning Per Share

0
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

0
Previous EPS

Previous earnings per share

0
Book Value

Book value

1.2
Networth

Full Year Return on Networth

0.39
Price/Book Value

Price to Book value

0.833333
Yearly PE ratio

Full Year Price to Earning per share

150.2
Yearly PC ratio

Full Year Price to Cash Per Share

106.5
Bse value

BSE Value in lakhs

1.8
Nse value

NSE Value in lakhs

8.09
High

52 week high

2
Low

52 week low

1
Price

NSE Current market price

1
CPM

Current market price

1
Market cap

BSE / NSE Market Cap

107.21
Net profit

Latest Quarter Net Profit

0.29
Net profit variance

Latest Quarter Net Profit variance

115
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5.8
TTM OP

Trailing Twelve 12 month Operating Profit

-2.23
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-38.33
TTM GP

Trailing Twelve 12 month Gross Profit

1.34
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

18.33
TTM NP

Trailing Twelve 12 month Net Profit

2.24
TTM NPV

Trailing Twelve 12 month Net Profit Variane

35.86
TTM EPS

Trailing Twelve 12 month EPS

0.01
TTM PE

Trailing Twelve 12 month PE

76
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.18
Equity

Latest Equity

141.07
LTP

Latest Price (BSE/NSE)

1
Gross block

Latest Gross Block

65.56
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-50.6
Year GPM

Full Year Gross Profit Margin

18.3
Quarter OPM

Latest quater Operation Profit Margin

0

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 0 4 5 4 6 2 0 0
YOY Sales Growth % -23% 476% 697% 581% 1082% -63% -100% -100%
Gross Sales 0 4 5 4 6 2 0 0
+ Expenses 1 4 5 7 7 2 2 1
Material Cost % -24% 20% 3% 7% -4% -70%
Change in Inventory 0 1 0 0 0 -1 0 0
Manufacturing Cost % 59% 3% 2% 88% 10% 21%
Employee Cost % 55% 7% 5% -8% 9% 28%
Other Cost % 114% 79% 96% 91% 106% 165%
Purchase of Finished Goods % 65% 118% 102% 105% 99% 26%
Stock Adjustments % 24% -20% -3% -7% 4% 70%
Other Manufacturing Expenses % 59% 3% 2% 88% 10% 21%
Operating Profit -1 0 0 -3 -1 -1 -2 -1
OPM % -104% -8% -6% -79% -21% -44%
+ Other Income 1 1 1 1 1 2 2 2
Miscellaneous Income 1 1 1 1 1 2 2 2
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 1 1 1 -2 0 1 0 0
+ Tax % 25% -20% 0% -1% 80% -2% -0% 0%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 1 1 -2 0 1 0 0
Net Profit After Minority Interest 1 1 1 -2 0 1 0 0
EPS in Rs 0.01 0.01 0.01 0.01 0.01 0.01 -0.01 0.01

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 40 31 20 11 9 8 9 7 3 14
Sales Growth % -24% -33% -48% -10% -20% 15% -25% -61% 428%
Gross Sales 40 31 20 11 9 8 9 7 3 14
+ Expenses 39 30 16 11 13 8 12 10 5 18
Material Cost % 92% 89% 62% 80% 86% 83% 96% 96% 88% 98%
Raw Material Cost 37 27 13 8 8 7 8 6 2 14
Change in Inventory 0 0 0 0 0 0 0 0 0 -1
Manufacturing Cost % 0% 0% 1% 1% 1% 1% 1% 1% 1% 0%
Employee Cost % 1% 4% 7% 7% 7% 8% 3% 4% 17% 4%
Other Cost % 3% 3% 8% 13% 44% 15% 41% 48% 75% 29%
Raw Materials % 92% 89% 62% 80% 86% 86% 96% 97% 91% 106%
Purchase of Finished Goods % 0% 0% 0% 13% 43% 86% 96% 97% 91% 106%
Stock Adjustments % 0% 0% 0% 0% 0% 3% 0% 1% 3% 8%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 1% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 1% 1% 0% 0% 0% 0%
Selling & Administration % 3% 2% 6% 11% 7% 13% 6% 11% 43% 19%
Miscellaneous Expenses % 0% 0% 1% 1% 36% 2% 39% 37% 31% 10%
Operating Profit 2 1 5 0 -3 -1 -4 -3 -2 -4
OPM % 4% 3% 23% -0% -37% -7% -41% -49% -81% -31%
+ Other Income 0 0 0 1 1 2 0 3 3 5
Miscellaneous Income 0 0 0 1 1 2 0 3 3 5
Gain on Forex Transaction 0 0 0 0 0 0 0 0 0 0
Exceptional Income 0 0 0 0 0 0 0 2 0 0
Interest 1 1 1 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 0 4 0 -3 1 -4 0 1 1
+ Tax % 34% 46% 29% 0% -1% 10% -2% -22% 16% 1%
Current Tax 0 0 1 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 0 0 3 0 -3 1 -4 0 1 1
Profit Growth % -70% 2158% -92% -1283% -128% -613% -92% -394% -28%
Extraordinary Income / Expense 0 0 0 0 0 0 0 2 0 0
Exceptional Item 0 0 0 0 0 0 0 2 0 0
Net Profit After Minority Interest 0 0 3 0 -3 1 -4 0 1 1
EPS in Rs 0.13 0.10 0.29 0.02 -0.29 0.08 -0.42 0.00 0.01 0.00

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 31 31 94 94 94 94 94 141 141 141
Reserves 135 135 75 77 77 78 74 30 31 32
+ Borrowings 5 4 5 1 1 1 0 0 0 1
Secured Borrowings 5 4 5 1 1 1 0 0 0 1
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 0
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 14 4 3 3 4 5 10 6 3 4
Current Liabilities 14 4 3 3 4 5 10 6 3 4
Provisions 0 0 2 0 0 0 2 4 1 2
Total Liabilities 186 175 177 174 176 178 179 178 176 178
+ Fixed Assets 4 4 4 2 19 19 19 60 60 61
Gross Block 7 7 8 6 23 23 23 64 64 66
Accumulated Depreciation 3 4 4 4 4 4 4 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 98 96 101 101 0 0 0 0 0 0
+ Other Assets 84 75 71 72 156 159 160 117 115 117
Inventories 0 0 0 0 0 0 0 0 0 1
Trade receivables 20 7 5 4 4 4 8 2 5 4
Cash Equivalents 1 3 2 2 2 1 2 6 2 2
Loans n Advances 0 56 56 58 143 40 41 56 87 90
Other asset items 64 8 9 8 8 113 110 53 21 20
Total Assets 186 175 177 174 176 178 179 178 176 178

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -2 3 5 2 -83 0 1 46 -7 -6
Profit from Operations 2 1 5 0 -2 1 -4 -1 -2 -4
Working Capital Changes -4 2 0 2 -81 -1 4 46 -5 -2
Profit Before Tax & Extraordinary Items 1 0 4 0 -3 1 -4 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Interest (Net) 1 1 1 1 0 0 0 -1 -3 -5
Profit / Loss on Sale of Assets 0 0 0 -1 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 0 13 2 0 0 0 -3 5 -3 2
Inventories 0 0 0 0 0 0 0 0 0 -1
Trade Payables -1 -10 -3 1 1 2 3 -6 0 -1
Loans & Advances -2 -1 0 2 18 0 1 -14 -31 -3
+ Cash from Investing Activity 3 1 -6 3 83 0 0 -41 3 4
Purchase of Fixed Assets 0 0 -1 0 -8 0 0 0 0 -1
Sale of Fixed Assets 0 0 0 3 0 0 0 1 0 0
Purchase of Investments 0 0 -5 0 0 0 0 -43 0 0
Sale of Investments 1 2 0 0 91 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 1 3 5
Others 2 -1 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -1 -2 0 -5 0 0 0 0 0 1
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 1
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 -1 0 -4 0 0 0 0 0 0
Repayment of Short-Term Borrowings 0 -1 0 0 0 0 0 0 0 0
Interest Paid -1 -1 -1 -1 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 3 -1 0 0 0 0 4 -4 -1